XML 43 R40.htm IDEA: XBRL DOCUMENT v3.20.1
Parent Company Only Financial Statements (Tables)
12 Months Ended
Dec. 31, 2019
Condensed Financial Information Disclosure [Abstract]  
Schedule of Condensed Financial Information of the Parent Company
Condensed financial information of the parent company only is presented in the following two tables:
Balance Sheets
December 31,
 
2019
 
2018
 
(Dollars in thousands)
Assets:
 
 
 
Cash
$
2,086

 
$
2,049

Investments in subsidiaries
190,217

 
166,173

Other assets
2

 
3

Total assets
$
192,305

 
$
168,225

Liabilities and Equity:
 
 
 
Subordinated debentures
$
13,403

 
$
13,403

Other liabilities
1,700

 
1,502

Equity
177,202

 
153,320

Total liabilities and equity
$
192,305

 
$
168,225

 
 
 
 
 
 
 
 
Statements of Income
Years ended December 31,
 
2019
 
2018
 
(Dollars in thousands)
Income:
 
 
 
Dividends from bank subsidiary
$
7,300

 
$
6,600

Total income
7,300

 
6,600

Expense:
 
 
 
Interest on subordinated debentures
$
541

 
$
491

Salary
160

 
160

Other expenses
127

 
122

Total expenses
828

 
773

Net Income
6,472

 
5,827

Equity in undistributed income of subsidiaries
23,369

 
18,997

Net income
29,841

 
24,824

Preferred stock dividend and discount accretion
(24
)
 
(446
)
Net income available to common shareholders
$
29,817

 
$
24,378


Statements of Cash Flows
 
Years ended December 31,
 
2019
 
2018
 
(Dollars in thousands)
Cash Flows from Operating Activities
 
 
 
Net income
$
29,841

 
$
24,824

Adjustments to reconcile net income to net cash provided by operating activities:
 

 
 
Equity in undistributed earnings of subsidiaries
(23,369
)
 
(18,997
)
Changes in
 

 
 
Increase in other assets
(1
)
 
(2
)
Increase in accrued interest payable and other accrued
liabilities
(21
)
 
(4
)
Other
29

 
19

Net cash provided by operating activities
6,479

 
5,840

Cash Flows from Financing Activities
 

 
 
Proceeds from exercise of stock options
48

 
43

Payment of dividend on preferred stock and common stock
(6,490
)
 
(5,412
)
Net cash used in financing activities
(6,442
)
 
(5,369
)
Increase in cash and cash equivalents
37

 
471

Cash and Cash Equivalents, January 1,
2,049

 
1,578

Cash and Cash Equivalents, December 31,
$
2,086

 
$
2,049