XML 22 R13.htm IDEA: XBRL DOCUMENT v3.22.2
Intangible Assets
6 Months Ended
Jun. 30, 2022
Goodwill and Intangible Assets Disclosure [Abstract]  
Intangible Assets

6. Intangible Assets

The following table presents intangible assets as of:

 

 

 

June 30, 2022

 

 

December 31, 2021

 

 

 

Gross
Carrying
Amount

 

 

Accumulated Amortization

 

 

Gross
Carrying
Amount

 

 

Accumulated Amortization

 

 

 

(in thousands)

 

Customer relationships

 

$

1,846,465

 

 

$

(451,948

)

 

$

1,781,264

 

 

$

(328,540

)

Trade names

 

 

201,861

 

 

 

(159,987

)

 

 

201,861

 

 

 

(155,141

)

Subcontractor relationships

 

 

5,440

 

 

 

(4,664

)

 

 

5,440

 

 

 

(3,757

)

Non-compete agreements

 

 

14,919

 

 

 

(4,458

)

 

 

13,519

 

 

 

(3,243

)

Developed technology

 

 

95,600

 

 

 

(8,986

)

 

 

95,600

 

 

 

(3,594

)

Total intangible assets

 

$

2,164,285

 

 

$

(630,043

)

 

$

2,097,684

 

 

$

(494,275

)

 

In connection with the current year acquisitions, we recorded intangible assets of $66.6 million , which includes $65.2 million of customer relationships and $1.4 million of non-compete agreements. The weighted average useful lives of the current year acquired intangible assets are 5.6 years in total, 5.6 years for customer relationships and 5.0 years for non-compete agreements. The fair value of acquired customer relationship intangible assets was primarily estimated by applying the multi-period excess earnings method, which involved the use of significant estimates and assumptions primarily related to forecasted revenue growth rates, gross margin, contributory asset charges, customer attrition rates, and market-participant discount rates. These measures are based on significant Level 3 inputs not observable in the market. Key assumptions developed based on the Company’s historical experience, future projections and comparable market data include future cash flows, long-term growth rates, attrition rates and discount rates.

During the three and six months ended June 30, 2022, we recorded amortization expense in relation to the above-listed intangible assets of $70.1 million and $135.8 million , respectively. During the three and six months ended June 30, 2021, we recorded amortization expense in relation to the above-listed intangible assets of $80.6 million and $169.3 million, respectively.

The following table presents the estimated amortization expense (in thousands) for intangible assets for the years ending December 31:

 

 

 

(in thousands)

 

2022 (from July 1, 2022)

 

$

138,191

 

2023

 

 

245,578

 

2024

 

 

214,437

 

2025

 

 

183,846

 

2026

 

 

160,842

 

Thereafter

 

 

591,348

 

Total future net intangible amortization expense

 

$

1,534,242