XML 38 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Cash flows from operating activities:    
Net loss $ (4,232) $ (3,518)
Adjustments to reconcile net loss to net cash used in operations:    
Non-cash stock-based compensation expense 366 221
Depreciation and amortization 628 615
Amortization of deferred financing costs 154 0
Unrealized gain on warrant liability (130) 0
Deferred income taxes (227) 1
Changes in operating assets and liabilities, net of effects of acquisition:    
Accounts receivable (650) 709
Prepaid expenses and other assets (235) (523)
Accounts payable and accrued liabilities 967 (73)
Due to service providers 263 (1,505)
Net cash used in operating activities (3,096) (4,073)
Cash flows from investing activities:    
Cost of acquisitions (5,030) 0
Investment in software development costs (174) (199)
Additions to property and equipment (248) (11)
Net cash used in investing activities (5,452) (210)
Cash flows from financing activities:    
Proceeds from issuance of common stock 2,000 0
Proceeds from revolving line of credit 2,834 0
Payments under notes payable (17) 0
Payments under capital lease (14) 0
Proceeds from exercise of equity incentives 0 5
Net cash provided by financing activities 4,803 5
Net decrease in cash and cash equivalents (3,745) (4,278)
Cash and cash equivalents at beginning of period 6,207 10,705
Cash and cash equivalents at end of period 2,462 6,427
Supplemental cash flow information:    
Cash paid for taxes, net of refunds 25 63
Cash paid for interest 36 0
Warrants issued as deferred financing costs 1,690 0
Debt issued as consideration in business combination $ 1,308 $ 0