XML 81 R65.htm IDEA: XBRL DOCUMENT v3.3.1.900
EARNINGS PER SHARE Stock Split (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Earnings Per Share, Basic and Diluted, by Common Class                      
Numerator for basic and diluted earnings per common share                 $ 240,776 $ 242,215 $ 231,408
Denominator:                      
Basic earnings per common share — weighted average common shares outstanding                 153,670,087 155,363,848 155,736,384
Incremental shares for stock options, ESPP shares and performance shares — weighted average assumed conversion                 1,031,034 1,453,804 1,288,620
Diluted earnings per common share — adjusted weighted average shares and assumed conversion                 154,701,121 156,817,652 157,025,004
Per common share net income:                      
Basic earnings per common share $ 0.25 $ 0.42 $ 0.47 $ 0.43 $ 0.30 $ 0.47 $ 0.34 $ 0.44 $ 1.57 $ 1.56 $ 1.49
Diluted $ 0.24 $ 0.42 $ 0.46 $ 0.43 $ 0.30 $ 0.47 $ 0.34 $ 0.43 $ 1.56 $ 1.54 $ 1.47
Percentage allocated to common shares:                      
Weighted average restricted shares (participating securities)                 1,102,051 1,277,128 1,472,967
Denominator for percentage allocated to common shares - total weighted-average shares outstanding                 154,772,138 156,640,976 157,209,351
Percentage allocated to common shares [1]                 99.30% 99.20% 99.10%
Outstanding stock options and ESPP shares 4,096,910       4,603,292       4,096,910 4,603,292 5,169,828
Anti-dilutive stock options and ESPP shares                 1,056,250 550,178 912,570
Reported                      
Earnings Per Share, Basic and Diluted, by Common Class                      
Numerator for basic and diluted earnings per common share                     $ 231,408
Denominator:                      
Basic earnings per common share — weighted average common shares outstanding                     51,912,128
Incremental shares for stock options, ESPP shares and performance shares — weighted average assumed conversion                     429,540
Diluted earnings per common share — adjusted weighted average shares and assumed conversion                     52,341,668
Per common share net income:                      
Basic earnings per common share                     $ 4.46
Diluted                     $ 4.42
Percentage allocated to common shares:                      
Weighted average restricted shares (participating securities)                     490,989
Denominator for percentage allocated to common shares - total weighted-average shares outstanding                     52,403,117
Percentage allocated to common shares                     99.10%
Outstanding stock options and ESPP shares                     1,723,276
Anti-dilutive stock options and ESPP shares                     304,190
Adjustment                      
Earnings Per Share, Basic and Diluted, by Common Class                      
Numerator for basic and diluted earnings per common share                     $ 0
Denominator:                      
Basic earnings per common share — weighted average common shares outstanding                     103,824,256
Incremental shares for stock options, ESPP shares and performance shares — weighted average assumed conversion                     859,080
Diluted earnings per common share — adjusted weighted average shares and assumed conversion                     104,683,336
Per common share net income:                      
Basic earnings per common share                     $ (2.97)
Diluted                     $ (2.95)
Percentage allocated to common shares:                      
Weighted average restricted shares (participating securities)                     981,978
Denominator for percentage allocated to common shares - total weighted-average shares outstanding                     104,806,234
Percentage allocated to common shares                     0.00%
Outstanding stock options and ESPP shares                     3,446,552
Anti-dilutive stock options and ESPP shares                     608,380
[1] Weighted-average common shares outstanding153,670,087 155,363,848 155,736,384Weighted-average restricted shares and deferred stock units (participating securities)1,102,051 1,277,128 1,472,967 Total154,772,138 156,640,976 157,209,351 Percentage allocated to common shares99.3% 99.2% 99.1%