XML 57 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Cash Flows from Operating Activities:    
Net Income (Loss) $ 13,605us-gaap_ProfitLoss $ 10,092us-gaap_ProfitLoss
Adjustments to Reconcile Net Income to Net Cash Provided By (Used In) Operating Activities:    
Non-Cash Compensation Expense 634us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodTotalFairValue 312us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodTotalFairValue
Depreciation and Amortization 486us-gaap_DepreciationAndAmortization 547us-gaap_DepreciationAndAmortization
Provision for Losses on Accounts Receivable, net of write-offs and recoveries (16)us-gaap_AllowanceForDoubtfulAccountsPremiumsAndOtherReceivables 78us-gaap_AllowanceForDoubtfulAccountsPremiumsAndOtherReceivables
Deferred Taxes 140us-gaap_DeferredIncomeTaxExpenseBenefit 297us-gaap_DeferredIncomeTaxExpenseBenefit
Provision for Inventory Reserves (173)us-gaap_InventoryLIFOReservePeriodCharge 77us-gaap_InventoryLIFOReservePeriodCharge
Changes in Assets and Liabilities    
Changes in Accounts Receivable (861)us-gaap_IncreaseDecreaseInAccountsReceivable (876)us-gaap_IncreaseDecreaseInAccountsReceivable
Change in Inventories (525)us-gaap_IncreaseDecreaseInInventories 331us-gaap_IncreaseDecreaseInInventories
Change in Other Assets 183us-gaap_IncreaseDecreaseInOtherOperatingAssets 405us-gaap_IncreaseDecreaseInOtherOperatingAssets
Change in Accounts Payable 585us-gaap_IncreaseDecreaseInAccountsPayable (945)us-gaap_IncreaseDecreaseInAccountsPayable
Change in Accrued Compensation 1,070us-gaap_IncreaseDecreaseInAccruedSalaries 2,765us-gaap_IncreaseDecreaseInAccruedSalaries
Change in Accrued Commissions and Sales Incentives (1,183)fil_AccruedCommissionsAndSalesIncentivesChange 264fil_AccruedCommissionsAndSalesIncentivesChange
Change in Other Liabilities 895us-gaap_IncreaseDecreaseInOtherOperatingLiabilities (958)us-gaap_IncreaseDecreaseInOtherOperatingLiabilities
Net Cash Provided by (Used In) Operating Activities 14,840us-gaap_NetCashProvidedByUsedInOperatingActivities 12,389us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash Flows from Investing Activities:    
Capital Expenditures (215)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (487)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Net Cash Provided By (Used In) Investing Activities (215)us-gaap_NetCashProvidedByUsedInInvestingActivities (487)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash Flows from Financing Activities:    
Principal Borrowings (Repayments) on Line of Credit   (324)us-gaap_ProceedsFromRepaymentsOfLinesOfCredit
Dividends Paid (145)us-gaap_PaymentsOfDividends (4,289)us-gaap_PaymentsOfDividends
Net Cash Provided by (Used In) Financing Activities (145)us-gaap_NetCashProvidedByUsedInFinancingActivities (4,613)us-gaap_NetCashProvidedByUsedInFinancingActivities
Net Increase (Decrease) in Cash and Cash Equivalents 14,480us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 7,289us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Translation effect on cash (152)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 29us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Cash and Cash Equivalents - Beginning of Year 8,257us-gaap_CashAndCashEquivalentsAtCarryingValue 939us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and Cash Equivalents - End of Year 22,585us-gaap_CashEquivalentsAtCarryingValue 8,257us-gaap_CashEquivalentsAtCarryingValue
Supplemental Disclosure of Cash Flow Information    
Cash paid for Income Taxes 5,743us-gaap_IncomeTaxesPaidNet 4,725us-gaap_IncomeTaxesPaidNet
Cash paid for Interest   $ 3us-gaap_InterestPaid