XML 19 R7.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Cash flows from operating activities    
Net loss including noncontrolling interest $ (227,447) $ (355,554)
Adjustment to reconcile net loss from operations:    
Depreciation expense 70,060 47,623
Imputed Interest expenses 2,168
Interest expense-beneficial conversion 917
Inventory written off 18,109
Receivables written off 6,404 0
Stock options issued for compensation 283,126
Changes in operating assets and liabilities:    
Trade receivables 93,382
Inventory 72,376 (98,010)
Prepaid tax (105,650) (161,964)
Deferred tax asset 2,103
Other receivables and deposits 3,237 156,039
Accounts payable and accrued expenses (18,756) 3,519
Other payables (1,142) (703,336)
Net cash used in operating activities (182,809) (729,988)
Cash flows from investing activities    
Purchase of property and equipment (18,335) (1,385,944)
Advance made to related parties (46,956)
Repayment of advances made to related parties 279,965
Net cash provided by (used in) investing activities (65,291) (1,105,979)
Cash flows from financing activities    
Proceeds from common stock issued and to be issued 226,635 244,473
Capital Contribution by noncontrolling interest 61,118
Proceeds/(Repayment) to related party, net 2,834 (1,145,329)
Proceeds/(Repayments) from term loan, net (17,305) 586,946
Net cash provided by financing activities 212,164 (252,792)
Effect of exchange rate changes (4,908) 122,203
Net increase (decrease) in cash and cash equivalents (40,844) (1,966,556)
Cash and cash equivalents at beginning of period 174,113 2,140,669
Cash and cash equivalents at end of period 133,269 174,113
Supplemental disclosures of cash flow information    
Interest paid
Income taxes paid $ 116,419 $ 172,869