XML 73 R36.htm IDEA: XBRL DOCUMENT v3.20.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2019
Income Tax Disclosure [Abstract]  
Schedule of Components of Income Tax Expense
Income tax expense for 2019 and 2018 consisted of the following:
 
2019
 
2018
 
(Dollars in thousands)
Current tax expense:
 
 
 
Federal
$
7,719

 
$
6,593

State
2,229

 
1,726

 
9,948

 
8,319

Deferred tax benefit/expense
(163
)
 
58

Income tax expense
$
9,785

 
$
8,377

Components of Net Deferred Tax Asset
The components of the net deferred tax asset at December 31, 2019 and 2018 were as follows:
 
2019
 
2018
 
(Dollars in thousands)
Deferred tax assets:
 
 
 
Allowance for loan losses
$
5,350

 
$
4,611

Supplemental Executive Retirement Plan ("SERP")
1,459

 
1,321

OREO writedowns
480

 
1,191

Nonaccrued interest
466

 
296

Non-qualified stock options and restricted stock
59

 
39

Write-down on partnership investment
134

 
132

Unrealized loss

 
197

Other
84

 

 
8,032

 
7,787

  Valuation allowance
(134
)
 
(132
)
Deferred tax liabilities:
 
 
 
Depreciation
(106
)
 
(54
)
Partnership income
(67
)
 
(28
)
Unrealized gain
(29
)
 

Deferred loan costs
(1,249
)
 
(1,062
)
Net deferred tax asset
$
6,447

 
$
6,511

Reconciliation of Effective Income Tax Rate with Statutory Federal Rate
A reconciliation of the Company’s effective income tax rate with the statutory federal rate for 2019 and 2018 is as follows:
 
2019
 
2018
 
(Dollars in thousands)
At Federal statutory rate
$
8,415

 
$
7,017

Adjustments resulting from:
 

 
 

State income taxes, net of Federal tax benefit
1,677

 
1,530

Non-controlling interest
(94
)
 
(45
)
Tax exempt income
(11
)
 
(12
)
BOLI
(126
)
 
(129
)
Stock compensation
(9
)
 
(3
)
Nondeductible expenses
1

 

Other
(68
)
 
19

 
$
9,785

 
$
8,377