XML 32 R22.htm IDEA: XBRL DOCUMENT v3.5.0.2
ALLOWANCE FOR LOAN LOSSES (Tables)
9 Months Ended
Sep. 30, 2016
Financing Receivable, Allowance for Credit Loss, Additional Information [Abstract]  
Analysis of Allowance for Loan Losses
An analysis of the allowance for loan losses for the three and nine month periods ended September 30, 2016 and 2015 is as follows:
 
Allowance for Loan Losses:
For the three months ended September 30, 2016
 
Beginning
Balance
 
Charge-offs
 
Recoveries
 
Provisions
(Credits)
 
Ending
Balance
 
(amounts in thousands)
Commercial and Industrial
$
870

 
$

 
$
7

 
$
24

 
$
901

Real Estate Construction:
 

 
 

 
 

 
 

 
 

Residential
252

 

 

 
27

 
279

Commercial
2,512

 

 

 
53

 
2,565

Real Estate Mortgage:
 

 
 

 
 

 
 

 
 

Commercial – Owner Occupied
1,686

 

 

 
319

 
2,005

Commercial – Non-owner Occupied
3,923

 

 

 
(78
)
 
3,845

Residential – 1 to 4 Family
4,222

 

 
2

 
355

 
4,579

Residential – Multifamily
452

 

 

 
10

 
462

Consumer
248

 

 

 
(10
)
 
238

Total
$
14,165

 
$

 
$
9

 
$
700

 
$
14,874


Allowance for Loan Losses:
For the three months ended September 30, 2015
 
Beginning
Balance
 
Charge-offs
 
Recoveries
 
Provisions
(Credits)
 
Ending
Balance
 
(amounts in thousands)
Commercial and Industrial
$
2,357

 
$
(1,254
)
 
$

 
$
108

 
$
1,211

Real Estate Construction:
 

 
 

 
 

 
 

 
 

Residential
197

 

 

 
24

 
221

Commercial
1,665

 
(365
)
 

 
703

 
2,003

Real Estate Mortgage:
 

 
 

 
 

 
 

 
 

Commercial – Owner Occupied
2,999

 

 

 
275

 
3,274

Commercial – Non-owner Occupied
5,471

 
(257
)
 

 
(528
)
 
4,686

Residential – 1 to 4 Family
3,861

 
(284
)
 
1

 
732

 
4,310

Residential – Multifamily
271

 

 

 
11

 
282

Consumer
158

 

 

 
125

 
283

Total
$
16,979

 
$
(2,160
)
 
$
1

 
$
1,450

 
$
16,270


Allowance for Loan Losses:
For the nine months ended September 30, 2016
 
Beginning
Balance
 
Charge-offs
 
Recoveries
 
Provisions
(Credits) *
 
Ending
Balance
 
(amounts in thousands)
Commercial and Industrial
$
952

 
$
(76
)
 
$
8

 
$
17

 
$
901

Real Estate Construction:
 

 
 

 
 

 
 

 
 

Residential
247

 

 

 
32

 
279

Commercial
2,501

 
(1,081
)
 

 
1,145

 
2,565

Real Estate Mortgage:
 

 
 

 
 

 
 

 
 

Commercial – Owner Occupied
3,267

 

 

 
(1,262
)
 
2,005

Commercial – Non-owner Occupied
3,838

 
(154
)
 

 
161

 
3,845

Residential – 1 to 4 Family
4,802

 
(698
)
 
22

 
453

 
4,579

Residential – Multifamily
254

 
(45
)
 

 
253

 
462

Consumer
275

 

 

 
(37
)
 
238

Total
$
16,136

 
$
(2,054
)
 
$
30

 
$
762

 
$
14,874

* Includes $2,450 in provision for loan losses and $1,688 credit related to the sale of the SBA loan portfolio.

Allowance for Loan Losses:
For the nine months ended September 30, 2015
 
Beginning
Balance
 
Charge-offs
 
Recoveries
 
Provisions
(Credits)
 
Ending
Balance
 
(amounts in thousands)
Commercial and Industrial
$
1,679

 
$
(1,254
)
 
$
32

 
$
754

 
$
1,211

Real Estate Construction:
 

 
 

 
 

 
 

 
 

Residential
316

 
(238
)
 

 
143

 
221

Commercial
3,015

 
(2,745
)
 

 
1,733

 
2,003

Real Estate Mortgage:
 

 
 

 
 

 
 

 
 

Commercial – Owner Occupied
3,296

 

 
10

 
(32
)
 
3,274

Commercial – Non-owner Occupied
4,962

 
(638
)
 
398

 
(36
)
 
4,686

Residential – 1 to 4 Family
4,156

 
(412
)
 
34

 
532

 
4,310

Residential – Multifamily
357

 

 

 
(75
)
 
282

Consumer
262

 

 

 
21

 
283

Total
$
18,043

 
$
(5,287
)
 
$
474

 
$
3,040

 
$
16,270

Allowance for Loan Losses, at  
 September 30, 2016
Individually
evaluated for
impairment
 
Collectively
evaluated for
impairment
 
Total
 
(amounts in thousands)
Commercial and Industrial
$

 
$
901

 
$
901

Real Estate Construction:
 

 
 

 
 

Residential

 
279

 
279

Commercial
163

 
2,402

 
2,565

Real Estate Mortgage:
 

 
 

 
 

Commercial – Owner Occupied
319

 
1,686

 
2,005

Commercial – Non-owner Occupied
228

 
3,617

 
3,845

Residential – 1 to 4 Family
39

 
4,540

 
4,579

Residential – Multifamily

 
462

 
462

Consumer
6

 
232

 
238

Total
$
755

 
$
14,119

 
$
14,874


Allowance for Loan Losses, at  
 December 31, 2015
Individually
evaluated for
impairment
 
Collectively
evaluated for
impairment
 
Total
 
(amounts in thousands)
Commercial and Industrial
$
67

 
$
885

 
$
952

Real Estate Construction:
 

 
 

 
 

Residential

 
247

 
247

Commercial
1,149

 
1,352

 
2,501

Real Estate Mortgage:
 

 
 

 
 

Commercial – Owner Occupied
73

 
3,194

 
3,267

Commercial – Non-owner Occupied
486

 
3,352

 
3,838

Residential – 1 to 4 Family
709

 
4,093

 
4,802

Residential – Multifamily
5

 
249

 
254

Consumer

 
275

 
275

Total
$
2,489

 
$
13,647

 
$
16,136


Loans, at September 30, 2016:
Individually
evaluated for
impairment
 
Collectively
evaluated for
impairment
 
Total
 
(amounts in thousands)
Commercial and Industrial
$
243

 
$
23,981

 
$
24,224

Real Estate Construction:
 

 
 

 
 

Residential

 
8,929

 
8,929

Commercial
9,091

 
50,192

 
59,283

Real Estate Mortgage:
 

 
 

 
 

Commercial – Owner Occupied
4,886

 
122,717

 
127,603

Commercial – Non-owner Occupied
19,062

 
247,049

 
266,111

Residential – 1 to 4 Family
3,580

 
275,001

 
278,581

Residential – Multifamily
308

 
35,974

 
36,282

Consumer
36

 
16,354

 
16,390

Total
$
37,206

 
$
780,197

 
$
817,403


Loans, at December 31, 2015:
Individually
evaluated for
impairment
 
Collectively
evaluated for
impairment
 
Total
 
(amounts in thousands)
Commercial and Industrial
$
1,183

 
$
25,957

 
$
27,140

Real Estate Construction:
 

 
 

 
 

Residential

 
7,750

 
7,750

Commercial
7,116

 
38,129

 
45,245

Real Estate Mortgage:
 

 
 

 
 

Commercial – Owner Occupied
4,699

 
167,341

 
172,040

Commercial – Non-owner Occupied
24,584

 
231,887

 
256,471

Residential – 1 to 4 Family
4,284

 
208,982

 
213,266

Residential – Multifamily
356

 
17,757

 
18,113

Consumer

 
18,476

 
18,476

Total
$
42,222

 
$
716,279

 
$
758,501