-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, UPPMTXag7TnBlmN/qZlqc7oYDDmEWJiwg8R/xFxRdbKy19WxxRWFZhuDL3MxVX6i YkzZsWWzpd/lyEIn8J6IVQ== 0001071787-05-000764.txt : 20050830 0001071787-05-000764.hdr.sgml : 20050830 20050830155439 ACCESSION NUMBER: 0001071787-05-000764 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 1 CONFORMED PERIOD OF REPORT: 20050825 ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20050830 DATE AS OF CHANGE: 20050830 FILER: COMPANY DATA: COMPANY CONFORMED NAME: First Horizon Asset Sec Mort Pas Thr Certs Ser 2005-1 CENTRAL INDEX KEY: 0001315831 STANDARD INDUSTRIAL CLASSIFICATION: ASSET-BACKED SECURITIES [6189] STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 333-119657-11 FILM NUMBER: 051058872 BUSINESS ADDRESS: STREET 1: 4000 HORIZON WAY CITY: IRVING STATE: TX ZIP: 75063 BUSINESS PHONE: 9724845600 MAIL ADDRESS: STREET 1: 4000 HORIZON WAY CITY: IRVING STATE: TX ZIP: 78063 8-K 1 fh0501_8k0508.txt SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 8-K CURRENT REPORT Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 Date of Report (Date of earliest event reported): August 25, 2005 (null) (Depositor) (Issuer in respect of First Horizon Mortgage Pass-Through Trust, Mortgage (Exact name of registrant as specified in charter) Delaware 33-63714 95-4449516 (State or other (Commission File No.) (I.R.S. Employer jurisdiction of Identification No.) organization) 4000 Horizon Way, Irving, TX 75063 (Address of principal executive offices) (Zip Code) Registrant's Telephone Number, including area code: (214) 441-4000 Not Applicable (Former name, former address and former fiscal year, if changed since last report) Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions. []Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) []Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) []Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) []Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) Section 8 - Other Events Item 8.01 Other Events Section 9 - Financial Statements and Exhibits Item 9.01 Financial Statements and Exhibits SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. Dated: August 25, 2005 (null) By: /s/ Kelly Crosson ------------------------------ Name: Kelly Crosson Assistant Treasurer The Bank of New York, as Trustee EXHIBIT INDEX Exhibit 99 Monthly Remittance Statement dated August 25, 2005 Payment Date: 08/25/05 ------------------------------------------------------------ First Horizon Mortgage Pass-Through Trust, Mortgage Pass-Through Certificates, The Bank of New York, as Trustee ------------------------------------------------------------
Class Information Current Payment Information - ---------------------------------------------------------------------------------------------------------------------------------- Beginning Pass Thru Principal Interest Total Principal Interest Type Class Code Name Cert. Bal. Rate Dist. Amt. Dist. Amt. Dist. Losses Shortfalls - ---------------------------------------------------------------------------------------------------------------------------------- Senior 1A1 119,754,296.89 5.000000% 1,495,110.36 498,976.24 1,994,086.60 0.00 0.00 1A2 13,306,032.99 3.810000% 166,123.37 42,246.65 208,370.02 0.00 0.00 1A3 13,306,032.99 3.690000% 0.00 40,916.05 40,916.05 0.00 0.00 1A4 19,836,000.00 5.250000% 0.00 86,782.50 86,782.50 0.00 0.00 1A5 1,000,000.00 5.250000% 0.00 4,375.00 4,375.00 0.00 0.00 1A6 1,000,000.00 5.250000% 0.00 4,375.00 4,375.00 0.00 0.00 1A7 1,748,787.82 5.250000% 40,312.18 7,650.95 47,963.13 0.00 0.00 1A8 9,214,212.18 5.250000% 0.00 0.00 0.00 0.00 0.00 1A9 16,628,000.00 5.250000% 0.00 72,747.50 72,747.50 0.00 0.00 2A1 21,304,746.43 4.750000% 91,330.83 84,331.29 175,662.12 0.00 0.00 Residual 1AR 0.00 5.250000% 0.00 0.00 0.00 0.00 0.00 - ---------------------------------------------------------------------------------------------------------------------------------- Subordinate B1 3,281,358.93 5.200348% 4,417.92 14,220.17 18,638.09 0.00 0.00 B2 1,131,160.92 5.200348% 1,522.96 4,902.03 6,424.99 0.00 0.00 B3 678,696.55 5.200348% 913.78 2,941.22 3,855.00 0.00 0.00 B4 452,464.37 5.200348% 609.18 1,960.81 2,569.99 0.00 0.00 B5 226,232.18 5.200348% 304.59 980.41 1,285.00 0.00 0.00 B6 453,124.47 5.200348% 610.07 1,963.67 2,573.74 0.00 0.00 - ---------------------------------------------------------------------------------------------------------------------------------- - ---------------------------------------------------------------------------------------------------------------------------------- Totals - - 210,015,113.74 - 1,801,255.24 869,369.48 2,670,624.72 - - - ---------------------------------------------------------------------------------------------------------------------------------- Class Information - -------------------------------------------------------------------------------- Ending Cert. Unpaid Type Class Code Name Notional Bal. Interest - -------------------------------------------------------------------------------- Senior 1A1 118,259,186.50 0.00 1A2 13,139,909.62 0.00 1A3 13,306,032.99 0.00 1A4 19,836,000.00 0.00 1A5 1,000,000.00 0.00 1A6 1,000,000.00 0.00 1A7 1,708,475.64 0.00 1A8 9,254,524.35 0.00 1A9 16,628,000.00 0.00 2A1 21,213,415.60 0.00 Residual 1AR 0.00 0.00 - -------------------------------------------------------------------------------- Subordinate B1 3,276,941.01 0.00 B2 1,129,637.96 0.00 B3 677,782.77 0.00 B4 451,855.19 0.00 B5 225,927.59 0.00 B6 452,514.40 0.00 - -------------------------------------------------------------------------------- - -------------------------------------------------------------------------------- Totals - - 208,254,170.65 - - --------------------------------------------------------------------------------
Payment Date: 08/25/05 ------------------------------------------------------------ (null) First Horizon Mortgage Pass-Through Trust, Mortgage Pass-Through Certificates, The Bank of New York, as Trustee ------------------------------------------------------------
Class Information Current Payment Information Factors per $1,000 - ------------------------------------------------------------------------------------------------------------------------ Beginning Pass Thru CUSIP Principal Interest Ending Cert./ Type Class Code Name Cert. Bal.(Face) Rate Numbers Dist. Dist. Notional Bal. - ------------------------------------------------------------------------------------------------------------------------ - ------------------------------------------------------------------------------------------------------------------------ Senior 1A1 119,754,296.89 5.000000% 32051GGR0 11.074892 3.696120 875.993974 1A2 13,306,032.99 3.810000% 32051GGS8 11.074891 2.816444 875.993975 1A3 13,306,032.99 3.690000% 32051GGT6 0.000000 2.727737 887.068866 1A4 19,836,000.00 5.250000% 32051GGU3 0.000000 4.375000 1,000.000000 1A5 1,000,000.00 5.250000% 32051GGV1 0.000000 4.375000 1,000.000000 1A6 1,000,000.00 5.250000% 32051GGW9 0.000000 4.375000 1,000.000000 1A7 1,748,787.82 5.250000% 32051GGX7 20.287962 3.850502 859.826696 1A8 9,214,212.18 5.250000% 32051GGY5 0.000000 0.000000 1,031.029897 1A9 16,628,000.00 5.250000% 32051GGZ2 0.000000 4.375000 1,000.000000 2A1 21,304,746.43 4.750000% 32051GHB4 4.086939 3.773719 949.273531 Residual 1AR 0.00 5.250000% 32051GHA6 0.000000 0.000000 0.000000 - ------------------------------------------------------------------------------------------------------------------------ Subordinate B1 3,281,358.93 5.200348% 32051GHC2 1.335930 4.300022 990.910495 B2 1,131,160.92 5.200348% 32051GHD0 1.335930 4.300022 990.910495 B3 678,696.55 5.200348% 32051GHE8 1.335936 4.300022 990.910489 B4 452,464.37 5.200348% 32051GHF5 1.335921 4.300022 990.910504 B5 226,232.18 5.200348% 32051GHG3 1.335921 4.300022 990.910504 B6 453,124.47 5.200348% 32051GHH1 1.335924 4.300022 990.910501 - ------------------------------------------------------------------------------------------------------------------------ - ------------------------------------------------------------------------------------------------------------------------ Totals - - 210,015,113.74 - - - - - - ------------------------------------------------------------------------------------------------------------------------ - ------------------------------------------------------------------------------------------------------------------------
------------------------------------------------------------ (null) First Horizon Mortgage Pass-Through Trust, Mortgage Pass-Through Certificates, The Bank of New York, as Trustee ------------------------------------------------------------ - -------------------------------------------------------------------------------- COLLATERAL INFORMATION - -------------------------------------------------------------------------------- Total ----- Prin balance 186,425,169.70 21,829,003.00 208,254,172.70 Loan count 372 44 416 Avg loan rate 5.863898% 5.318020% 5.81 Prepay amount 1,466,260.53 8,935.23 1,475,195.76 - -------------------------------------------------------------------------------- FEES AND ADVANCES - -------------------------------------------------------------------------------- Total ----- Master serv fees 94,758.55 10,267.51 105,026.05 Sub servicer fees 0.00 0.00 0.00 Trustee fees 940.46 109.61 1,050.08 Agg advances N/A N/A N/A Adv this period 0.00 0.00 0.00 - -------------------------------------------------------------------------------- LOSSES & INSURANCE COVERAGES - -------------------------------------------------------------------------------- Total ----- Realized losses 0.00 0.00 0.00 Cumulative losses 0.00 0.00 0.00 Coverage Amounts Total - ---------------- ----- Bankruptcy 0.00 0.00 0.00 Fraud 4,101,336.15 459,579.16 4,560,915.31 Special Hazard 0.00 0.00 0.00 Aggregate Certificate Information ----------------------------------------------------------------------------- Class Aggregate Aggregate Aggregate Type Percentage Prepay Pct. End Cert. Bal. ----------------------------------------------------------------------------- Senior 97.040734% 100.000000% 203,792,076.31 ----------------------------------------------------------------------------- Junior 2.959266% 0.000000% 6,214,658.93 ----------------------------------------------------------------------------- - -------------------------------------------------------------------------------- DELINQUENCY INFORMATION - -------------------------------------------------------------------------------- Period Loan Count Ending Stated Balance - ------ ---------- --------------------- 30 to 59 days 3 1,177,773.60 60 to 89 days 0 0.00 90 or more 0 0.00 Foreclosure 0 0.00 Totals: 3 1,177,773.60 - -------------------------------------------------------------------------------- - -------------------------------------------------------------------------------- REO INFORMATION - -------------------------------------------------------------------------------- REO Date Loan Number Ending Stated Balance Book Value -------- ----------- --------------------- ---------- N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A Totals: 0 N/A Current Total Outstanding Balance: 0.00 Current Total Outstanding Number of Loans: 0 - -------------------------------------------------------------------------------- OTHER INFORMATION - -------------------------------------------------------------------------------- Amount/Withdrawal Total/Ending Bal. ----------------- ----------------- Available remittance amount 2,670,624.72 2,670,624.72 Principal remittance amount 1,801,255.24 1,801,255.24 Interest remittance amount 869,369.48 869,369.48 -----END PRIVACY-ENHANCED MESSAGE-----