XML 75 R2.htm IDEA: XBRL DOCUMENT v3.3.0.814
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Jun. 30, 2015
Dec. 31, 2014
Dec. 31, 2013
Current assets:      
Cash and cash equivalents $ 491 $ 1,020 $ 6,207
Accounts receivable 3,470 4,135 1,977
Prepaid expenses and other current assets 667 612 357
Deferred income taxes 6 6 6
Total current assets 4,634 5,773 8,547
Property and equipment, net 4,089 4,322 1,236
Other assets:      
Deferred income taxes 12 12 215
Deferred loan fees, net 1,725 2,666 0
Deferred offering costs 254 225 0
Other non-current assets 117 488 391
Intangible assets, net 756 1,437 640
Goodwill 6,182 6,182 0
Total other assets 9,046 11,010 1,246
Total assets 17,769 21,105 11,029
Current liabilities:      
Lines of credit 5,000 0  
Due to service providers 2,045 2,308 1,865
Accounts payable 932 762 258
Accrued liabilities 2,411 1,875 798
Current portion of long-term debt 576 989 0
Capital lease obligations, current portion 126 117 0
Total current liabilities 11,835 6,954 2,921
Long-term liabilities:      
Lines of credit 4,500 4,716 0
Promissory notes and notes payable 171 312 0
Capital lease obligations 1,698 1,764 0
Warrant derivative liability 1,871 3,200 0
Other long-term liabilities 341 222 0
Total long-term liabilities 8,581 10,214 0
Total liabilities $ 20,416 $ 17,168 $ 2,921
Commitments and contingencies
Stockholders' equity:      
Preferred stock, $0.01 par value; 10,000 shares authorized, none issued $ 0 $ 0 $ 0
Common stock, $0.01 par value; 40,000 shares authorized; 6,902 and 6,713 shares issued and outstanding in 2015 and 2014, respectively 69 67 57
Additional paid-in capital 26,165 25,731 23,149
Accumulated deficit (28,881) (21,861) (15,098)
Total stockholders' equity (2,647) 3,937 8,108
Total liabilities and stockholders' equity 17,769 21,105 11,029
Healthsmart [Member]      
Current liabilities:      
Due to service providers $ 745 $ 903 $ 0