XML 15 R5.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Cash flows from operating activities    
Net loss including noncontrolling interest $ (166,990) $ (331,916)
Adjustment to reconcile net loss from operations:    
Depreciation expense 55,690 50,359
Changes in Operating Assets and Liabilities    
Inventory (8,194) (40,246)
Prepaid tax (30,086) 47,296
Other receivables and deposits 301 5,103
Accounts payable and accrued expenses (8,084) 94,545
Other payables (67,021) (31,740)
Net cash used in operating activities (224,384) (206,599)
Cash flows from investing activities    
Purchase of property and equipment (16,344)
Advances made to related parties (53,622) (15,918)
Net cash provided by (used in) investing activities (53,622) (32,262)
Cash flows from financing activities    
Proceeds from common stock issued and to be issued 265,727
Proceeds/(Repayment) to related party, net 237,994 (114,719)
Proceeds/(Repayments) from term loan, net (14,612) (12,810)
Net cash provided by financing activities 223,382 138,198
Effect of exchange rate changes 7,716 (725)
Net increase (decrease) in cash and cash equivalents (46,907) (101,388)
Cash and cash equivalents at beginning of period 73,093 133,269
Cash and cash equivalents at end of period 26,186 31,881
Supplemental disclosures of cash flow information    
Interest paid 18,804 17,398
Income taxes paid $ 30,086 $ 63,862