XML 36 R3.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Balance Sheets (USD $)
In Thousands, unless otherwise specified
Jun. 30, 2014
Dec. 31, 2013
Current assets:    
Cash and cash equivalents $ 3,594 $ 6,207
Accounts receivable, net 2,309 1,977
Prepaid expenses and other current assets 579 357
Deferred income taxes 6 6
Total current assets 6,488 8,547
Property and equipment, net 2,233 1,236
Other assets:    
Deferred income taxes 215 215
Other non-current assets 391 391
Intangible assets, net 868 640
Goodwill 1,948 0
Total assets 12,143 11,029
Current liabilities:    
Due to service providers 1,720 1,865
Accounts payable and accrued liabilities 1,530 1,056
Notes payable 542 0
Capital lease obligations 32 0
Total current liabilities 3,824 2,921
Long-term liabilities:    
Capital lease obligations 397 0
Notes payable 394 0
Total long-term liabilities 791 0
Commitments and contingencies      
Shareholders' equity:    
Preferred stock, $0.01 par value; 10,000 shares authorized, none issued 0 0
Common stock, $0.01 par value; 40,000 shares authorized; 6,713 and 5,713 shares issued and outstanding in 2014 and 2013, respectively. 67 57
Additional paid-in capital 25,336 23,149
Accumulated deficit (17,875) (15,098)
Total stockholders' equity 7,528 8,108
Total liabilities and stockholders' equity $ 12,143 $ 11,029