XML 16 R5.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Cash flows from operating activities    
Net loss including noncontrolling interest $ (156,427) $ (40,601)
Adjustment to reconcile net loss from operations:    
Depreciation expense 18,957 13,410
Imputed Interest expenses 7,051
Changes in Operating Assets and Liabilities    
Inventory (10,810) 42,612
Prepaid tax (20,811) (13,490)
Other receivables and deposits 19,068 (4,154)
Accounts payable and accrued expenses 90,639 (33,142)
Other payables (814) (45,999)
Net cash used in operating activities (60,198) (74,313)
Cash flows from investing activities    
Purchase of property and equipment (10,309) (1,550)
Advance made to related parties (19,288) (44,618)
Net cash provided by (used in) investing activities (29,597) (46,168)
Cash flows from financing activities    
Proceeds from common stock issued and to be issued 84,587
Proceeds/(Repayment) to related party, net (74,815) 55,175
Proceeds/(Repayments) from term loan, net (4,175) (10,640)
Net cash provided by financing activities 5,597 44,535
Effect of exchange rate changes (7,031) (22,329)
Net increase (decrease) in cash and cash equivalents (91,229) (98,275)
Cash and cash equivalents at beginning of period 133,269 174,113
Cash and cash equivalents at end of period 42,040 75,838
Supplemental disclosures of cash flow information    
Interest paid
Income taxes paid $ 20,811 $ 19,793