XML 58 R36.htm IDEA: XBRL DOCUMENT v3.8.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2017
Income Tax Disclosure [Abstract]  
Schedule of Components of Income Tax Expense
Income tax expense for 2017, 2016 and 2015 consisted of the following:
 
2017
 
2016
 
2015
 
(Amounts in thousands)
Current tax expense:
 
 
 
 
 
Federal
$
7,126

 
$
6,826

 
$
6,007

State
1,093

 
1,564

 
1,026

 
8,219

 
8,390

 
7,033

Deferred tax expense (benefit)
4,170

 
305

 
(190
)
Income tax expense
$
12,389

 
$
8,695

 
$
6,843

Components of Net Deferred Tax Asset
The components of the net deferred tax asset at December 31, 2017, 2016 and 2015 were as follows:
 
2017
 
2016
 
2015
 
(Amounts in thousands)
Deferred tax assets:
 
 
 
 
 
Allowance for loan losses
$
4,102

 
$
5,845

 
$
6,068

Depreciation

 
268

 
280

Supplemental Executive Retirement Plan ("SERP")
1,216

 
1,511

 
1,343

OREO writedowns
1,359

 
1,839

 
1,894

OTTI write down on securities

 
65

 
65

Nonaccrued interest
686

 
1,806

 
2,048

Partnership Income

 
76

 
71

Non-qualified stock options
26

 
25

 

Write-down on partnership investment
120

 
181

 

Unrealized loss
50

 
233

 
110

Accrued bonus
3

 

 

 
7,562

 
11,849

 
11,879

  Valuation allowance
(120
)
 
(181
)
 

Deferred tax Liabilities:
 
 
 
 
 
Depreciation
(173
)
 

 

Partnership Income
(19
)
 

 

Deferred loan costs
(830
)
 
(922
)
 
(951
)
Net deferred tax asset
$
6,420

 
$
10,746

 
$
10,928

Reconciliation of Effective Income Tax Rate with Statutory Federal Rate
A reconciliation of the Company’s effective income tax rate with the statutory federal rate for 2017, 2016 and 2015 is as follows:
 
2017
 
2016
 
2015
 
(Amounts in thousands)
At Federal statutory rate
$
8,480

 
$
9,397

 
$
6,387

Adjustments resulting from:
 

 
 

 
 
State income taxes, net of Federal tax benefit
852

 
1,009

 
854

Non-controlling interest
11

 
(147
)
 
(423
)
Tax exempt income
(34
)
 
(32
)
 
(31
)
BOLI
(228
)
 
(246
)
 
(121
)
Stock compensation
(18
)
 

 

Nondeductible expenses
3

 
1

 
4

Tax credit

 
(1,532
)
 

Increase in Valuation reserve

 
164

 

Impact of Federal Tax Reform
3,204

 

 

Other
119

 
81

 
173

 
$
12,389

 
$
8,695

 
$
6,843