XML 87 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENT OF CASH FLOWS (USD $)
6 Months Ended
Nov. 30, 2012
Nov. 30, 2011
Net income $ 2,029,293 $ 35,785
Depreciation and amortization 54,014 17,059
Change in Accounts receivable (5,204,894) (523,448)
Change in Inventory 811,746 (232,690)
Change in Prepaid account (791,745) 1,754,804
Change in Other receivable (816,834) (675,144)
Change in Due from related parties 493,663 (1,971,532)
Change in Accounts payable 374,865 404,089
Change in Customer deposit 79,628 166,860
Change in Due to related parties (112,100) 461,164
Change in Taxes payable 457,880 39,883
Change in Deferred tax assets 1,335  
Change in Accured expense and other payables (309,648) 602,083
Net cash provided by (used in) operating activities 2,935,467 78,913
Addition to plant and equipment      
Long-term Investment   825
Net cash provided by (used in) investing activities   825
Short term debt financing (3,448,094) (647,566)
Notes payable financing 11,620 220,435
Shareholder's capital contribution 6,148,295  
Net cash provided by (used in) financing activities 2,711,821 (427,131)
Effect of exchange rate changes on cash and cash equivalents 245,674 38,393
Net increase (decrease) in cash and cash equivalents 22,028 (309,000)
Cash and cash equivalents at beginning of period 1,085,784 2,701,516
Cash and cash equivalents at ending of period 1,107,812 2,392,516
Cash paid for interest 180,959 90,401
Cash paid for income taxes $ 305,106