XML 55 R41.htm IDEA: XBRL DOCUMENT v3.6.0.2
Parent Company Only Financial Statements (Tables)
12 Months Ended
Dec. 31, 2016
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Schedule of Condensed Financial Information of the Parent Company
Condensed financial information of the parent company only is presented in the following two tables:
Balance Sheets
December 31,
 
2016
 
2015
 
(Amounts in thousands)
Assets:
 
 
 
Cash
$
1,317

 
$
1,540

Investments in subsidiaries
140,103

 
124,599

Other assets
5

 
5

Total assets
$
141,425

 
$
126,144

Liabilities and Equity:
 
 
 
Subordinated debentures
$
13,403

 
$
13,403

Other liabilities
954

 
700

Equity
127,068

 
112,041

Total liabilities and equity
$
141,425

 
$
126,144

 
 
 
 
Statements of Income
Years ended December 31,
 
2016
 
2015
 
(Amounts in thousands)
Income:
 
 
 
Dividends from bank subsidiary
$
3,400

 
$
2,657

Other income

 

Total income
3,400

 
2,657

Expense:
 
 
 
Interest on subordinated debentures
311

 
259

Salary
160

 
160

Other expenses
118

 
101

Total expenses
589

 
520

Net Income
2,811

 
2,137

Equity in undistributed income of subsidiaries
15,698

 
8,560

Net income
18,509

 
10,697

Preferred stock dividend and discount accretion
(1,200
)
 
(1,200
)
Net income available to common shareholders
$
17,309

 
$
9,497


Statements of Cash Flows
 
Years ended December 31,
 
2016
 
2015
 
(Amounts in thousands)
Cash Flows from Operating Activities
 
 
 
Net income
$
18,509

 
$
10,697

Adjustments to reconcile net income to net cash provided by operating activities:
 

 
 

Equity in undistributed earnings of subsidiaries
(15,698
)
 
(8,560
)
Changes in operating assets and liabilities:
 

 
 

Decrease in other assets

 
(51
)
Increase in accrued interest payable and other accrued liabilities
254

 
436

Net cash provided by operating activities
3,065

 
2,522

Cash Flows from Financing Activities
 

 
 

Purchase of treasury stock
(4
)
 
(831
)
Proceeds from exercise of stock options

 
2,749

Payment of dividend on preferred stock and common stock
(3,264
)
 
(2,661
)
Other, net
(20
)
 
(377
)
Net cash used in financing activities
(3,288
)
 
(1,120
)
Increase in cash and cash equivalents
(223
)
 
1,402

Cash and Cash Equivalents, January 1,
1,540

 
138

Cash and Cash Equivalents, December 31,
$
1,317

 
$
1,540