-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, IUG3z0JstrfLTT3/wLHfXz3rDcDyjsUWxbwn8NqdK0b4WV7cqOu7YRyLF5dMMIFi S4VMLVykUbptqXZi/eG0dA== 0001071787-05-000363.txt : 20050329 0001071787-05-000363.hdr.sgml : 20050329 20050329165923 ACCESSION NUMBER: 0001071787-05-000363 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 1 CONFORMED PERIOD OF REPORT: 20050325 ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20050329 FILER: COMPANY DATA: COMPANY CONFORMED NAME: First Horizon Asset Sec Mort Pas Thr Certs Ser 2005-1 CENTRAL INDEX KEY: 0001315831 STANDARD INDUSTRIAL CLASSIFICATION: ASSET-BACKED SECURITIES [6189] STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 333-119657-11 FILM NUMBER: 05710323 BUSINESS ADDRESS: STREET 1: 4000 HORIZON WAY CITY: IRVING STATE: TX ZIP: 75063 BUSINESS PHONE: 9724845600 MAIL ADDRESS: STREET 1: 4000 HORIZON WAY CITY: IRVING STATE: TX ZIP: 78063 8-K 1 fh0501_8k0503.txt SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 8-K CURRENT REPORT Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 Date of Report (Date of earliest event reported): March 25, 2005 (null) (Depositor) (Issuer in respect of First Horizon Mortgage Pass-Through Trust, Mortgage (Exact name of registrant as specified in charter) Delaware 33-63714 95-4449516 (State or other (Commission File No.) (I.R.S. Employer jurisdiction of Identification No.) organization) 4000 Horizon Way, Irving, TX 75063 (Address of principal executive offices) (Zip Code) Registrant's Telephone Number, including area code: (214) 441-4000 Not Applicable (Former name, former address and former fiscal year, if changed since last report) Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions. []Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) []Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) []Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) []Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) Section 8 - Other Events Item 8.01 Other Events Section 9 - Financial Statements and Exhibits Item 9.01 Financial Statements and Exhibits SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. Dated: March 25, 2005 (null) By: /s/ Paul Galli ------------------------------ Name: Paul Galli Assistant Treasurer The Bank of New York, as Trustee EXHIBIT INDEX Exhibit 99 Monthly Remittance Statement dated March 25, 2005 Payment Date: 03/25/05 ------------------------------------------------------------ First Horizon Mortgage Pass-Through Trust, Mortgage Pass-Through Certificates, The Bank of New York, as Trustee ------------------------------------------------------------
Class Information Current Payment Information - ---------------------------------------------------------------------------------------------------------------------------------- Beginning Pass Thru Principal Interest Total Principal Interest Type Class Code Name Cert. Bal. Rate Dist. Amt. Dist. Amt. Dist. Losses Shortfalls - ---------------------------------------------------------------------------------------------------------------------------------- Senior 1A1 134,270,311.42 5.000000% 4,455,758.56 559,459.63 5,015,218.19 0.00 0.00 1A2 14,918,923.49 3.000000% 495,084.28 37,297.31 532,381.59 0.00 0.00 1A3 14,918,923.49 4.500000% 0.00 55,945.96 55,945.96 0.00 0.00 1A4 19,836,000.00 5.250000% 0.00 86,782.50 86,782.50 0.00 0.00 1A5 1,000,000.00 5.250000% 0.00 4,375.00 4,375.00 0.00 0.00 1A6 1,000,000.00 5.250000% 0.00 4,375.00 4,375.00 0.00 0.00 1A7 1,947,730.00 5.250000% 39,441.81 8,521.32 47,963.13 0.00 0.00 1A8 9,015,270.00 5.250000% 0.00 0.00 0.00 0.00 0.00 1A9 16,628,000.00 5.250000% 0.00 72,747.50 72,747.50 0.00 0.00 2A1 22,261,344.16 4.750000% 87,479.80 88,117.82 175,597.62 0.00 0.00 Residual 1AR 0.00 5.250000% 0.00 0.00 0.00 0.00 0.00 - ---------------------------------------------------------------------------------------------------------------------------------- Subordinate B1 3,302,743.53 5.199734% 3,972.72 14,311.16 18,283.88 0.00 0.00 B2 1,138,532.70 5.199734% 1,369.49 4,933.39 6,302.88 0.00 0.00 B3 683,119.62 5.199734% 821.69 2,960.03 3,781.73 0.00 0.00 B4 455,413.08 5.199734% 547.80 1,973.36 2,521.15 0.00 0.00 B5 227,706.54 5.199734% 273.90 986.68 1,260.58 0.00 0.00 B6 456,077.48 5.199734% 548.60 1,976.23 2,524.83 0.00 0.00 - ---------------------------------------------------------------------------------------------------------------------------------- - ---------------------------------------------------------------------------------------------------------------------------------- Totals - - 227,141,172.01 - 5,085,298.65 944,762.89 6,030,061.54 - - - ---------------------------------------------------------------------------------------------------------------------------------- Class Information - -------------------------------------------------------------------------------- Ending Cert. Unpaid Type Class Code Name Notional Bal. Interest - -------------------------------------------------------------------------------- Senior 1A1 129,814,552.86 0.00 1A2 14,423,839.21 0.00 1A3 14,423,839.21 0.00 1A4 19,836,000.00 0.00 1A5 1,000,000.00 0.00 1A6 1,000,000.00 0.00 1A7 1,908,288.19 0.00 1A8 9,054,711.81 0.00 1A9 16,628,000.00 0.00 2A1 22,173,864.36 0.00 Residual 1AR 0.00 0.00 - -------------------------------------------------------------------------------- Subordinate B1 3,298,770.81 0.00 B2 1,137,163.21 0.00 B3 682,297.92 0.00 B4 454,865.28 0.00 B5 227,432.64 0.00 B6 455,528.89 0.00 - -------------------------------------------------------------------------------- - -------------------------------------------------------------------------------- Totals - - 222,095,315.17 - - --------------------------------------------------------------------------------
Payment Date: 03/25/05 ------------------------------------------------------------ (null) First Horizon Mortgage Pass-Through Trust, Mortgage Pass-Through Certificates, The Bank of New York, as Trustee ------------------------------------------------------------
Class Information Current Payment Information Factors per $1,000 - ------------------------------------------------------------------------------------------------------------------------ Beginning Pass Thru CUSIP Principal Interest Ending Cert./ Type Class Code Name Cert. Bal.(Face) Rate Numbers Dist. Dist. Notional Bal. - ------------------------------------------------------------------------------------------------------------------------ - ------------------------------------------------------------------------------------------------------------------------ Senior 1A1 134,270,311.42 5.000000% 32051GGR0 33.005619 4.144145 961.589280 1A2 14,918,923.49 3.000000% 32051GGS8 33.005619 2.486487 961.589280 1A3 14,918,923.49 4.500000% 32051GGT6 0.000000 3.729731 961.589280 1A4 19,836,000.00 5.250000% 32051GGU3 0.000000 4.375000 1,000.000000 1A5 1,000,000.00 5.250000% 32051GGV1 0.000000 4.375000 1,000.000000 1A6 1,000,000.00 5.250000% 32051GGW9 0.000000 4.375000 1,000.000000 1A7 1,947,730.00 5.250000% 32051GGX7 19.849928 4.288535 960.386610 1A8 9,015,270.00 5.250000% 32051GGY5 0.000000 0.000000 1,008.769141 1A9 16,628,000.00 5.250000% 32051GGZ2 0.000000 4.375000 1,000.000000 2A1 22,261,344.16 4.750000% 32051GHB4 3.914610 3.943161 992.252399 Residual 1AR 0.00 5.250000% 32051GHA6 0.000000 0.000000 0.000000 - ------------------------------------------------------------------------------------------------------------------------ Subordinate B1 3,302,743.53 5.199734% 32051GHC2 1.201307 4.327535 997.511584 B2 1,138,532.70 5.199734% 32051GHD0 1.201307 4.327535 997.511584 B3 683,119.62 5.199734% 32051GHE8 1.201307 4.327535 997.511584 B4 455,413.08 5.199734% 32051GHF5 1.201307 4.327535 997.511584 B5 227,706.54 5.199734% 32051GHG3 1.201307 4.327535 997.511584 B6 456,077.48 5.199734% 32051GHH1 1.201307 4.327535 997.511584 - ------------------------------------------------------------------------------------------------------------------------ - ------------------------------------------------------------------------------------------------------------------------ Totals - - 227,141,172.01 - - - - - - ------------------------------------------------------------------------------------------------------------------------ - ------------------------------------------------------------------------------------------------------------------------
------------------------------------------------------------ (null) First Horizon Mortgage Pass-Through Trust, Mortgage Pass-Through Certificates, The Bank of New York, as Trustee ------------------------------------------------------------ - -------------------------------------------------------------------------------- COLLATERAL INFORMATION - -------------------------------------------------------------------------------- Total ----- Prin balance 199,294,092.98 22,801,222.19 222,095,315.17 Loan count 396 45 441 Avg loan rate 5.869079% 5.316467% 5.81 Prepay amount 4,767,291.02 5,191.80 4,772,482.82 - -------------------------------------------------------------------------------- FEES AND ADVANCES - -------------------------------------------------------------------------------- Total ----- Master serv fees 103,086.29 10,691.39 113,777.68 Sub servicer fees 0.00 0.00 0.00 Trustee fees 1,021.25 114.46 1,135.71 Agg advances N/A N/A N/A Adv this period 13,353.11 0.00 13,353.11 - -------------------------------------------------------------------------------- LOSSES & INSURANCE COVERAGES - -------------------------------------------------------------------------------- Total ----- Realized losses 0.00 0.00 0.00 Cumulative losses 0.00 0.00 0.00 Coverage Amounts Total - ---------------- ----- Bankruptcy 0.00 0.00 0.00 Fraud 4,101,336.15 459,579.16 4,560,915.31 Special Hazard 0.00 0.00 0.00 Aggregate Certificate Information ----------------------------------------------------------------------------- Class Aggregate Aggregate Aggregate Type Percentage Prepay Pct. End Cert. Bal. ----------------------------------------------------------------------------- Senior 97.245649% 100.000000% 220,877,579.07 ----------------------------------------------------------------------------- Junior 2.754351% 0.000000% 6,256,058.75 ----------------------------------------------------------------------------- - -------------------------------------------------------------------------------- DELINQUENCY INFORMATION - -------------------------------------------------------------------------------- Period Loan Count Ending Stated Balance - ------ ---------- --------------------- 30 to 59 days 4 2,143,954.08 60 to 89 days 0 0.00 90 or more 0 0.00 Foreclosure 0 0.00 Totals: 4 2,143,954.08 - -------------------------------------------------------------------------------- - -------------------------------------------------------------------------------- REO INFORMATION - -------------------------------------------------------------------------------- REO Date Loan Number Ending Stated Balance Book Value -------- ----------- --------------------- ---------- N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A Totals: 0 N/A Current Total Outstanding Balance: 0.00 Current Total Outstanding Number of Loans: 0 - -------------------------------------------------------------------------------- OTHER INFORMATION - -------------------------------------------------------------------------------- Amount/Withdrawal Total/Ending Bal. ----------------- ----------------- Available remittance amount 6,030,061.54 6,030,061.54 Principal remittance amount 5,085,298.65 5,085,298.65 Interest remittance amount 944,762.89 944,762.89 -----END PRIVACY-ENHANCED MESSAGE-----