XML 15 R5.htm IDEA: XBRL DOCUMENT v3.19.1
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
3 Months Ended
Mar. 31, 2019
Mar. 31, 2018
Cash flows from operating activities    
Net profit (loss) including noncontrolling interest $ 19,701 $ (77,514)
Adjustment to reconcile net profit (loss) from operations:    
Depreciation expense 18,098 18,865
Changes in Operating Assets and Liabilities    
Inventory (31,507) (5,341)
Prepaid tax (4,155) (22,932)
Other receivables and deposits 8,066 1,911
Accounts payable and accrued expenses (10,422) (2,278)
Other payables 3,500 124,936
Net cash used in operating activities 3,280 37,648
Cash flows from investing activities    
Advances made to related parties (17,882) (26,929)
Net cash provided by (used in) investing activities (17,882) (26,929)
Cash flows from financing activities    
Proceeds/(Repayment) to related party, net 42,526 (83,240)
Proceeds/(Repayments) from term loan, net (4,795) (4,852)
Net cash provided by financing activities 37,730 (88,092)
Effect of exchange rate changes 743 56,716
Net increase (decrease) in cash and cash equivalents 23,871 (20,655)
Cash and cash equivalents at beginning of period 36,431 73,093
Cash and cash equivalents at end of period 60,302 52,437
Supplemental disclosures of cash flow information    
Interest paid 6,111 6,370
Income taxes paid $ 4,155 $ 22,932