XML 67 R57.htm IDEA: XBRL DOCUMENT v3.5.0.1
Supplemental Guarantor Information Condensed Consolidating Balance Sheet (Details) - USD ($)
$ in Thousands
May 31, 2016
May 30, 2016
Nov. 30, 2015
May 31, 2015
Feb. 28, 2015
Nov. 30, 2014
Current assets:            
Cash and cash equivalents $ 345,540   $ 291,580 $ 225,879   $ 153,156
Accounts receivable, net 378,026   355,913      
Income tax receivable 7,737   4,585      
Deferred subscription costs 62,481   52,752      
Deferred income taxes 6,630   6,630      
Intercompany receivables 0   0      
Assets held for sale 0 $ 184,867 193,377      
Other 69,575   57,135      
Total current assets 863,359   955,342      
Non-current assets:            
Property and equipment, net 318,451   314,366      
Intangible assets, net 1,320,421   1,014,691      
Goodwill 4,081,083   3,287,459      
Investment in subsidiaries 0   0      
Intercompany notes receivable 0   0      
Other 26,248   22,593      
Total non-current assets 5,752,833   4,645,739      
Total assets 6,616,192   5,601,081      
Current liabilities:            
Short-term debt 473,796   36,019      
Accounts payable 45,399   59,180      
Accrued compensation 69,512   105,477      
Accrued royalties 34,810   33,306      
Other accrued expenses 131,271   118,217      
Income tax payable 45,498   23,339      
Deferred revenue 649,794   552,498      
Intercompany payables 0   0      
Liabilities held for sale 0 $ 38,935 32,097      
Total current liabilities 1,450,080   960,133      
Long-term debt 2,487,524   2,095,183      
Accrued pension and postretirement liability 25,902   26,745      
Deferred income taxes 329,838   259,524      
Intercompany notes payable 0   0      
Other liabilities 66,906   58,619      
Total stockholders’ equity 2,255,942   2,200,877      
Total liabilities and stockholders’ equity 6,616,192   5,601,081      
Eliminating Entries [Member]            
Current assets:            
Cash and cash equivalents 0   0   $ 0 0
Accounts receivable, net 0   0      
Income tax receivable 0   (41,099)      
Deferred subscription costs (38,078)   (29,540)      
Deferred income taxes (45,459)   (58,471)      
Intercompany receivables (688,597)   (684,094)      
Assets held for sale     0      
Other 0   0      
Total current assets (726,675)   (754,733)      
Non-current assets:            
Property and equipment, net 0   0      
Intangible assets, net 0   0      
Goodwill 0   0      
Investment in subsidiaries (6,533,852)   (5,462,057)      
Intercompany notes receivable (1,406,465)   (724,778)      
Other 0   0      
Total non-current assets (7,985,776)   (6,245,306)      
Total assets (8,712,451)   (7,000,039)      
Current liabilities:            
Short-term debt 0   0      
Accounts payable 0   0      
Accrued compensation 0   0      
Accrued royalties 0   0      
Other accrued expenses 0   0      
Income tax payable 0   (41,100)      
Deferred revenue (38,078)   (29,540)      
Intercompany payables (688,597)   (695,359)      
Liabilities held for sale     0      
Total current liabilities (726,675)   (765,999)      
Long-term debt 0   0      
Accrued pension and postretirement liability 0   0      
Deferred income taxes (45,459)   (47,205)      
Intercompany notes payable (1,406,465)   (724,778)      
Other liabilities 0   0      
Total stockholders’ equity (6,533,852)   (5,462,057)      
Total liabilities and stockholders’ equity (8,712,451)   (7,000,039)      
IHS Inc. [Member]            
Current assets:            
Cash and cash equivalents 150   0 0   0
Accounts receivable, net 0   0      
Income tax receivable 0   42,663      
Deferred subscription costs 0   0      
Deferred income taxes 45,459   58,471      
Intercompany receivables 464,204   465,915      
Assets held for sale     0      
Other 3,941   1,681      
Total current assets 468,295   510,259      
Non-current assets:            
Property and equipment, net 0   0      
Intangible assets, net 0   0      
Goodwill 0   0      
Investment in subsidiaries 3,071,702   2,416,961      
Intercompany notes receivable 0   0      
Other 14,598   10,181      
Total non-current assets 3,131,759   2,485,613      
Total assets 3,600,054   2,995,872      
Current liabilities:            
Short-term debt 41,250   0      
Accounts payable 0   5      
Accrued compensation 0   0      
Accrued royalties 0   0      
Other accrued expenses 4,139   3,453      
Income tax payable 8,770   0      
Deferred revenue 0   0      
Intercompany payables 0   22,721      
Liabilities held for sale     0      
Total current liabilities 54,159   26,179      
Long-term debt 1,270,875   750,000      
Accrued pension and postretirement liability 18,787   18,260      
Deferred income taxes 0   0      
Intercompany notes payable 0   0      
Other liabilities 291   556      
Total stockholders’ equity 2,255,942   2,200,877      
Total liabilities and stockholders’ equity 3,600,054   2,995,872      
Guarantor Subsidiaries [Member]            
Current assets:            
Cash and cash equivalents 224,853   21,048 19,902   32,314
Accounts receivable, net 204,587   192,889      
Income tax receivable 0   0      
Deferred subscription costs 65,467   52,210      
Deferred income taxes 0   0      
Intercompany receivables 43,636   38,381      
Assets held for sale     99,743      
Other 43,049   38,220      
Total current assets 581,592   442,491      
Non-current assets:            
Property and equipment, net 269,203   267,422      
Intangible assets, net 736,387   768,029      
Goodwill 2,440,621   2,274,422      
Investment in subsidiaries 3,462,150   3,045,096      
Intercompany notes receivable 123,846   0      
Other 10,562   11,130      
Total non-current assets 7,042,769   6,366,099      
Total assets 7,624,361   6,808,590      
Current liabilities:            
Short-term debt 432,546   36,019      
Accounts payable 23,267   39,689      
Accrued compensation 52,245   69,889      
Accrued royalties 27,995   25,985      
Other accrued expenses 77,260   74,055      
Income tax payable 0   64,077      
Deferred revenue 361,921   321,766      
Intercompany payables 620,461   549,783      
Liabilities held for sale     12,402      
Total current liabilities 1,595,695   1,193,665      
Long-term debt 1,216,649   1,345,183      
Accrued pension and postretirement liability 7,801   8,188      
Deferred income taxes 264,187   259,764      
Intercompany notes payable 1,282,619   724,778      
Other liabilities 49,592   40,755      
Total stockholders’ equity 3,207,818   3,236,257      
Total liabilities and stockholders’ equity 7,624,361   6,808,590      
Non-Guarantor Subsidiaries [Member]            
Current assets:            
Cash and cash equivalents 120,537   270,532 $ 205,977   $ 120,842
Accounts receivable, net 173,439   163,024      
Income tax receivable 7,737   3,021      
Deferred subscription costs 35,092   30,082      
Deferred income taxes 6,630   6,630      
Intercompany receivables 180,757   179,798      
Assets held for sale     93,634      
Other 22,585   17,234      
Total current assets 540,147   757,325      
Non-current assets:            
Property and equipment, net 49,248   46,944      
Intangible assets, net 584,034   246,662      
Goodwill 1,640,462   1,013,037      
Investment in subsidiaries 0   0      
Intercompany notes receivable 1,282,619   724,778      
Other 1,088   1,282      
Total non-current assets 3,564,081   2,039,333      
Total assets 4,104,228   2,796,658      
Current liabilities:            
Short-term debt 0   0      
Accounts payable 22,132   19,486      
Accrued compensation 17,267   35,588      
Accrued royalties 6,815   7,321      
Other accrued expenses 49,872   40,709      
Income tax payable 36,728   362      
Deferred revenue 325,951   260,272      
Intercompany payables 68,136   122,855      
Liabilities held for sale     19,695      
Total current liabilities 526,901   506,288      
Long-term debt 0   0      
Accrued pension and postretirement liability (686)   297      
Deferred income taxes 111,110   46,965      
Intercompany notes payable 123,846   0      
Other liabilities 17,023   17,308      
Total stockholders’ equity 3,326,034   2,225,800      
Total liabilities and stockholders’ equity $ 4,104,228   $ 2,796,658