XML 47 R36.htm IDEA: XBRL DOCUMENT v3.22.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2021
Income Tax Disclosure [Abstract]  
Schedule of Components of Income Tax Expense
Income tax expense for 2021 and 2020 consisted of the following:
 20212020
 (Dollars in thousands)
Current tax expense:  
Federal$9,906 $9,648 
State2,952 2,658 
 12,858 12,306 
Deferred tax expense/(benefit)1,079 (2,295)
Income tax expense$13,937 $10,011 
Components of Net Deferred Tax Asset
The components of the net deferred tax asset at December 31, 2021 and 2020 were as follows:
 20212020
 (Dollars in thousands)
Deferred tax assets:  
Allowance for loan losses$7,398 $7,255 
Supplemental Executive Retirement Plan ("SERP")1,512 1,583 
OREO write-downs— 158 
Nonaccrued interest79 612 
Non-qualified stock options and restricted stock167 117 
Write-down on partnership investment135 133 
PPP Deferred Loan Fees185 509 
Other61 84 
 9,537 10,451 
  Valuation allowance(135)(133)
Total gross deferred tax assets9,402 10,318 
Deferred tax liabilities:
Depreciation(107)(158)
Partnership income(35)(28)
  Unrealized gain(85)(161)
Deferred loan costs(1,567)(1,360)
Total gross deferred tax liabilities(1,794)(1,707)
Net deferred tax asset$7,608 $8,611 
Reconciliation of Effective Income Tax Rate with Statutory Federal Rate
A reconciliation of the Company’s effective income tax rate with the statutory federal rate for 2021 and 2020 is as follows:
 20212020
 (Dollars in thousands)
At Federal statutory rate$11,531 $8,166 
Adjustments resulting from:  
State income taxes, net of Federal tax benefit2,372 1,783 
Non-controlling interest(46)(94)
Tax exempt income(15)(11)
BOLI(121)(124)
Stock compensation(94)(1)
Nondeductible expenses
Nondeductible compensation under 162m87 125 
Other215 166 
 $13,937 $10,011