XML 46 R13.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Reporting
6 Months Ended
Jun. 30, 2014
Segment Reporting [Abstract]  
Segment Reporting
Segment Reporting

The Company uses the “management approach” for reporting information about segments in annual and interim financial statements.  The management approach is based on the way the chief operating decision-maker organizes segments within a company for making operating decisions and assessing performance.  Reportable segments are based on products and services, geography, legal structure, management structure and any other manner in which management disaggregates a company.  Based on the “management approach” model, the Company has determined that its business is comprised of two operating segments: urgent and primary care and ancillary network.

We evaluate performance based on several factors, of which the primary financial measure for each segment is operating income. We define segment operating income for our business segments as income before interest expense, income taxes, depreciation expense, non-cash amortization of intangible assets, non-cash stock-based compensation expense, shared services, severance charges and any non-recurring costs such as transactional costs related to the Company's acquisition program. Shared services primarily consists of compensation costs for the executive management team, facilities costs for the Company's corporate headquarters, shared services such as finance and accounting, human resources, legal, marketing and information technology and general administration. Shared services also includes transactional costs.

Segment assets include accounts receivable, prepaid expenses and other current assets, property and equipment and intangibles. Shared services assets consist of cash and cash equivalents, prepaid insurance, deferred income taxes and property equipment primarily related to information technology assets.

Consolidating assets, by segment and shared services, as of the periods presented are as follows:
(in thousands)
Urgent and Primary Care
 
Ancillary Network
 
Shared Services
 
Consolidated
 
 
 
 
 
 
 
 
June 30, 2014
$
3,874

 
$
4,427

 
$
3,842

 
$
12,143

December 31, 2013

 
4,404

 
6,625

 
11,029



Consolidating statements of operations by segment for the respective quarter and six months ended are as follows:
(in thousands)
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2014

2013
 
2014

2013
Net revenue:
 
 
 
 
 
 
 
     Urgent and primary care
$
474

 
$

 
$
474

 

     Ancillary network
5,497

 
6,443

 
10,505

 
14,048

Total revenue
$
5,971

 
$
6,443

 
$
10,979

 
$
14,048

 
 
 
 
 
 
 
 
Operating income (Loss):
 
 
 
 
 
 
 
     Urgent and primary care
$
71

 
$

 
$
71

 
$

     Ancillary network
224

 
(108
)
 
180

 
(28
)
Total segment operating income (loss)
$
295

 
$
(108
)
 
$
251


$
(28
)


The reconciliation of reportable segment operating income (loss) to the Company's consolidated totals is as follows:

(in thousands)
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2014
 
2013
 
2014
 
2013
Total segment operating income (loss)
$
295

 
$
(108
)
 
$
251

 
$
(28
)
Shared services
1,041

 
900

 
1,922

 
1,844

Severance charges

 
216

 
108

 
216

Non-recurring transactions costs
241

 

 
398

 

Depreciation and amortization expense
215

 
212

 
393

 
423

Non-cash stock-based compensation expense
123

 
76

 
197

 
153

Interest expense (income)
13

 
(7
)
 
9

 
(15
)
Loss before income taxes
$
(1,338
)
 
$
(1,505
)
 
$
(2,776
)
 
$
(2,649
)