XML 92 R4.htm IDEA: XBRL DOCUMENT v3.3.0.814
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Dec. 31, 2014
Dec. 31, 2013
Net revenues:            
Ancillary network $ 5,604 $ 5,497 $ 11,347 $ 10,505 $ 23,146 $ 26,751
Urgent and primary care 2,354 474 5,026 474 3,906 0
Total net revenues 7,958 5,971 16,373 10,979 27,052 26,751
Operating expenses:            
Ancillary network provider payments 4,137 3,880 8,468 7,633 16,241 19,762
Ancillary network administrative fees 194 307 524 527 1,127 1,083
Ancillary network other operating costs 933 0 1,905 0 903 0
Ancillary network prepaid write-off 487 0 487 0    
Salaries, wages, benefits and taxes 2,968 1,695 5,776 3,082 8,157 5,250
Professional fees         1,866 1,262
Other operating expenses 2,430 1,199 5,332 2,111 4,044 2,381
Intangible asset impairment 520 0 520 0    
Depreciation and amortization 292 215 583 393 866 795
Total operating expenses 11,961 7,296 23,595 13,746 33,204 30,533
Operating (loss) (4,003) (1,325) (7,222) (2,767) (6,152) (3,782)
Interest expense:            
Interest expense 93 13 176 9 658 0
(Gain)/loss on disposal of assets         (108) 5
Gain on warrant liability, net of deferred loan fees amortization (757) 0 (388) 0    
Interest income         (9) (27)
Total interest expense (664) 13 (212) 9 541 (22)
Loss before income taxes (3,339) (1,338) (7,010) (2,776) (6,693) (3,760)
Income tax expense 4 4 10 1 70 25
Net (loss) $ (3,343) $ (1,342) $ (7,020) $ (2,777) $ (6,763) $ (3,785)
Basic net loss per share $ (0.49) $ (0.21) $ (1.03) $ (0.46)    
Diluted net loss per share $ (0.49) $ (0.21) $ (1.14) $ (0.46)    
Basic and diluted net loss per share         $ (1.05) $ (0.66)
Basic weighted-average shares outstanding 6,849 6,395 6,811 6,062    
Diluted weighted-average shares outstanding 6,849 6,395 6,851 6,062    
Basic and diluted weighted-average shares outstanding         6,407 5,715