XML 21 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements Of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Jan. 03, 2012
Dec. 28, 2010
Dec. 29, 2009
Cash (used in) provided by operating activities:      
Net loss $ (8,298) $ (16,656) $ (23,945)
Adjustments to reconcile net loss to net cash (used in) provided by operating activities:      
Depreciation and amortization 12,463 14,610 18,271
Impairment of long-lived assets 1,291 2,778 12,639
Lease termination, store closure costs and disposals 1,501 (324) (1,374)
Jambacard breakage income and amortization, net (3,685) (5,252) (2,777)
Share-based compensation 1,256 1,146 1,274
Bad debt and purchase obligation reserves 164 528 (178)
Deferred rent (457) (869) 793
Deferred income taxes 40 958 (644)
Write-off of loan fees and loan discount     2,865
Equity (income) loss from joint ventures (51) (61) (7)
Gain on derivative liabilities     (1,597)
Amortization of loan premium     887
Changes in operating assets and liabilities:      
Receivables (6,717) 3,333 (5,441)
Inventories 148 957 (150)
Prepaid and refundable taxes (35) (48) 5,179
Prepaid rent (2,253) (22) (301)
Prepaid expenses and other current assets 95 (482) 206
Other long-term assets 1,937 838 106
Restricted cash from operating activities 473 898 1,995
Accounts payable (2,494) 1,152 (2,080)
Accrued compensation and benefits 1,005 (928) (582)
Workers' compensation and health insurance reserves (214) (948) (2,327)
Accrued jambacard liability 7,185 (3,247) 10,268
Other current liabilities (2,793) 2,332 (2,326)
Other long-term liabilities (1,643) (1,646) (2,290)
Cash (used in) provided by operating activities (1,080) (953) 8,464
Cash provided by (used in) investing activities:      
Capital expenditures (10,744) (10,165) (10,839)
Proceeds from the sale of stores 3,734 13,763 4,712
Decrease in restricted cash     3,000
Cash (used in) provided by investing activities (7,010) 3,598 (3,127)
Cash (used in) provided by financing activities:      
Proceeds from issuance of redeemable preferred stock     34,115
Payments on debt facility     (25,000)
Payments on exercise of put agreement     (3,000)
Payments of costs for issuance of redeemable preferred stock     (1,908)
Redeemable preferred stock dividends paid (1,621) (2,302) (1,360)
Payment on capital lease obligations (20) (225) (282)
Proceeds pursuant to stock plans 314 149 33
Cash (used in) provided by financing activities (1,327) (2,378) 2,598
Net (decrease) increase in cash and equivalents (9,417) 267 7,935
Cash and equivalents at beginning of period 29,024 28,757 20,822
Cash and equivalents at end of period 19,607 29,024 28,757
Supplemental cash flow information:      
Cash paid for interest 237 293 3,309
Income taxes paid 36 18 51
Noncash investing and financing activities:      
Noncash property, fixtures and equipment additions 202 1,705 1,396
Accretion of redeemable preferred stock 672 1,775 328
Beneficial conversion feature of redeemable preferred stock     885
Warrants issued in connection with issuance of redeemable preferred stock     231
Redeemable preferred stock dividends 38 50 172
Conversion of redeemable preferred stock $ 3,346 $ 12,290