XML 72 R40.htm IDEA: XBRL DOCUMENT v3.3.0.814
Segment Reporting (Tables)
6 Months Ended 12 Months Ended
Jun. 30, 2015
Dec. 31, 2014
Segment Reporting [Abstract]    
Schedule of Segment Reporting Information, by Segment [Table Text Block]
Consolidated statements of operations by segment for the respective periods are as follows:
 
 
 
Three months ended June 30,
  
 
2015
 
2014
  
 
Urgent and
Primary
Care
 
Ancillary
Network
 
Shared
Services
 
Total
 
Urgent and
Primary
Care
 
Ancillary
Network
 
Shared
Services
 
Total
Net revenues
 
$
2,354
 
 
$
5,604
 
 
$
 
 
$
7,958
 
 
$
474
 
 
$
5,497
 
 
$
 
 
$
5,971
 
Total segment income (loss)
 
 
(795
 
 
340
 
 
 
(1,610
 
 
(2,065
 
 
71
 
 
 
242
 
 
 
(1,300
 
 
(987
Additional Segment Disclosures:
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
Interest expense
 
 
70
 
 
 
 
 
 
23
 
 
 
93
 
 
 
13
 
 
 
 
 
 
 
 
 
13
 
Gain on warrant liability,
net of deferred loan fees amortization
 
 
(568
 
 
 
 
 
(189
 
 
(757
 
 
 
 
 
 
 
 
 
 
 
 
Depreciation and amortization expense
 
 
151
 
 
 
141
 
 
 
 
 
 
292
 
 
 
41
 
 
 
174
 
 
 
 
 
 
215
 
Income tax expense
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
4
 
 
 
 
 
 
4
 
Total asset expenditures
 
 
19
 
 
 
 
 
 
29
 
 
 
48
 
 
 
 
 
 
85
 
 
 
 
 
 
85
 
  
 
 
Six months ended June 30,
  
 
2015
 
2014
  
 
Urgent and
Primary
Care
 
Ancillary
Network
 
Shared
Services
 
Total
 
Urgent and
Primary
Care
 
Ancillary
Network
 
Shared
Services
 
Total
Net revenues
 
$
5,026
 
 
$
11,347
 
 
$
 
 
$
16,373
 
 
$
474
 
 
$
10,505
 
 
$
 
 
$
10,979
 
Total segment income (loss)
 
 
(1,245
 
 
450
 
 
 
(3,638
 
 
(4,433
 
 
71
 
 
 
75
 
 
 
(2,215
 
 
(2,069
Additional Segment Disclosures:
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
Interest expense
 
 
132
 
 
 
 
 
 
44
 
 
 
176
 
 
 
13
 
 
 
 
 
 
 
 
 
13
 
Gain on warrant liability,
net of deferred loan fees amortization
 
 
(291
 
 
 
 
 
(97
 
 
(388
 
 
(4
 
 
 
 
 
 
 
 
(4
Depreciation and amortization expense
 
 
300
 
 
 
283
 
 
 
 
 
 
583
 
 
 
41
 
 
 
352
 
 
 
 
 
 
393
 
Income tax expense
 
 
 
 
 
6
 
 
 
 
 
 
6
 
 
 
 
 
 
1
 
 
 
 
 
 
1
 
Total asset expenditures
 
 
19
 
 
 
 
 
 
119
 
 
 
138
 
 
 
 
 
 
196
 
 
 
 
 
 
196
 
Consolidated statements of operations by segment for the respective years ended December 31, are as follows:
 
 
2014
 
2013
  
 
Urgent and
Primary
Care
 
Ancillary
Network
 
Shared
Services
 
Total
 
Urgent and
Primary
Care
 
Ancillary
Network
 
Shared
Services
 
Total
Net revenues
 
$
3,906
 
 
$
23,146
 
 
$
 
 
$
27,052
 
 
$
 
 
$
26,751
 
 
$
 
 
$
26,751
 
Total segment operating income (loss)
 
 
(80
 
 
1,353
 
 
 
(5,360
 
 
(4,087
 
 
 
 
 
1,096
 
 
 
(3,535
 
 
(2,439
Additional Segment Disclosures:
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
Interest expense, including loan fee amortization
 
 
658
 
 
 
 
 
 
 
 
 
658
 
 
 
 
 
 
 
 
 
 
 
 
 
Depreciation and amortization expense
 
 
222
 
 
 
644
 
 
 
 
 
 
866
 
 
 
 
 
 
795
 
 
 
 
 
 
795
 
Income tax expense (benefit)
 
 
(145
 
 
215
 
 
 
 
 
 
70
 
 
 
 
 
 
25
 
 
 
 
 
 
25
 
Total asset expenditures
 
 
347
 
 
 
429
 
 
 
40
 
 
 
816
 
 
 
 
 
 
315
 
 
 
 
 
 
315
 
Reconciliation of Revenue from Segments to Consolidated [Table Text Block]
The following provides a reconciliation of reportable segment operating income (loss) to the Company’s consolidated totals:
 
 
 
Three months ended
June 30,
 
Six months ended
June 30,
  
 
2015
 
2014
 
2015
 
2014
Total segment loss
 
$
(2,065
 
$
(987
 
$
(4,433
 
$
(2,069
Less:
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
Severance charges
 
 
346
 
 
 
 
 
 
346
 
 
 
108
 
Ancillary network prepaid write-off
 
 
487
 
 
 
 
 
 
487
 
 
 
 
Depreciation and amortization expense
 
 
292
 
 
 
215
 
 
 
583
 
 
 
393
 
Non-cash stock-based compensation expense
 
 
256
 
 
 
123
 
 
 
403
 
 
 
197
 
Intangible asset impairment
 
 
520
 
 
 
 
 
 
520
 
 
 
 
Non-recurring professional fees
 
 
37
 
 
 
 
 
 
450
 
 
 
 
Operating loss
 
 
(4,003
 
 
(1,325
 
 
(7,222
 
 
(2,767
Bank interest expense
 
 
93
 
 
 
13
 
 
 
176
 
 
 
13
 
Gain on warrant liability, net of deferred loan fees amortization
 
 
(757
 
 
 
 
 
(388
 
 
(4
Loss before income taxes
 
$
(3,339
 
$
(1,338
 
$
(7,010
 
$
(2,776
The following provides a reconciliation of reportable segment operating income (loss) to the Company’s consolidated totals:
 
 
2014
 
2013
Total segment operating loss
 
$
(4,087
 
$
(2,439
Less (add):
 
 
  
 
 
 
  
 
Severance charges
 
 
108
 
 
 
199
 
Non-recurring transaction costs
 
 
333
 
 
 
50
 
Depreciation and amortization expense
 
 
866
 
 
 
795
 
Non-cash stock-based compensation expense
 
 
592
 
 
 
299
 
Other
 
 
166
 
 
 
 
Operating loss
 
 
(6,152
 
 
(3,782
Interest expense
 
 
658
 
 
 
 
(Gain)/loss on disposal of assets
 
 
(108
 
 
5
 
Interest income
 
 
(9
 
 
(27
Loss before income taxes
 
$
(6,693
 
$
(3,760
Reconciliation of Assets from Segment to Consolidated [Table Text Block]
Consolidated assets, by segment and shared services, as of the periods presented are as follows:
 
 
 
Urgent and
Primary
Care
 
Ancillary
Network
 
Shared
Services
 
Consolidated
June 30, 2015
 
$
12,137
 
 
$
4,515
 
 
$
1,117
 
 
$
17,769
 
December 31, 2014
 
 
11,958
 
 
 
5,202
 
 
 
3,945
 
 
 
21,105
Consolidated assets, by segment and shared services, as of the periods presented are as follows:
 
 
Urgent and
Primary
Care
 
Ancillary
Network
 
Shared
Services
 
Consolidated
December 31, 2014
 
$
11,958
 
 
$
5,202
 
 
$
3,945
 
 
$
21,105
 
December 31, 2013
 
 
 
 
 
4,404
 
 
 
6,625
 
 
 
11,029