XML 53 R31.htm IDEA: XBRL DOCUMENT v3.8.0.1
Allowance for Loan Losses (Tables)
12 Months Ended
Dec. 31, 2017
Accounts, Notes, Loans and Financing Receivable, Gross, Allowance, and Net [Abstract]  
Analysis of Allowance for Loan Losses
An analysis of the allowance for loan losses as of and for the years ended December 31, 2017, 2016 and 2015 is as follows:
Allowance for Loan Losses:
For the year ended December 31, 2017
 
Beginning
Balance
 
Charge-offs
 
Recoveries
 
Provisions
 
Ending
Balance
 
(Amounts in thousands)
Commercial and Industrial
$
1,188

 
$
(134
)
 
$
45

 
$
(415
)
 
$
684

Real Estate Construction:
 

 
 

 
 

 
 

 
 

Residential
268

 

 

 
131

 
399

Commercial
2,496

 
(687
)
 

 
(140
)
 
1,669

Real Estate Mortgage:
 

 
 

 
 

 
 

 
 

Commercial – Owner Occupied
2,082

 
(430
)
 
113

 
252

 
2,017

Commercial – Non-owner Occupied
3,889

 
(622
)
 
319

 
1,044

 
4,630

Residential – 1 to 4 Family
4,916

 
(118
)
 
17

 
1,462

 
6,277

Residential – Multifamily
505

 
(50
)
 

 
172

 
627

Consumer
236

 

 

 
(6
)
 
230

Total
$
15,580

 
$
(2,041
)
 
$
494

 
$
2,500

 
$
16,533


Allowance for Loan Losses:
For the year ended December 31, 2016
 
Beginning
Balance
 
Charge-offs
 
Recoveries
 
Provisions
 
Ending
Balance
 
(Amounts in thousands)
Commercial and Industrial
$
952

 
$
(76
)
 
$
8

 
$
304

 
$
1,188

Real Estate Construction:
 

 
 

 
 

 
 

 
 

Residential
247

 

 

 
21

 
268

Commercial
2,501

 
(1,081
)
 

 
1,076

 
2,496

Real Estate Mortgage:
 

 
 

 
 

 
 

 
 

Commercial – Owner Occupied
3,267

 

 
1

 
(1,186
)
 
2,082

Commercial – Non-owner Occupied
3,838

 
(154
)
 

 
205

 
3,889

Residential – 1 to 4 Family
4,802

 
(704
)
 
39

 
779

 
4,916

Residential – Multifamily
254

 
(45
)
 

 
296

 
505

Consumer
275

 
(6
)
 

 
(33
)
 
236

Total
$
16,136

 
$
(2,066
)
 
$
48

 
$
1,462

 
$
15,580


Allowance for Loan Losses:
For the year ended December 31, 2015
 
Beginning
Balance
 
Charge-offs
 
Recoveries
 
Provisions
 
Ending
Balance
 
(Amounts in thousands)
Commercial and Industrial
$
1,679

 
$
(1,554
)
 
$
121

 
$
706

 
$
952

Real Estate Construction:
 
 
 
 
 
 
 
 
 

Residential
316

 
(238
)
 

 
169

 
247

Commercial
3,015

 
(2,745
)
 

 
2,231

 
2,501

Real Estate Mortgage:
 
 
 
 
 
 
 
 
 

Commercial – Owner Occupied
3,296

 

 
66

 
(95
)
 
3,267

Commercial – Non-owner Occupied
4,962

 
(638
)
 
398

 
(884
)
 
3,838

Residential – 1 to 4 Family
4,156

 
(504
)
 
148

 
1,002

 
4,802

Residential – Multifamily
357

 

 

 
(103
)
 
254

Consumer
262

 
(1
)
 

 
14

 
275

Total
$
18,043

 
$
(5,680
)
 
$
733

 
$
3,040

 
$
16,136


Allowance for Loan Losses, at  
 December 31, 2017
Individually
evaluated for
impairment
 
Collectively
evaluated for
impairment
 
Total
 
(Amounts in thousands)
Commercial and Industrial
$

 
$
684

 
$
684

Real Estate Construction:
 

 
 

 
 

Residential

 
399

 
399

Commercial
135

 
1,534

 
1,669

Real Estate Mortgage:
 

 
 

 
 

Commercial – Owner Occupied
58

 
1,959

 
2,017

Commercial – Non-owner Occupied
250

 
4,380

 
4,630

Residential – 1 to 4 Family
15

 
6,262

 
6,277

Residential – Multifamily

 
627

 
627

Consumer

 
230

 
230

Total
$
458

 
$
16,075

 
$
16,533

 
Allowance for Loan Losses, at  
 December 31, 2016
Individually evaluated for impairment
 
Collectively evaluated for impairment
 
Total
 
(Amounts in thousands)
Commercial and Industrial
$
138

 
$
1,050

 
$
1,188

Real Estate Construction:
 

 
 

 
 

Residential

 
268

 
268

Commercial
155

 
2,341

 
2,496

Real Estate Mortgage:
 

 
 

 
 

Commercial – Owner Occupied
498

 
1,584

 
2,082

Commercial – Non-owner Occupied
226

 
3,663

 
3,889

Residential – 1 to 4 Family
234

 
4,682

 
4,916

Residential – Multifamily

 
505

 
505

Consumer

 
236

 
236

Total
$
1,251

 
$
14,329

 
$
15,580


Loans, at December 31, 2017:
Individually evaluated for impairment
 
Collectively evaluated for impairment
 
Total
 
(Amounts in thousands)
Commercial and Industrial
$
17

 
$
38,955

 
$
38,972

Real Estate Construction:
 

 
 

 
 

Residential

 
28,486

 
28,486

Commercial
5,952

 
61,187

 
67,139

Real Estate Mortgage:
 

 
 

 
 

Commercial – Owner Occupied
3,790

 
122,460

 
126,250

Commercial – Non-owner Occupied
12,401

 
258,071

 
270,472

Residential – 1 to 4 Family
3,211

 
413,106

 
416,317

Residential – Multifamily

 
47,832

 
47,832

Consumer
81

 
16,168

 
16,249

Total
$
25,452

 
$
986,265

 
$
1,011,717


Loans, at December 31, 2016:
Individually evaluated for impairment
 
Collectively evaluated for impairment
 
Total
 
(Amounts in thousands)
Commercial and Industrial
$
159

 
$
26,615

 
$
26,774

Real Estate Construction:
 

 
 

 
 

Residential

 
8,825

 
8,825

Commercial
8,386

 
50,083

 
58,469

Real Estate Mortgage:
 

 
 

 
 

Commercial – Owner Occupied
4,380

 
119,518

 
123,898

Commercial – Non-owner Occupied
19,000

 
249,123

 
268,123

Residential – 1 to 4 Family
4,065

 
305,275

 
309,340

Residential – Multifamily
308

 
39,496

 
39,804

Consumer
107

 
16,613

 
16,720

Total
$
36,405

 
$
815,548

 
$
851,953