XML 16 R6.htm IDEA: XBRL DOCUMENT v3.5.0.2
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Cash flows from operating activities    
Net loss $ (140,962) $ (958,495)
Adjustment to reconcile net loss from operations:    
Depreciation expense 41,982 44,443
Imputed Interest expenses 24,252 868
Interest expense-beneficial conversion feature 917
Stock options issued for compensation 283,126
Changes in operating assets and liabilities:    
Trade receivables 93,382
Inventory 72,302 (92,255)
Prepaid tax (56,110) (31,029)
Other receivables and deposits (1,961) (1,101,184)
Accounts payable and accrued expenses (36,703) 9,730
Income tax payable (1,441) (1,869,971)
Other payables (46,303) (244,626)
Net cash used in operating activities (144,943) (3,865,094)
Cash flows from investing activities    
Purchase of property and equipment (18,646) (225,209)
Advance made to related parties (84,813)
Repayment from advance made to related parties 250,556
Net cash provided by (used in) investing activities (103,459) 25,347
Cash flows from financing activities    
Proceedsfrom issuance of common stock 305,591
Capital Contribution
Proceeds/(Repayment) to related party, net 133,812 936,407
Proceeds/(Repayments) from term loan, net (21,860) 605,615
Net cash provided by financing activities 111,952 1,847,613
Effect of exchange rate changes 183 64,932
Net increase (decrease) in cash and cash equivalents (136,268) (1,927,202)
Cash and cash equivalents at beginning of period 174,113 2,140,669
Cash and cash equivalents at end of period 37,846 213,467
Supplemental disclosures of cash flow information    
Interest paid
Income taxes paid $ 91,467 $ 172,869