XML 79 R27.htm IDEA: XBRL DOCUMENT v2.4.0.6
SEGMENT INFORMATION: (Tables)
3 Months Ended
Mar. 31, 2013
SEGMENT INFORMATION:  
Summary of financial information for each of the reportable segments

 

 

 

Three months ended

 

 

 

March 31,

 

($ in millions)

 

2013

 

2012

 

Net Sales:

 

 

 

 

 

Lithium

 

$

118.5

 

$

114.7

 

Surface Treatment

 

184.5

 

188.6

 

Performance Additives

 

177.1

 

196.5

 

Titanium Dioxide Pigments

 

273.1

 

225.1

 

Advanced Ceramics

 

142.9

 

144.6

 

Corporate and other

 

38.5

 

40.0

 

Total

 

$

934.6

 

$

909.5

 

Schedule of identifiable assets

 

 

 

Three months ended

 

 

 

March 31,

 

($ in millions)

 

2013

 

2012

 

Adjusted EBITDA

 

 

 

 

 

Lithium

 

$

46.9

 

$

44.4

 

Surface Treatment

 

39.5

 

39.7

 

Performance Additives

 

35.8

 

38.8

 

Titanium Dioxide Pigments

 

8.6

 

75.6

 

Advanced Ceramics

 

46.5

 

46.3

 

Corporate and other

 

(9.1

)

(9.9

)

Total

 

$

168.2

 

$

234.9

 

 

 

 

 

 

Identifiable Assets as of

 

 

 

March 31,

 

December 31,

 

($ in millions)

 

2013

 

2012

 

Lithium

 

$

1,278.8

 

$

1,282.0

 

Surface Treatment

 

995.5

 

982.4

 

Performance Additives

 

694.1

 

675.8

 

Titanium Dioxide Pigments

 

1,074.2

 

1,130.0

 

Advanced Ceramics

 

805.3

 

813.2

 

Corporate and other (a)

 

780.4

 

1,550.8

 

Eliminations (b)

 

(458.2

)

(460.5

)

Total

 

$

5,170.1

 

$

5,973.7

 

 

 

(a)               Corporate and other identifiable assets primarily represent the operating assets of the businesses included herein described above, assets (primarily real estate) of legacy businesses formerly belonging to the Dynamit Nobel businesses acquired in 2004, deferred income tax assets and cash and cash equivalent balances maintained in accordance with centralized cash management techniques.

 

(b)               Amounts included in “Eliminations” represent individual subsidiaries’ retained interest in their cumulative net cash balance (deposits less withdrawals) included in the corporate cash concentration arrangements. These amounts are eliminated as the cash concentration arrangement balances are included in the Corporate and other segment’s identifiable assets.

Schedule of calculation of EBITDA

 

 

 

 

 

 

 

 

 

Titanium

 

 

 

 

 

 

 

 

 

 

 

Surface

 

Performance

 

Dioxide

 

Advanced

 

Corporate

 

 

 

($ in millions)

 

Lithium

 

Treatment

 

Additives

 

Pigments

 

Ceramics

 

and other

 

Consolidated

 

Three months ended March 31, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) before taxes

 

$

30.4

 

$

27.2

 

$

19.1

 

$

(33.3

)

$

29.4

 

$

(47.9

)

$

24.9

 

Interest expense, net

 

0.7

 

3.0

 

1.4

 

5.9

 

3.6

 

14.4

 

29.0

 

Depreciation and amortization

 

11.1

 

7.9

 

14.4

 

18.2

 

13.1

 

2.3

 

67.0

 

Restructuring and other severance costs (a)

 

3.9

 

2.2

 

0.6

 

0.3

 

0.1

 

 

7.1

 

Systems/organization establishment expenses (income) (b)

 

0.1

 

0.6

 

 

(0.1

)

 

 

0.6

 

Acquisition and disposal costs (c)

 

0.1

 

 

0.1

 

 

0.2

 

5.7

 

6.1

 

Loss on early extinguishment/modification of debt (d)

 

 

 

 

17.6

 

 

 

17.6

 

Foreign exchange loss (gain) on financing activities, net (e)

 

0.6

 

(1.9

)

0.1

 

 

0.1

 

16.4

 

15.3

 

Other

 

 

0.5

 

0.1

 

 

 

 

0.6

 

Total Adjusted EBITDA

 

$

46.9

 

$

39.5

 

$

35.8

 

$

8.6

 

$

46.5

 

$

(9.1

)

$

168.2

 

Three months ended March 31, 2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) before taxes

 

$

16.0

 

$

22.7

 

$

18.5

 

$

53.6

 

$

28.6

 

$

(19.1

)

$

120.3

 

Interest expense, net

 

1.0

 

5.2

 

2.2

 

1.9

 

4.6

 

5.6

 

20.5

 

Depreciation and amortization

 

10.7

 

7.9

 

15.1

 

17.3

 

12.8

 

2.0

 

65.8

 

Restructuring and other severance costs (a)

 

11.3

 

0.8

 

2.0

 

 

 

0.1

 

14.2

 

Systems/organization establishment expenses (b)

 

 

 

0.1

 

1.5

 

 

 

1.6

 

Loss on early extinguishment/modification of debt (d)

 

2.2

 

3.0

 

0.9

 

 

0.7

 

2.9

 

9.7

 

Foreign exchange loss (gain) on financing activities, net

 

3.2

 

 

 

 

(0.5

)

(1.7

)

1.0

 

Other (c)

 

 

0.1

 

 

1.3

 

0.1

 

0.3

 

1.8

 

Total Adjusted EBITDA

 

$

44.4

 

$

39.7

 

$

38.8

 

$

75.6

 

$

46.3

 

$

(9.9

)

$

234.9

 

 

 

(a)                    See Note 13, “Restructuring and Other Severance Costs,” for further details.

 

(b)                   Primarily represents costs incurred in conjunction with the integration of businesses acquired.

 

(c)                    Primarily represents professional fees incurred in connection with exploring strategic options.

 

(d)                   In 2013, this represents the write-off of deferred financing costs of $17.6 million in connection with the prepayment of the Titanium Dioxide Pigments facility agreement. In 2012, this represents redemption premiums of $6.7 million and the write-off of deferred financing costs of $3.0 million in connection with the redemption of the 2014 Notes.

 

(e)                    Primarily represents the foreign exchange loss in connection with intercompany Euro-denominated loans put in place to fund the prepayment of the outstanding borrowings under the Titanium Dioxide Pigments facility agreement.