XML 35 R25.htm IDEA: XBRL DOCUMENT v3.10.0.1
Common Stock (Tables)
9 Months Ended
Sep. 30, 2018
Equity [Abstract]  
Summary of Stock Option Plan

Activity under the Company’s stock option plan is set forth below:

 

 

 

 

 

 

 

 

 

 

 

Weighted-

 

 

 

 

 

 

 

 

 

 

 

Weighted

 

 

Average

 

 

 

 

 

 

 

 

 

 

 

Average

 

 

Remaining

 

 

Aggregate

 

 

 

 

 

 

 

Exercise

 

 

Contractual

 

 

Intrinsic Value

 

 

 

Number of Shares

 

 

Price

 

 

Term (Years)

 

 

(in thousands)

 

Balance—December 31, 2017

 

 

3,733,544

 

 

$

4.53

 

 

 

7.9

 

 

$

25,386

 

Granted

 

 

1,000

 

 

$

13.89

 

 

 

 

 

 

 

 

 

Exercised

 

 

(756,540

)

 

$

3.31

 

 

 

 

 

 

 

 

 

Canceled

 

 

(597,834

)

 

$

6.24

 

 

 

 

 

 

 

 

 

Balance—September 30, 2018

 

 

2,380,170

 

 

$

4.49

 

 

 

7.2

 

 

$

19,745

 

Vested and exercisable - September 30, 2018

 

 

1,500,147

 

 

$

3.63

 

 

 

6.6

 

 

$

13,736

 

Vested and exercisable - December 31, 2017

 

 

1,648,917

 

 

$

2.89

 

 

 

6.7

 

 

$

13,924

 

 

Schedule of Fair Value Assumptions for Option Grants

The calculated fair value of option grants was estimated using the Black-Scholes model with the following assumptions for which options were granted:

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

Risk-free interest rate

 

2.87%

 

 

1.94% - 2.40%

 

 

2.87%

 

 

1.89% - 2.40%

 

Expected term

 

6.1 yrs

 

 

6.1 - 10.0 yrs

 

 

6.1 yrs

 

 

6.1 - 10.0 yrs

 

Expected dividends

 

0%

 

 

0%

 

 

0%

 

 

0%

 

Volatility

 

35%

 

 

27% - 30%

 

 

35%

 

 

27% - 30%

 

 

Summary of Company 's RSU

Activity under the Company’s RSU is set forth below:

 

 

 

Number of Shares

 

Balance—December 31, 2017

 

 

35,029

 

Granted

 

 

1,486,287

 

Released

 

 

(23,429

)

Canceled

 

 

(92,101

)

Balance—September 30, 2018

 

 

1,405,786

 

 

Schedule of Stock-Based Compensation Expense

Stock-based compensation expense recognized in the condensed consolidated statements of operations and comprehensive loss for options, restricted stock units and ESPP was as follows (in thousands):

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

Cost of revenue

 

$

44

 

 

$

12

 

 

$

90

 

 

$

26

 

Research and development

 

 

1,326

 

 

251

 

 

 

2,420

 

 

544

 

Sales and marketing

 

239

 

 

46

 

 

512

 

 

110

 

General and administrative

 

514

 

 

99

 

 

 

1,241

 

 

277

 

Total

 

$

2,123

 

 

$

408

 

 

$

4,263

 

 

$

957