XML 33 R17.htm IDEA: XBRL DOCUMENT v3.3.1.900
EARNINGS PER SHARE
12 Months Ended
Dec. 31, 2015
Earnings Per Share, Basic and Diluted [Abstract]  
EARNINGS PER SHARE
EARNINGS PER SHARE
We report both basic and diluted EPS. Our restricted stock contain rights to receive nonforfeitable dividends and thus, are participating securities requiring the two-class method of computing EPS. A reconciliation of both calculations for the years ended December 31, 2015, 2014 and 2013 is presented in the following table (see additional information below under “Stock Split” for the recast share and per share data for the year ended December 31, 2013 as a result of the three-for-one stock split):
 
Year Ended December 31,
(In thousands, except share, per share data and percentages)
2015
 
2014
 
2013
Numerator:
 
 
 
 
 
Net income
$
242,406

 
$
244,083

 
$
233,506

Less: dividends declared and paid — common and restricted shares
(108,211
)
 
(95,503
)
 
(84,104
)
Undistributed earnings
134,195

 
148,580

 
149,402

Percentage allocated to common shares (a)
99.3
%
 
99.2
%
 
99.1
%
Undistributed earnings — common shares
133,256

 
147,391

 
148,057

Add: dividends declared and paid — common shares
107,520

 
94,824

 
83,351

Numerator for basic and diluted earnings per common share
$
240,776

 
$
242,215

 
$
231,408

Denominator:
 
 
 
 
 
Basic earnings per common share — weighted average common shares outstanding
153,670,087

 
155,363,848

 
155,736,384

Incremental shares for stock options, ESPP shares and performance shares — weighted average assumed conversion
1,031,034

 
1,453,804

 
1,288,620

Diluted earnings per common share — adjusted weighted average shares and assumed conversion
154,701,121

 
156,817,652

 
157,025,004

Per common share net income:
 
 
 
 
 
Basic
$
1.57

 
$
1.56

 
$
1.49

Diluted
$
1.56

 
$
1.54

 
$
1.47

____________________________
(a)
Weighted average common shares outstanding
153,670,087

 
155,363,848

 
155,736,384

 
Weighted average restricted shares (participating securities)
1,102,051

 
1,277,128

 
1,472,967

 
Total
154,772,138

 
156,640,976

 
157,209,351

 
Percentage allocated to common shares
99.3
%
 
99.2
%
 
99.1
%

The incremental shares for stock options and the ESPP shares are included in the diluted EPS calculation using the treasury stock method, unless the effect of including them would be anti-dilutive. Additionally, the performance shares discussed in Note 14 are included in the diluted EPS calculation using the treasury stock method when the performance metric is substantively measurable as of the end of the reporting period and has been met under the assumption the end of the reporting period was the end of the performance period. The outstanding stock options, ESPP shares and performance shares and the anti-dilutive stock options and ESPP shares excluded from the diluted EPS calculations were as follows:
 
2015
 
2014
 
2013
Outstanding stock options, ESPP shares and performance shares (as of December 31)
4,096,910

 
4,603,292

 
5,169,828

Anti-dilutive stock options and ESPP shares (for the year ended December 31)
1,056,250

 
550,178

 
912,570


Stock Split
Below are the effects of the stock split on earnings per share for the year ended December 31, 2013:
(In thousands, except per share and share data)
Reported
 
Adjustment
 
Adjusted
For the year ended December 31, 2013
 
 
 
 
 
Numerator for basic and diluted earnings per common share
$
231,408

 
$

 
$
231,408

Denominator:
 
 
 
 
 
Basic earnings per common share — weighted average common shares
51,912,128

 
103,824,256

 
155,736,384

Incremental shares for stock options and employee stock purchase plan
429,540

 
859,080

 
1,288,620

Diluted earnings per common share — adjusted weighted average shares and assumed conversion
52,341,668

 
104,683,336

 
157,025,004

Per common share net income:
 
 
 
 
 
Basic
$
4.46

 
$
(2.97
)
 
$
1.49

Diluted
$
4.42

 
$
(2.95
)
 
$
1.47

Below are the effects of the stock split on other disclosures included for earnings per share for the year ended December 31, 2013:
Percentage Allocated to Common Shares
 
Reported
 
Adjustment
 
Adjusted
For the year ended December 31, 2013
 
 
 
 
 
Weighted-average common shares outstanding
51,912,128

 
103,824,256

 
155,736,384

Weighted-average restricted shares (participating securities)
490,989

 
981,978

 
1,472,967

 Total
52,403,117

 
104,806,234

 
157,209,351

 Percentage allocated to common shares
99.1
%
 
%
 
99.1
%

Outstanding and Anti-dilutive Stock Options and ESPP Shares

The outstanding stock options and the ESPP shares as of December 31, 2013 and the anti-dilutive stock options and ESPP shares excluded from the diluted earnings per share calculations for the year ended December 31, 2013 was as follows:
 
Reported
 
Adjustment
 
Adjusted
As of and for the year ended December 31, 2013
 
 
 
 
 
Outstanding stock options and ESPP shares
1,723,276

 
3,446,552

 
5,169,828

Anti-dilutive stock options and ESPP shares
304,190

 
608,380

 
912,570


Impacts of the Accelerated Share Repurchase Program
The basic shares outstanding as of December 31, 2015 and 2014 include the impact of the aggregate 7.2 million and 3.6 million shares, respectively, received under the ASR programs described in Note 13.