XML 9 R3.htm IDEA: XBRL DOCUMENT v3.25.2
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Jun. 30, 2025
Dec. 31, 2024
Current assets:    
Cash and cash equivalents $ 87,020 $ 153,624
Accounts receivable, less allowances of $47,479 and $41,233, respectively 1,331,378 1,163,147
Other receivables 265,269 344,342
Inventories, net 1,309,089 1,212,375
Contract assets 164,003 151,095
Other current assets 130,858 116,656
Total current assets 3,287,617 3,141,239
Property, plant and equipment, net 2,191,156 1,961,731
Operating lease right-of-use assets, net 603,822 594,301
Goodwill 3,988,853 3,678,504
Intangible assets, net 1,262,411 1,103,634
Other assets, net 130,696 103,677
Total assets 11,464,555 10,583,086
Current liabilities:    
Accounts payable 1,008,412 868,054
Accrued liabilities 530,377 634,045
Contract liabilities 182,604 168,208
Current portion of operating lease liabilities 106,175 103,499
Current maturities of long-term debt 7,063 3,470
Total current liabilities 1,834,631 1,777,276
Noncurrent portion of operating lease liabilities 531,290 525,213
Long-term debt, net of current maturities, discounts and issuance costs 4,669,983 3,700,643
Deferred income taxes 115,799 148,167
Other long-term liabilities 134,760 135,317
Total liabilities 7,286,463 6,286,616
Commitments and contingencies (Note 11)
Stockholders' equity:    
Preferred stock, $0.01 par value, 10,000 shares authorized; zero shares issued and outstanding
Common stock, $0.01 par value, 300,000 shares authorized; 110,537 and 113,578 shares issued and outstanding at June 30, 2025, and December 31, 2024, respectively 1,105 1,136
Additional paid-in capital 4,176,987 4,271,269
Retained earnings   24,065
Total stockholders' equity 4,178,092 4,296,470
Total liabilities and stockholders' equity $ 11,464,555 $ 10,583,086