XML 45 R34.htm IDEA: XBRL DOCUMENT v3.19.1
STOCK OPTIONS AND WARRANTS (Tables)
12 Months Ended
Dec. 31, 2018
Disclosure Of Compensation Related Costs Sharebased Payments [Abstract]  
Summary of Stock Options Pricing

 

 

 

Options issued 2018

 

Options issued 2017

Dividend yield

 

0%

 

0%

Expected volatility

 

73% - 78%

 

78% - 87%

Risk free interest rate

 

2.46% - 3.00%

 

1.73% - 2.20%

Expected life (years)

 

5.00

 

5.00

Summary of Stock Option Activity

A summary of stock option activity is as follows:

 

 

 

Common

stock options

 

 

Weighted-

average

exercise price

 

 

Aggregate

intrinsic

value

 

 

Weighted-average

remaining contractual

term (years)

 

Outstanding – December 31, 2017

 

 

2,811,250

 

 

$

0.54

 

 

$

1,849,517

 

 

 

3.65

 

Issued

 

 

745,000

 

 

$

1.11

 

 

 

 

 

 

 

Exercised

 

 

 

 

 

 

 

 

 

 

 

 

Forfeited

 

 

(60,000

)

 

$

0.50

 

 

 

 

 

 

 

Outstanding – December 31, 2018

 

 

3,496,250

 

 

$

0.66

 

 

$

2,608,329

 

 

 

3.04

 

Exercisable – December 31, 2018

 

 

2,334,584

 

 

$

0.52

 

 

$

2,071,980

 

 

 

2.48

 

Summary of Unvested Stock Option Activity

 

A summary of unvested stock option activity is as follows:

 

 

 

Common

stock options

 

 

Weighted-

average

exercise price

 

 

Aggregate

intrinsic

value

 

 

Weighted-average

remaining contractual

term (years)

 

Unvested – December 31, 2017

 

 

825,557

 

 

$

0.63

 

 

$

467,379

 

 

 

4.27

 

Granted

 

 

745,000

 

 

 

1.11

 

 

 

 

 

 

 

Vested

 

 

(348,891

)

 

 

0.63

 

 

 

 

 

 

 

Forfeited

 

 

(60,000

)

 

 

0.50

 

 

 

 

 

 

 

Unvested – December 31, 2018

 

 

1,161,666

 

 

$

0.95

 

 

$

535,475

 

 

 

4.15