XML 55 R41.htm IDEA: XBRL DOCUMENT v3.3.1.900
Parent Company Only Financial Statements (Tables)
12 Months Ended
Dec. 31, 2015
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Schedule of Condensed Financial Information of the Parent Company
Condensed financial information of the parent company only is presented in the following two tables:
Balance Sheets
December 31,
 
2015
 
2014
 
(Amounts in thousands)
Assets:
 
 
 
Cash
$
1,540

 
$
138

Investments in subsidiaries
124,599

 
116,378

Other assets
5

 
56

Total assets
$
126,144

 
$
116,572

Liabilities and Equity:
 
 
 
Subordinated debentures
$
13,403

 
$
13,403

Other liabilities
700

 
264

Equity
112,041

 
102,905

Total liabilities and equity
$
126,144

 
$
116,572

 
 
 
 
Statements of Income
Years ended December 31,
 
2015
 
2014
 
(Amounts in thousands)
Income:
 
 
 
Dividends from bank subsidiary
$
2,657

 
$
1,180

Other income

 

Total income
2,657

 
1,180

Expense:
 
 
 
Interest on subordinated debentures
259

 
251

Salary
160

 
80

Other expenses
101

 
51

Total expenses
520

 
382

Income before income taxes
2,137

 
798

Equity in undistributed income of subsidiaries
8,560

 
9,675

Net income
10,697

 
10,473

Discount on Series A preferred stock

 

Preferred stock dividend and discount accretion
(1,200
)
 
(1,200
)
Net income available to common shareholders
$
9,497

 
$
9,273


Statements of Cash Flows
 
Years ended December 31,
 
2015
 
2014
 
(Amounts in thousands)
Cash Flows from Operating Activities
 
 
 
Net income
$
10,697

 
$
10,473

Adjustments to reconcile net income to net cash provided by operating activities:
 

 
 

Equity in undistributed earnings of subsidiaries
(8,560
)
 
(9,675
)
Changes in operating assets and liabilities:
 

 
 

Decrease in other assets
(51
)
 

Increase (decrease) in accrued interest payable and other accrued liabilities
436

 
(30
)
Net cash provided by operating activities
2,522

 
768

Cash Flows from Investing Activities
 

 
 

Net cash used in investing activities

 

Cash Flows from Financing Activities
 

 
 

Purchase of treasury stock
(831
)
 

Redemption of Series A preferred stock

 
(250
)
Proceeds from exercise of stock options
2,749

 
114

Payment of dividend on preferred stock and common stock
(2,661
)
 
(1,575
)
Other, net
(377
)
 
(16
)
Net cash used in financing activities
(1,120
)
 
(1,727
)
Increase/(decrease) in cash and cash equivalents
1,402

 
(959
)
Cash and Cash Equivalents, January 1,
138

 
1,097

Cash and Cash Equivalents, December 31,
$
1,540

 
$
138