XML 15 R5.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Cash flows from operating activities    
Net loss including noncontrolling interest $ (151,622) $ (191,156)
Adjustment to reconcile net loss from operations:    
Depreciation expense 37,621 33,183
Changes in Operating Assets and Liabilities    
Inventory (5,287) (20,213)
Prepaid tax (30,487) (42,161)
Other receivables and deposits 1,905 7,919
Accounts payable and accrued expenses (8,707) 124,123
Other payables (41,101) (31,432)
Net cash used in operating activities (197,677) (119,737)
Cash flows from investing activities    
Purchase of property and equipment (10,443)
Advances made to related parties (42,617) 8,444
Net cash used in investing activities (42,617) (1,999)
Cash flows from financing activities    
Proceeds from common stock issued and to be issued 263,144
Proceeds from/(Repayment to) related party, net 211,179 (198,251)
Repayments to term loan, net (9,822) (8,457)
Net cash provided by financing activities 201,357 56,436
Effect of exchange rate changes 8,613 (1,526)
Net decrease in cash and cash equivalents (30,324) (66,826)
Cash and cash equivalents at beginning of period 73,093 133,269
Cash and cash equivalents at end of period 42,769 66,443
Supplemental disclosures of cash flow information    
Interest paid 12,703 11,486
Income taxes paid $ 30,487 $ 42,161