XML 23 R15.htm IDEA: XBRL DOCUMENT v3.21.4
FINANCE LEASE PAYABLE
9 Months Ended
Sep. 30, 2021
FINANCE LEASE PAYABLE  
9. FINANCE LEASE PAYABLE

9. FINANCE LEASE PAYABLE

 

The Company acquired motor vehicle under hire purchase agreements under capital lease. The lease arrangement requires monthly payments of $893 for remaining 60 months, $926 for remaining 21 months, $664 for remaining 53 months and $561 for remaining 103 months.

 

The Company has included the asset as motor vehicle as follows:

 

 

 

September 30,

 

 

December 31,

 

 

 

2021

 

 

2020

 

Motor vehicle

 

$257,394

 

 

$134,130

 

Less: accumulated depreciation

 

 

53,635

 

 

 

28,395

 

Net

 

 

203,759

 

 

 

105,735

 

Interest expenses were $6,095 and $1,123 for the nine months ended September 30, 2021 and 2020, respectively.

 

The future minimum payments under the finance lease, together with the present minimum value of net minimum lease payments at the period ended September 30, 2021 and December 31, 2020 as follows:

 

 

 

September 30,

 

 

December 31,

 

Periods

 

2021

 

 

2020

 

Repayable within 1 year

 

$36,391

 

 

$22,431

 

Repayable within 2 years

 

 

33,616

 

 

 

22,431

 

Repayable within 3 years

 

 

25,322

 

 

 

17,666

 

Repayable within 4 years

 

 

25,322

 

 

 

11,013

 

Repayable within 5 years

 

 

20,689

 

 

 

11,013

 

Thereafter

 

 

8,694

 

 

 

7,346

 

Total

 

 

150,034

 

 

 

91,900

 

After less Amount representing interest

 

 

12,336

 

 

 

9,823

 

Present value of lease payments - current

 

 

30,831

 

 

 

20,296

 

Present value of lease payments - non-current

 

 

106,867

 

 

 

61,781

 

Total present value

 

$137,698

 

 

$82,077