XML 16 R5.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Cash flows from operating activities    
Net loss including noncontrolling interest $ (191,156) $ 29,723
Adjustment to reconcile net loss from operations:    
Depreciation expense 33,183 22,555
Imputed Interest expenses 13,212
Changes in Operating Assets and Liabilities    
Inventory (20,213) 54,908
Prepaid tax (42,161) (20,994)
Other receivables and deposits 7,919 (2,984)
Accounts payable and accrued expenses 124,123 (48,782)
Other payables (31,432) (46,161)
Net cash used in operating activities (119,737) 1,477
Cash flows from investing activities    
Purchase of property and equipment (10,443) (14,073)
Advances made to related parties 8,444 (58,084)
Net cash provided by (used in) investing activities (1,999) (72,157)
Cash flows from financing activities    
Proceeds from common stock issued and to be issued 263,144
Proceeds/(Repayment) to related party, net (198,251) (56,554)
Proceeds/(Repayments) from term loan, net (8,457) (21,771)
Net cash provided by financing activities 56,436 (78,325)
Effect of exchange rate changes (1,526) 3,955
Net increase (decrease) in cash and cash equivalents (66,826) (145,049)
Cash and cash equivalents at beginning of period 133,269 174,113
Cash and cash equivalents at end of period 66,443 29,064
Supplemental disclosures of cash flow information    
Interest paid
Income taxes paid $ 42,161 $ 54,771