XML 24 R8.htm IDEA: XBRL DOCUMENT v3.3.1.900
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
CASH FLOWS FROM OPERATING ACTIVITIES      
NET INCOME $ 242,406 [1],[2] $ 244,083 [2],[3] $ 233,506
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization expense 144,672 128,036 118,596
Recognition of and refund and collection of revenue accruals and deferrals — including accrued interest (53,539) (4,093) (11,972)
Deferred income tax expense 77,371 90,373 76,703
Allowance for equity funds used during construction (28,075) (20,825) (30,159)
Loss on extinguishment of debt 0 29,205 0
Other 22,031 17,697 17,864
Changes in assets and liabilities, exclusive of changes shown separately:      
Accounts receivable (501) (11,869) (16,312)
Inventory 5,140 1,094 5,371
Prepaid and other current assets (3,214) 5,089 16,891
Accounts payable (7,263) (19,061) 17,638
Accrued payroll 463 525 1,619
Accrued interest 2,039 (2,511) 8,341
Accrued taxes 14,783 19,756 6,113
Tax benefit on the excess tax deduction of share-based compensation (11,707) (7,767) (4,302)
Other current liabilities 5,587 (2,314) 1,630
Estimated potential refund related to return on equity complaints 120,197 47,780 0
Other non-current assets and liabilities, net 25,355 (13,697) 7,669
Net cash provided by operating activities 555,745 501,501 449,196
CASH FLOWS FROM INVESTING ACTIVITIES      
Expenditures for property, plant and equipment (684,140) (733,145) (821,588)
Proceeds from sale of marketable securities 673 495 20,844
Purchases of marketable securities (10,422) (6,091) (22,250)
Other (5,456) 4,040 (3,294)
Net cash used in investing activities (699,345) (734,701) (826,288)
CASH FLOWS FROM FINANCING ACTIVITIES      
Issuance of long-term debt 225,000 798,664 933,025
Borrowings under revolving credit agreements 2,832,100 1,660,000 1,090,100
Borrowings under term loan credit agreements 200,000 110,000 675,000
Net issuance of commercial paper, net of discount 94,630 0 0
Retirement of long-term debt — including extinguishment of debt costs (175,000) (298,625) (452,000)
Repayments of revolving credit agreements (2,825,000) (1,618,400) (1,146,700)
Repayments of term loan credit agreements 0 (189,000) (635,000)
Issuance of common stock 13,635 20,713 10,042
Dividends on common and restricted stock (108,275) (95,595) (84,129)
Refundable deposits from generators for transmission network upgrades 12,956 5,833 32,281
Repayment of refundable deposits from generators for transmission network upgrades (12,025) (28,683) (38,236)
Repurchase and retirement of common stock (137,081) (134,284) (4,885)
Tax benefit on the excess tax deduction of share-based compensation 11,707 7,767 4,302
Advance for forward contract of accelerated share repurchase program 0 (20,000) 0
Return of unused advance for forward contract of accelerated share repurchase program 0 20,000 0
Other (2,929) (11,724) 1,380
Net cash provided by financing activities 129,718 226,666 385,180
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS (13,882) (6,534) 8,088
CASH AND CASH EQUIVALENTS — Beginning of period 27,741 34,275 26,187
CASH AND CASH EQUIVALENTS — End of period $ 13,859 $ 27,741 $ 34,275
[1] During the third and fourth quarters of 2015, we recognized an aggregate regulatory liability for the refund relating to the formula rate template modifications filing as described in Note 4, which resulted in a reduction in operating revenues and operating income of $9.5 million and an estimated $6.2 million reduction to net income for the year ended December 31, 2015.
[2] During the year ended December 31, 2015 and the fourth quarter of 2014, we recognized an aggregate estimated regulatory liability for the potential refunds relating to the ROE complaints as described in Note 16, which resulted in a reduction in operating revenues and operating income of $115.1 million and $46.9 million and an estimated $73.2 million and $28.9 million reduction to net income for the years ended December 31, 2015 and 2014, respectively.
[3] During the second quarter of 2014, we incurred a loss on extinguishment of debt of $29.2 million related to the tender of ITC Holdings Senior Notes as described in Note 8, which resulted in an estimated reduction to net income of $18.2 million.