|
[X] QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the quarterly period ended November 30, 2012
|
|
[ ] TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
HUAYUE ELECTRONICS, INC.
(Name of Registrant in its Charter)
|
||
Delaware
|
20-2188353
|
|
(State of Other Jurisdiction of
incorporation or organization)
|
(I.R.S. Employer I.D. No.)
|
|
300 Somerset St., Room 469, Harrison, NJ 07029
|
||
(Address of Principal Executive Offices)
|
||
Issuer's Telephone Number: 646-512-5778
|
||
40 Wall Street, 28th Floor, New York, NY 10005
|
||
(Former Address, if Changed Since Last Report)
|
Page No
|
||
Part I
|
Financial Information
|
|
Item 1.
|
Financial Statements (unaudited):
|
|
Consolidated Balance Sheets – November 30, 2012 and May 31, 2012
|
2
|
|
Consolidated Income Statements - for the Three and Six
|
||
Month Periods Ended November 30, 2012 and 2011
|
3
|
|
Consolidated Statements of Cash Flows – for the
|
||
Six Months Ended November 30, 2012 and 2011
|
4
|
|
Notes to Consolidated Financial Statements
|
5
|
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and
|
|
Results of Operations
|
13
|
|
Item 3
|
Quantitative and Qualitative Disclosures about Market Risk
|
17
|
Item 4.
|
Controls and Procedures
|
17
|
Part II
|
Other Information
|
|
Item 1.
|
Legal Proceedings
|
17
|
Items 1A.
|
Risk Factors
|
18
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
18
|
Item 3.
|
Defaults upon Senior Securities
|
18
|
Item 4.
|
Mine Safety Disclosures
|
18
|
Item 5.
|
Other Information
|
18
|
Item 6.
|
Exhibits
|
18
|
CONSOLIDATED BALANCE SHEETS
|
||||||||
November 30, 2012
|
May 31, 2012
|
|||||||
Assets
|
||||||||
Current assets:
|
||||||||
Cash and cash equivalent
|
$
|
1,107,812
|
$
|
1,085,784
|
||||
Accounts receivables, net
|
8,894,884
|
3,689,990
|
||||||
Prepaid account
|
3,181,292
|
2,389,547
|
||||||
Due from related parties
|
896,411
|
1,390,074
|
||||||
Other receivables
|
1,895,999
|
1,079,165
|
||||||
Inventory
|
1,173,645
|
1,985,391
|
||||||
Deferred tax assets, current
|
39,573
|
38,238
|
||||||
Total current assets
|
17,189,615
|
11,658,189
|
||||||
Plant, property and equipment, net
|
495,309
|
549,322
|
||||||
Total assets
|
17,684,924
|
12,207,511
|
||||||
Liabilities and Stockholders’ Equity
|
||||||||
Liabilities:
|
||||||||
Current liabilities:
|
||||||||
Accounts payable
|
1,119,314
|
744,449
|
||||||
Tax payable
|
699,578
|
241,698
|
||||||
Short-term debt
|
3,339,058
|
6,787,152
|
||||||
Notes payable
|
1,590,027
|
1,578,407
|
||||||
Customer deposit
|
783,341
|
703,713
|
||||||
Due to related parties
|
82,212
|
194,312
|
||||||
Other payables
|
297,693
|
607,341
|
||||||
Total current liabilities
|
7,911,223
|
10,857,071
|
||||||
Total liabilities
|
7,911,223
|
10,857,071
|
||||||
Stockholders’ equity
|
||||||||
Common stock, par value $0.001 per share; 60,000,000 shares authorized; 31,327,741 shares and 30,067,741 shares issued and outstanding at November 30, 2012 and May 31, 2012, respectively
|
31,328
|
30,068
|
||||||
Additional Paid In Capital
|
6,816,967
|
669,932
|
||||||
Statutory reserve
|
31,263
|
31,263
|
||||||
Retained earnings
|
2,559,095
|
529,803
|
||||||
Accumulated other comprehensive income
|
335,047
|
89,374
|
||||||
Total stockholders’ equity
|
9,773,700
|
1,350,440
|
||||||
Total liabilities and stockholders’ equity
|
$
|
17,684,924
|
$
|
12,207,511
|
||||
HUAYUE ELECTRONICS, INC.
|
|||||||||||||||||
CONSOLIDATED INCOME STATEMENTS
|
|||||||||||||||||
UNIT: USD$
|
FOR THE THREE MONTHS
ENDED NOVEMBER 30,
|
FOR THE SIX MONTHS
ENDED NOVEMBER 30,
|
|||||||||||||||
2012
|
|
2011
|
2012
|
2011
|
||||||||||||
Sales Revenue
|
$ | 4,795,580 | $ | 986,281 | $ | 6,872,252 | $ | 3,399,474 | ||||||||
Cost of Goods Sold
|
2,776,543 | 842,207 | 4,166,842 | 3,157,141 | ||||||||||||
Gross Profit
|
2,019,037 | 144,074 | 2,705,410 | 242,333 | ||||||||||||
Selling Expenses
|
8,619 | 3,509 | 17,432 | 5,408 | ||||||||||||
G&A Expenses
|
91,716 | 57,347 | 179,188 | 90,103 | ||||||||||||
Total expenses
|
100,335 | 60,856 | 196,620 | 95,511 | ||||||||||||
Income from operation
|
1,918,702 | 83,218 | 2,508,790 | 146,822 | ||||||||||||
Interest Income (Expense)
|
(76,158 | ) |
|
(86,658 | ) | (180,311 | ) | (178,411 | ) | |||||||
Other income (Expense)
|
50,086 | 50,141 | 50,086 | 79,302 | ||||||||||||
Profit before tax
|
1,892,630 | 46,701 | 2,378,565 | 47,713 | ||||||||||||
Income tax
|
276,382 | 11,675 | 349,272 | 11,928 | ||||||||||||
Net income
|
1,616,248 | 35,026 | 2,029,293 | 35,785 | ||||||||||||
Other comprehensive income
|
||||||||||||||||
Foreign currency translation adjustment
|
69,175 | 12,107 | 245,673 | 24,205 | ||||||||||||
Comprehensive income
|
$ | 1,685,423 | $ | 47,133 | $ | 2,274,966 | $ | 59,990 | ||||||||
Income (Loss) Per Share, Basic and Diluted
|
$ | 0.05 | $ | 0.00 | $ | 0.07 | $ | 0.00 | ||||||||
Weighted Average Number of Common Shares, Basic and Diluted
|
30,206,203 | 30,067,741 | 30,136,593 | 30,067,741 |
HUAYUE ELECTRONICS, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
||||||||
UNIT: USD$
|
||||||||
FOR THE SIX MONTHS ENDED NOVEMBER 30,
|
||||||||
2012
|
2011
|
|||||||
Cash Flows From Operating Activities:
|
||||||||
Net income
|
$
|
2,029,293
|
$
|
35,785
|
||||
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
Depreciation and amortization
|
54,014
|
17,059
|
||||||
Changes in operating assets and liabilities:
|
||||||||
Accounts receivable
|
(5,204,894
|
)
|
(523,448)
|
|||||
Inventory
|
811,746
|
(232,690)
|
|
|||||
Prepaid account
|
(791,745
|
)
|
1,754,804
|
|||||
Other receivable
|
(816,834)
|
(675,144
|
)
|
|||||
Due from related parties
|
493,663
|
(1,971,532)
|
||||||
Accounts payable
|
374,865
|
404,089
|
|
|||||
Customer deposit
|
79,628
|
166,860
|
|
|||||
Due to related parties
|
(112,100
|
)
|
461,164
|
|
||||
Taxes payable
|
457,880
|
39,883
|
||||||
Deferred tax assets
|
(1,335
|
) |
-
|
|||||
Other payables
|
(309,648)
|
602,083
|
||||||
Net cash provided by (used in) operating activities
|
(2,935,467
|
)
|
78,913
|
|
||||
Cash flows from investing activities:
|
||||||||
Addition to plant and equipment
|
-
|
-
|
|
|||||
Long-term Investment
|
-
|
825
|
||||||
Net cash provided by (used in) investing activities
|
-
|
825
|
||||||
Cash flows from financing activities:
|
||||||||
Short term debt
|
(3,448,094)
|
(647,566)
|
||||||
Notes payable
|
11,620
|
220,435
|
||||||
Capital contribution
|
6,148,295
|
-
|
||||||
Net cash provided by (used in) financing activities
|
2,711,821
|
(427,131)
|
||||||
Effect of exchange rate changes on cash and cash equivalents
|
245,674
|
38,393
|
||||||
Net increase (decrease) in cash and cash equivalents
|
22,028
|
(309,000)
|
||||||
Cash and cash equivalents at beginning of period
|
1,085,784
|
2,701,516
|
||||||
Cash and cash equivalents at end of period
|
$
|
1,107,812
|
$
|
2,392,516
|
||||
Supplemental disclosures of cash flow information:
|
||||||||
Cash paid during the periods for:
|
||||||||
Interest
|
$
|
180,959
|
$
|
90,401
|
||||
Income taxes
|
$
|
305,106
|
$
|
-
|
||||
Machinery, equipment, and automobiles
|
7-15 years
|
November 30 | May 31, 2012, | November 30, | ||||||||||
2012 | 2012 | 2011 | ||||||||||
Period End RMB Exchange Rate (RMB/USD$) | 6.2892 | 6.3449 | 6.34824 | |||||||||
Average Period RMB Exchange Rate (RMB/USD$) | 6.3219 | 6.3277 | 6.4063 |
November 30, 2012
|
May 31, 2012
|
|
||||||
Accounts Receivable
|
$
|
9,158,705
|
$
|
3,951,883
|
||||
Less: Allowance for Doubtful Accounts
|
(263,821)
|
(261,893)
|
||||||
Accounts Receivable, Net
|
$
|
8,894,884
|
$
|
3,689,990
|
The prepaid account consisted of the follows:
|
||||||||
November 30, 2012
|
May 31, 2012
|
|||||||
Prepayment for purchase of raw materials
|
$
|
3,117,454
|
$
|
2,319,805
|
||||
Prepayment for advertisement, exhibitions, utilities, consulting fees, etc.
|
63,838
|
69,742
|
||||||
Total prepaid account
|
$
|
3,181,292
|
$
|
2,389,547
|
November 30, 2012
|
May 31, 2012
|
|||||||
Other Receivable
|
||||||||
Receivables from Entities
|
$
|
1,661,245
|
$
|
431,503
|
||||
Receivables from Individuals
|
234,755
|
647,662
|
||||||
Total
|
$
|
1,895,999
|
$
|
1,079,165
|
November 30, 2012
|
May 31, 2012
|
|||||||
Raw materials
|
$
|
164,439
|
$
|
410,729
|
||||
Packaging
|
60,337
|
59,896
|
||||||
Work-in-progress
|
694,546
|
720,229
|
||||||
Finished goods
|
254,323
|
794,466
|
||||||
Total Inventories
|
$
|
1,173,645
|
$
|
1,985,391
|
November 30, 2012
|
May 31, 2012
|
|||||||
Machinery
|
$
|
1,258,249
|
$
|
1,106,702
|
||||
Electronic Equipment
|
69,938
|
182,934
|
||||||
Transportation Equipment
|
256,905
|
283,872
|
||||||
Subtotal
|
1,585,092
|
1,573,507
|
||||||
Less: Accumulated Depreciation
|
(1,089,783)
|
(1,024,186)
|
||||||
Total plant, property and equipment, net
|
$
|
495,309
|
$
|
549,322
|
Relationship with the Company
|
||
Changzhou Hengchuan Plastics Co, Ltd
|
Entity controlled by Mr. Pan Shudong and His Wife
|
|
Changzhou Shiji Jinyue Packaging Co.,Ltd
|
Entity controlled by Mr. Pan Shudong’s Sister
|
|
Changzhou Jinyue Electronic Co.,Ltd
|
Entity controlled by Mr. Pan Shudong’s Sister
|
|
Changzhou Leyuan International Trade Co.,Ltd
|
Entity controlled by Mr. Pan Shudong’s Sister
|
|
Mr. Pan Shudong
|
Controlling person of China Metal Holding, Inc.
|
|
Ms. Li Xingmei
|
Mr. Pan Shudong’s Wife and Director of Changzhou Huayue Electronic Co.,Ltd
|
|
Pan Yile
|
Mr. Pan Shudong’s Daughter and Employee of Changzhou Huayue Electronic Co.,Ltd
|
Transaction
|
November 30, 2012
|
May 31, 2012
|
|||||||
Changzhou Hengchuan Plastics Co, Ltd
|
Prepayment & Other Receivable
|
$
|
409,740
|
375,334
|
|||||
Changzhou Jinyue Electronics Co., Ltd
|
Accounts receivable
|
795
|
49,278
|
||||||
Changzhou Shiji Jinyue Packaging Co.,Ltd
|
Accounts receivable
|
127,342
|
371,873
|
||||||
Changzhou Shiji Jinyue Packaging Co.,Ltd
|
Advance to Suppliers
|
-
|
61,427
|
||||||
Pan Yile
|
Other Receivable
|
-
|
312,630
|
||||||
Mr. Pan Shudong
|
Due from Mr. Pan
|
357,720
|
187,156
|
||||||
Ms. Xinmei Li
|
Due from Mr. Pan
|
814
|
32,376
|
||||||
Total due from related parties
|
$
|
2,028,510
|
$
|
1,390,074
|
November 30, 2012
|
May 31, 2012
|
||||||||
Changzhou Leyuan International Trade Co.,Ltd
|
Accounts payable
|
$
|
-
|
$
|
114,290
|
||||
Pan Yile
|
Other payable
|
69,492
|
-
|
||||||
Changzhou Hengchuan Plastics Co, Ltd
|
Accounts payable
|
12,720
|
80,222
|
||||||
Total due to related parties
|
$
|
82,212
|
$
|
194,312
|
The Company’s short term debt consisted of the follows:
|
November 30, 2012
|
May 31, 2012
|
||||||
USD
|
USD
|
|||||||
Loan from China Communication Bank ($0.79 million is due on 10/17/2012 with 8.528% annual interest rate , $0.95 million is due on 12/22/2012 with 8.528% annual interest rate, $0.63 million is due on 12/12/2012 with 8.528% annual interest rate)
|
$
|
-
|
$
|
3,156,815
|
||||
Loan from China Industrial and Commercial Bank ($0.48 million is due on 9/10/2013 with 5.810% annual interest rate and $0.47 million is due on 6/10/2013 with 6.560% annual interest rate)
|
954,016
|
947,044
|
||||||
Loan from Chinese Bank (6.893% annual interest rate, due on 8/8/2013)
|
1,113,019
|
1,420,567
|
||||||
Loan from Changzhou Wujinyintong Agriculture Credit Union (6% annual interest rate, due on 3/18/2013)
|
477,008
|
473,522
|
||||||
Loan from Changzhou Wujinyinfeng Agriculture Credit Union (6% annual interest rate, due on 3/18/2013)
|
795,014
|
789,204
|
||||||
Total short term debt
|
3,339,057
|
6,787,152
|
November 30, 2012
|
May 31, 2012
|
|||||||
Notes payable to Huaxian Bank
|
$
|
1,590,027
|
$
|
1,578,407
|
||||
Total notes payable
|
$
|
1,590,027
|
$
|
1,578,407
|
|
||||||||
November 30, 2012
|
May 31, 2012
|
|||||||
Corporate Income Tax
|
$
|
536,257
|
$
|
106,366
|
||||
Value-Added Tax
|
142,340
|
134,962
|
||||||
Other Tax & Fees
|
20,981
|
370
|
||||||
Total Tax Payable
|
$
|
699,578
|
$
|
241,968
|
Type of Other payable:
|
November 30, 2012
|
May 31, 2012
|
||||||
Maintenance, utilities, and insurance
|
$
|
38,315
|
$
|
518,795
|
||||
Payable to service fees
|
64,139
|
87,723
|
||||||
Others
|
195,239
|
824
|
||||||
Total other payable
|
$
|
297,693
|
$
|
607,341
|
For the six months ended November 30,
|
||||||||
2012
|
2011
|
|||||||
P.R.China
|
2,378,565
|
47,713
|
For the six months ended November 30,
|
||||||||
2012
|
2011
|
|||||||
Current
|
(388,845
|
)
|
(11,928
|
)
|
||||
Deferred:
|
39,573
|
-
|
||||||
Total Income tax benefit (expense)
|
(349,272
|
)
|
(11,928
|
)
|
For the six months ended November 30,
|
||||||||
2012
|
2011
|
|||||||
Current assets and liabilities
|
||||||||
Accounts receivable allowances
|
39,573
|
-
|
||||||
Deferred tax assets, net, current
|
39,573
|
-
|
||||||
·
|
The relatively small number of employees who are responsible for accounting functions prevents us from segregating duties within our internal control system.
|
·
|
Our accounting personnel lack expertise in identifying and addressing complex accounting issued under U.S. Generally Accepted Accounting Principles.
|
Item 1.
|
Legal Proceedings
|
|
None.
|
||
Item 1A
|
Risk Factors
|
Item 2
|
Unregistered Sale of Securities and Use of Proceeds
|
(a) Unregistered sales of equity securities | |
None. | |
(c) Purchases of equity securities | |
Item 3.
|
Defaults Upon Senior Securities.
|
None.
|
|
Item 4.
|
Mine Safety Disclosures
|
None.
|
|
Item 5.
|
Other Information.
|
None.
|
|
Item 6.
|
Exhibits
|
31.1
|
Rule 13a-14(a) Certification – CEO
|
31.2
|
Rule 13a-14(a) Certification – CFO
|
32
|
Rule 13a-14(b) Certification
|
101.INS
|
XBRL Instance
|
101.SCH
|
XBRL Schema
|
101.CAL
|
XBRL Calculation
|
101.DEF
|
XBRL Definition
|
101.LAB
|
XBRL Label
|
101.PRE
|
XBRL Presentation
|
|
HUAYUE ELECTRONICS, INC. | |
Date: January 10, 2013
|
By: /s/ Pan Shudong
|
Pan Shudong, Chief Executive Officer
|
|
By: /s/ Gan Liuzhi
|
|
Gan Liuzhi, Chief Financial Officer, Chief Accounting Officer
|
January 10, 2013
|
/s/ Pan Shudong
|
Pan Shudong
|
|
Chief Executive Officer
|
|
January 10, 2013
|
/s/ Gan Liuzhi
|
Gan Liuzhi
|
|
Chief Financial Officer
|
January 10, 2013
|
/s/ Pan Shudong
|
Pan Shudong, Chief Executive Officer
|
|
January 10, 2013
|
/s/ Gan Liuzhi
|
Gan Liuzhi, Chief Financial Officer
|
Note 2 - Summary of Significant Accounting Policies: New Accounting Pronouncements (Policies)
|
3 Months Ended |
---|---|
Nov. 30, 2012
|
|
Policies | |
New Accounting Pronouncements | New accounting pronouncements
The Company has reviewed all recently issued, but not yet effective, accounting pronouncements and does not believe the future adoption of any such pronouncements may be expected to cause a material impact on its financial condition or the results of its operations. |
Note 14 - Income Taxes: Schedule of Components of Income Tax Expense (Benefit) (Tables)
|
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Nov. 30, 2012
|
||||||||||||||||||||||||||||||||||||||||||||||
Tables/Schedules | ||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Components of Income Tax Expense (Benefit) |
|
Note 8 - Related Party Transactions and Balances: Payables Due to Related Parties (Tables)
|
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Nov. 30, 2012
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Tables/Schedules | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Payables Due to Related Parties | Due to Related Parties at November 30, 2012 and May 31, 2012 consisted of the follows:
|
Note 8 - Related Party Transactions and Balances: Schedule of Related Party Transactions (Details) (USD $)
|
Nov. 30, 2012
|
May 31, 2012
|
---|---|---|
Changzhou Hengchuan Plastics Co, Ltd Other Receivable | $ 409,740 | $ 375,334 |
Changzhou Jinyue Electronics Co., Ltd Accounts receivable | 795 | 49,278 |
Changzhou Shiji Jinyue Packaging Co.,Ltd Accounts receivable | 127,342 | 371,873 |
Changzhou Shiji Jinyue Packaging Co.,Ltd Advance to Suppliers | 61,427 | |
Pan Yile Other Receivable | 312,630 | |
Mr. Pan Shudong Due from Mr. Pan | 357,720 | 187,156 |
Ms. Xinmei Li Due from Mr. Pan | 814 | 32,376 |
Due from related parties | $ 896,411 | $ 1,390,074 |
Note 14 - Income Taxes: ScheduleOfDifferenceBetweenAccountingBasisAndAssetsAndLiabilities (Tables)
|
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Nov. 30, 2012
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
Tables/Schedules | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
ScheduleOfDifferenceBetweenAccountingBasisAndAssetsAndLiabilities |
|
Note 14 - Income Taxes: Schedule of Components of Income Tax Expense (Benefit) (Details) (USD $)
|
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Nov. 30, 2012
|
Nov. 30, 2011
|
Nov. 30, 2012
|
Nov. 30, 2011
|
|
Current Income Tax Expense (Benefit) | $ (388,845) | $ (11,928) | ||
Deferred Income Tax Expense (Benefit) | 39,573 | |||
Income tax | $ (276,382) | $ (11,675) | $ (349,272) | $ (11,928) |
Note 8 - Related Party Transactions and Balances: Related Party By Name (Tables)
|
3 Months Ended | ||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Nov. 30, 2012
|
|||||||||||||||||||||||||
Tables/Schedules | |||||||||||||||||||||||||
Related Party By Name |
|
Note 2 - Summary of Significant Accounting Policies: Advertising Costs (Policies)
|
3 Months Ended |
---|---|
Nov. 30, 2012
|
|
Policies | |
Advertising Costs | Advertising costs
Advertising costs for newspaper and television are expensed as incurred. The Company incurred no advertising costs for the three months ended November 30, 2012 and incurred $6,610 advertising costs for the three months ended November 30, 2011.
The Company incurred advertising costs of $184 and $8,509 for the six months ended November 30, 2012 and 2011, respectively. |
Note 14 - Income Taxes: ScheduleOfDifferenceBetweenAccountingBasisAndAssetsAndLiabilities (Details) (USD $)
|
Nov. 30, 2012
|
May 31, 2012
|
---|---|---|
Other Assets | $ 39,573 | |
Deferred tax assets, current | $ 39,573 | $ 38,238 |
Note 11 - Notes Payable: Schedule of Notes Payable (Details) (USD $)
|
Nov. 30, 2012
|
May 31, 2012
|
---|---|---|
Notes Payable to Bank | $ 1,590,027 | $ 1,578,407 |
Notes payable | $ 1,590,027 | $ 1,578,407 |
Note 2 - Summary of Significant Accounting Policies: Income Taxes (Details) (USD $)
|
Nov. 30, 2012
|
May 31, 2012
|
---|---|---|
Deferred Tax Assets, Net of Valuation Allowance | $ 39,573 | $ 39,226 |
Note 14 - Income Taxes (Details) (USD $)
|
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Nov. 30, 2012
|
Nov. 30, 2011
|
Nov. 30, 2012
|
Nov. 30, 2011
|
|
Income tax | $ 276,382 | $ 11,675 | $ 349,272 | $ 11,928 |
Effective tax rate for the bad debt expense deduction | 15.00% | 15.00% | ||
Tax deduction rate for the temporary differences between the financial reporting bases and the tax bases | 15.00% | 15.00% |
Note 14 - Income Taxes: Schedule of Accumulated Other Comprehensive Income (Loss) (Details) (USD $)
|
6 Months Ended | |
---|---|---|
Nov. 30, 2012
|
Nov. 30, 2011
|
|
Other Comprehensive Income (Loss), before Tax | $ 2,378,565 | $ 47,713 |
Note 8 - Related Party Transactions and Balances: Payables Due to Related Parties (Details) (USD $)
|
Nov. 30, 2012
|
May 31, 2012
|
---|---|---|
Changzhou Leyuan International Trade Co.,Ltd Accounts payable | $ 114,290 | |
Pan Yile Other Payable | 69,492 | |
Changzhou Hengchuan Plastics Co, Ltd Accounts Payable | 12,720 | 80,222 |
Accounts Payable, Related Parties, Current | $ 82,212 | $ 194,312 |
Note 2 - Summary of Significant Accounting Policies: Inventory (Policies)
|
3 Months Ended |
---|---|
Nov. 30, 2012
|
|
Policies | |
Inventory | Inventory
Inventory is primarily composed of raw materials and packing materials for manufacturing, work in process, and finished goods. Inventories are valued at the lower of cost or market with cost determined on a weighted average basis. Management compares the cost of inventory with the market value and an allowance is made for writing down the inventory to its market value, if lower than cost. |
Note 11 - Notes Payable: Schedule of Notes Payable (Tables)
|
3 Months Ended | |||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Nov. 30, 2012
|
||||||||||||||||||||||||||||
Tables/Schedules | ||||||||||||||||||||||||||||
Schedule of Notes Payable |
|
Note 4 - Prepaid Account: Prepaid Account (Tables)
|
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Nov. 30, 2012
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
Tables/Schedules | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Prepaid Account |
|
Note 13 - Other Payable: ScheduleOfAccountsPayableAndAccruedLiabilitiesTable (Details) (USD $)
|
Nov. 30, 2012
|
May 31, 2012
|
---|---|---|
Maintenance, utilities, and insurance | $ 38,315 | $ 518,795 |
Payable to service fees | 64,139 | 87,723 |
OthersPayables | 195,239 | 824 |
Accrued expense and other payables | $ 297,693 | $ 607,341 |
Note 2 - Summary of Significant Accounting Policies: Foreign Currency Translation (Policies)
|
3 Months Ended |
---|---|
Nov. 30, 2012
|
|
Policies | |
Foreign Currency Translation | Foreign currency translation
The accounts of the Companys Chinese subsidiary are maintained in the RMB and the accounts of the U.S. parent company are maintained in the USD. The accounts of the Chinese subsidiary were translated into USD in accordance with Accounting Standards Codification (ASC) Topic 830 Foreign Currency Matters, with the RMB as the functional currency for the Chinese subsidiary. According to Topic 830, all assets and liabilities were translated at the exchange rate on the balance sheet date; stockholders equity is translated at historical rates and statement of income items are translated at the weighted average exchange rate for the period. The resulting translation adjustments are reported under other comprehensive income in accordance with ASC Topic 220, Comprehensive Income. Gains and losses resulting from the translations of foreign currency transactions and balances are reflected in the statements of income. |
Note 13 - Other Payable: ScheduleOfAccountsPayableAndAccruedLiabilitiesTable (Tables)
|
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Nov. 30, 2012
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
Tables/Schedules | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
ScheduleOfAccountsPayableAndAccruedLiabilitiesTable | The Companys other payable, at November 30, 2012 and May 31, 2012, consisted of the follows:
|
Note 6 - Inventory: Schedule of Inventory Current (Details) (USD $)
|
Nov. 30, 2012
|
May 31, 2012
|
---|---|---|
Inventory, Raw Materials, Gross | $ 164,439 | $ 410,729 |
Retail Related Inventory, Packaging and Other Supplies | 60,337 | 59,896 |
Inventory, Work in Process, Gross | 694,546 | 720,229 |
Inventory, Finished Goods, Gross | 254,323 | 794,466 |
Inventory | $ 1,173,645 | $ 1,985,391 |
Note 2 - Summary of Significant Accounting Policies (Details) (USD $)
|
Nov. 30, 2012
|
May 31, 2012
|
---|---|---|
Translation Adjustment Functional to Reporting Currency, Net of Tax | $ 335,047 | $ 91,744 |
Note 8 - Related Party Transactions and Balances: Schedule of Related Party Transactions (Tables)
|
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Nov. 30, 2012
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Tables/Schedules | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Related Party Transactions |
|
Note 4 - Prepaid Account
|
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Nov. 30, 2012
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
Notes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Note 4 - Prepaid Account | NOTE 4 PREPAID ACCOUNT
|
Note 2 - Summary of Significant Accounting Policies: Period End Exchange Rate (Details)
|
Nov. 30, 2012
|
May 31, 2012
|
Nov. 30, 2011
|
---|---|---|---|
Foreign Currency Exchange Rate, Translation | 6.2892 | 6.3449 | 6.34824 |
Average Foreign currency exchange rate translation | 6.3219 | 6.3277 | 6.4063 |