New Jersey
|
65-1241959
|
|
(State or other jurisdiction of incorporation or organization)
|
(IRS Employer Identification No.)
|
|
601 Delsea Drive, Washington Township, New Jersey
|
08080
|
|
(Address of principal executive offices)
|
(Zip Code)
|
Page
|
||
Part I
|
FINANCIAL INFORMATION
|
|
Item 1.
|
Financial Statements
|
1
|
Item 2.
|
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
43
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
54
|
Item 4.
|
Controls and Procedures
|
54
|
Part II
|
OTHER INFORMATION
|
|
Item 1.
|
Legal Proceedings
|
54
|
Item 1A.
|
Risk Factors
|
54
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
54
|
Item 3.
|
Defaults Upon Senior Securities
|
54
|
Item 4.
|
Mine Safety Disclosures
|
55
|
Item 5.
|
Other Information
|
55
|
Item 6.
|
Exhibits
|
55
|
SIGNATURES
|
||
EXHIBITS and CERTIFICATIONS
|
Parke Bancorp, Inc. and Subsidiaries
|
||||||||
Consolidated Balance Sheets
|
||||||||
(unaudited)
|
||||||||
(in thousands except share and per share data) | ||||||||
|
September 30,
|
December 31,
|
||||||
2012
|
2011
|
|||||||
Assets
|
||||||||
Cash and due from financial institutions
|
$ | 1,934 | $ | 3,733 | ||||
Federal funds sold and cash equivalents
|
98,949 | 106,495 | ||||||
Total Cash and cash equivalents
|
100,883 | 110,228 | ||||||
Investment securities available for sale, at fair value
|
21,457 | 22,517 | ||||||
Investment securities held to maturity (fair value of $2,209 at
September 30, 2012 and $2,080 at December 31, 2011)
|
2,058 | 2,032 | ||||||
Total investment securities
|
23,515 | 24,549 | ||||||
Loans held for sale
|
1,835 | 225 | ||||||
Loans, net of unearned income
|
603,560 | 625,117 | ||||||
Less: Allowance for loan losses
|
(17,487 | ) | (19,323 | ) | ||||
Net loans
|
586,073 | 605,794 | ||||||
Accrued interest receivable
|
2,765 | 3,039 | ||||||
Bank premises and equipment, net
|
4,072 | 4,122 | ||||||
Other real estate owned (OREO)
|
28,102 | 19,410 | ||||||
Restricted stock, at cost
|
2,225 | 3,565 | ||||||
Bank owned life insurance (BOLI)
|
5,679 | 5,541 | ||||||
Other assets
|
15,041 | 14,265 | ||||||
Total Assets
|
$ | 770,190 | $ | 790,738 | ||||
Liabilities and Equity
|
||||||||
Liabilities
|
||||||||
Deposits
|
||||||||
Noninterest-bearing deposits
|
$ | 28,392 | $ | 31,146 | ||||
Interest-bearing deposits
|
611,308 | 603,709 | ||||||
Total deposits
|
639,700 | 634,855 | ||||||
FHLB borrowings
|
20,488 | 50,607 | ||||||
Other borrowed funds
|
10,000 | 10,000 | ||||||
Subordinated debentures
|
13,403 | 13,403 | ||||||
Accrued interest payable
|
631 | 618 | ||||||
Other liabilities
|
4,378 | 3,982 | ||||||
Total liabilities
|
688,600 | 713,465 | ||||||
Equity
|
||||||||
Preferred stock, cumulative perpetual, $1,000 liquidation value;
authorized 1,000,000 shares; Issued: 16,288 shares at September 30, 2012 and December 31, 2011 |
16,016 | 15,868 | ||||||
Common stock, $.10 par value; authorized 10,000,000 shares; Issued:
5,594,793 shares at September 30, 2012 and 5,097,078 shares December 31, 2011 |
560 | 510 | ||||||
Additional paid-in capital
|
48,869 | 45,844 | ||||||
Retained earnings
|
19,366 | 17,808 | ||||||
Accumulated other comprehensive loss
|
(632 | ) | (626 | ) | ||||
Treasury stock, 210,900 shares at September 30, 2012 and
December 31, 2011, at cost |
(2,180 | ) | (2,180 | ) | ||||
Total shareholders’ equity
|
81,999 | 77,224 | ||||||
Noncontrolling interest in consolidated subsidiaries
|
(409 | ) | 49 | |||||
Total equity
|
81,590 | 77,273 | ||||||
Total liabilities and equity
|
$ | 770,190 | $ | 790,738 | ||||
See accompanying notes to consolidated financial statements
|
Parke Bancorp Inc. and Subsidiaries
|
||||||||||||||||
CONSOLIDATED STATEMENTS OF INCOME
|
||||||||||||||||
(unaudited)
|
||||||||||||||||
For the nine months ended September 30,
|
For the three months ended September 30,
|
|||||||||||||||
2012
|
2011
|
2012
|
2011
|
|||||||||||||
Interest income:
|
||||||||||||||||
Interest and fees on loans
|
$ | 27,637 | $ | 29,802 | $ | 8,766 | $ | 9,912 | ||||||||
Interest and dividends on investments
|
800 | 1,033 | 259 | 329 | ||||||||||||
Interest on federal funds sold and cash equivalents
|
178 | 75 | 59 | 31 | ||||||||||||
Total interest income
|
28,615 | 30,910 | 9,084 | 10,272 | ||||||||||||
Interest expense:
|
||||||||||||||||
Interest on deposits
|
5,011 | 5,965 | 1,552 | 1,960 | ||||||||||||
Interest on borrowings
|
709 | 1,066 | 234 | 352 | ||||||||||||
Total interest expense
|
5,720 | 7,031 | 1,786 | 2,312 | ||||||||||||
Net interest income
|
22,895 | 23,879 | 7,298 | 7,960 | ||||||||||||
Provision for loan losses
|
5,800 | 6,850 | 1,500 | 2,350 | ||||||||||||
Net interest income after provision for loan losses
|
17,095 | 17,029 | 5,798 | 5,610 | ||||||||||||
Noninterest income (loss):
|
||||||||||||||||
Loan fees
|
251 | 185 | 91 | 20 | ||||||||||||
Net income from BOLI
|
138 | 133 | 47 | 45 | ||||||||||||
Service fees on deposit accounts
|
166 | 166 | 62 | 58 | ||||||||||||
Gain on sale of SBA loans
|
2,057 | 3,892 | 700 | 751 | ||||||||||||
Other than temporary impairment losses
|
— | (132 | ) | — | (48 | ) | ||||||||||
Portion of loss recognized in other comprehensive income
(OCI) (before taxes) |
— | 47 | — | 20 | ||||||||||||
Net impairment losses recognized in earnings
|
— | (85 | ) | — | (28 | ) | ||||||||||
Loss on sale of real estate owned
|
(757 | ) | (525 | ) | (132 | ) | (577 | ) | ||||||||
Other
|
712 | 173 | 184 | 56 | ||||||||||||
Total noninterest income
|
2,567 | 3,939 | 952 | 325 | ||||||||||||
Noninterest expense:
|
||||||||||||||||
Compensation and benefits
|
4,267 | 4,227 | 1,415 | 1,406 | ||||||||||||
Professional services
|
1,065 | 966 | 288 | 321 | ||||||||||||
Occupancy and equipment
|
776 | 751 | 244 | 248 | ||||||||||||
Data processing
|
307 | 316 | 103 | 92 | ||||||||||||
FDIC insurance
|
824 | 877 | 278 | 192 | ||||||||||||
OREO Expense
|
1,025 | 431 | 339 | 219 | ||||||||||||
Other operating expense
|
2,704 | 1,940 | 803 | 574 | ||||||||||||
Total noninterest expense
|
10,968 | 9,508 | 3,470 | 3,052 | ||||||||||||
Income before income tax expense
|
8,694 | 11,460 | 3,280 | 2,883 | ||||||||||||
Income tax expense
|
2,895 | 4,605 | 1,365 | 1,161 | ||||||||||||
Net income attributable to Company and noncontrolling interest
|
5,799 | 6,855 | 1,915 | 1,722 | ||||||||||||
Net income attributable to noncontrolling interest
|
(442 | ) | (848 | ) | (194 | ) | (152 | ) | ||||||||
Net income attributable to Company
|
5,357 | 6,007 | 1,721 | 1,570 | ||||||||||||
Preferred stock dividend and discount accretion
|
758 | 749 | 253 | 251 | ||||||||||||
Net income available to common shareholders
|
$ | 4,599 | $ | 5,258 | $ | 1,468 | $ | 1,319 | ||||||||
Earnings per common share
|
||||||||||||||||
Basic
|
$ | 0.86 | $ | 0.98 | $ | 0.25 | $ | 0.23 | ||||||||
Diluted
|
$ | 0.85 | $ | 0.96 | $ | 0.25 | $ | 0.23 | ||||||||
Weighted average shares outstanding
|
||||||||||||||||
Basic
|
5,378,103 | 5,374,561 | 5,872,276 | 5,818,506 | ||||||||||||
Diluted
|
5,381,347 | 5,458,044 | 5,872,643 | 5,841,855 | ||||||||||||
See accompanying notes to consolidated financial statements
|
||||||||||||||||
Parke Bancorp Inc. and Subsidiaries
|
||||||||||||||||
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
|
||||||||||||||||
(unaudited)
|
||||||||||||||||
For the nine months ended
September 30, |
For the three months ended
September 30, |
|||||||||||||||
2012
|
2011
|
2012
|
2011
|
|||||||||||||
(in thousands)
|
(in thousands)
|
|||||||||||||||
Net income attributable to Company
|
$ | 5,357 | $ | 6,007 | $ | 1,721 | $ | 1,570 | ||||||||
Unrealized gains on securities:
|
||||||||||||||||
Non-credit related unrealized gains (losses) on securities with OTTI
|
12 | 16 | (7 | ) | (4 | ) | ||||||||||
Net unrealized (losses) gains on securities without OTTI
|
(28 | ) | 109 | (58 | ) | 22 | ||||||||||
Total unrealized (losses) gains on securities
|
(16 | ) | 125 | (65 | ) | 18 | ||||||||||
Pension liability adjustments
|
10 | 31 | 4 | 14 | ||||||||||||
Total other comprehensive (loss) income
|
(5 | ) | 156 | (61 | ) | 32 | ||||||||||
Total comprehensive income
|
$ | 5,351 | $ | 6,163 | $ | 1,660 | $ | 1,602 | ||||||||
See accompanying notes to consolidated financial statements
|
Parke Bancorp, Inc. and Subsidiaries
|
||||||||||||||||||||||||||||||||||||||||
CONSOLIDATED STATEMENTS OF CHANGE IN TOTAL EQUITY
|
||||||||||||||||||||||||||||||||||||||||
(unaudited)
|
||||||||||||||||||||||||||||||||||||||||
Preferred Stock
|
Shares of Common
Stock |
Common
Stock |
Additional
Paid-In Capital |
Retained Earnings
|
Accumulated Other Comprehensive Loss
|
Treasury
Stock |
Total Shareholders’ Equity
|
Non-Controlling Interest
|
Total Equity
|
|||||||||||||||||||||||||||||||
(in thousands except share data)
|
||||||||||||||||||||||||||||||||||||||||
Balance, December 31, 2011
|
$ | 15,868 | 5,097,078 | $ | 510 | $ | 45,844 | $ | 17,808 | $ | (626 | ) | $ | (2,180 | ) | $ | 77,224 | $ | 49 | $ | 77,273 | |||||||||||||||||||
Capital withdrawals by noncontrolling interest
|
(900 | ) | (900 | ) | ||||||||||||||||||||||||||||||||||||
Stock options exercised
|
9,332 | 1 | 34 | 35 | 35 | |||||||||||||||||||||||||||||||||||
10% common stock dividend
|
488,383 | 49 | 2,991 | (3,041 | ) | (1 | ) | (1 | ) | |||||||||||||||||||||||||||||||
Comprehensive income:
|
||||||||||||||||||||||||||||||||||||||||
Net income
|
5,357 | 5,357 | 442 | 5,799 | ||||||||||||||||||||||||||||||||||||
Non-credit unrealized gain on securities with OTTI, net of taxes
|
12 | 12 | 12 | |||||||||||||||||||||||||||||||||||||
Net unrealized( loss) on securities without OTTI, net of taxes
|
(28 | ) | (28 | ) | (28 | ) | ||||||||||||||||||||||||||||||||||
Pension liability adjustments, net of taxes
|
10 | 10 | 10 | |||||||||||||||||||||||||||||||||||||
Total comprehensive income
|
5,351 | 442 | 5,793 | |||||||||||||||||||||||||||||||||||||
Dividend on preferred stock (5% annually)
|
(610 | ) | (610 | ) | (610 | ) | ||||||||||||||||||||||||||||||||||
Accretion of discount on preferred stock
|
148 | (148 | ) | |||||||||||||||||||||||||||||||||||||
Balance, September 30, 2012
|
$ | 16,016 | 5,594,793 | $ | 560 | $ | 48,869 | $ | 19,366 | $ | (632 | ) | $ | (2,180 | ) | $ | 81,999 | $ | (409 | ) | $ | 81,590 | ||||||||||||||||||
See accompanying notes to consolidated financial statements
|
Parke Bancorp Inc. and Subsidiaries
|
||||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
||||||||
(unaudited)
|
||||||||
For the nine months ended
September 30, |
||||||||
2012
|
2011
|
|||||||
(Amounts in thousands)
|
||||||||
Cash Flows from Operating Activities
|
||||||||
Net income
|
$ | 5,799 | $ | 6,855 | ||||
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
Depreciation and amortization
|
267 | 273 | ||||||
Provision for loan losses
|
5,800 | 6,850 | ||||||
Bank owned life insurance
|
(138 | ) | (133 | ) | ||||
Supplemental executive retirement plan expense
|
102 | 286 | ||||||
Gain on sale of SBA loans
|
(2,057 | ) | (3,892 | ) | ||||
SBA loans originated for sale
|
(18,679 | ) | (21,993 | ) | ||||
Proceeds from sale of SBA loans originated for sale
|
19,210 | 24,455 | ||||||
Loss on sale of other real estate owned
|
757 | 525 | ||||||
Contribution of OREO property
|
138 | — | ||||||
Other than temporary decline in value of investments
|
— | 85 | ||||||
Net accretion of purchase premiums and discounts on securities
|
(10 | ) | (59 | ) | ||||
Changes in operating assets and liabilities:
|
||||||||
Increase in accrued interest receivable and other assets
|
(448 | ) | (908 | ) | ||||
Increase (decrease) in accrued interest payable and other accrued liabilities
|
316 | (1,047 | ) | |||||
Net cash provided by operating activities
|
11,057 | 11,297 | ||||||
Cash Flows from Investing Activities
|
||||||||
Purchases of investment securities available for sale
|
(4,148 | ) | — | |||||
Redemptions (purchases) of restricted stock
|
1,340 | (77 | ) | |||||
Proceeds from sale of securities available for sale
|
— | 500 | ||||||
Proceeds from maturities, calls and principal payments on securities
|
5,039 | 2,983 | ||||||
Proceeds from sale of other real estate owned
|
1,331 | 3,175 | ||||||
Advances on other real estate owned
|
(227 | ) | (4,387 | ) | ||||
Net decrease (increase) in loans
|
3,230 | (17,427 | ) | |||||
Purchases of bank premises and equipment
|
(217 | ) | (161 | ) | ||||
Net cash provided by (used in) investing activities
|
6,348 | (15,394 | ) | |||||
Cash Flows from Financing Activities
|
||||||||
Payment of dividend on preferred stock
|
(610 | ) | (611 | ) | ||||
Cash payment of fractional shares on 10% stock dividend
|
(1 | ) | (1 | ) | ||||
Minority interest capital withdrawal, net
|
(900 | ) | (812 | ) | ||||
Net decrease in Federal Home Loan Bank and short term borrowings
|
(30,119 | ) | — | |||||
Proceeds from exercise of stock options and warrants
|
35 | — | ||||||
Payments of Federal Home Loan Bank advances
|
— | (113 | ) | |||||
Net (decrease) increase in noninterest-bearing deposits
|
(2,754 | ) | 227 | |||||
Net increase in interest-bearing deposits
|
7,599 | 17,080 | ||||||
Net cash (used in) provided by financing activities
|
(26,750 | ) | 15,770 | |||||
(Decrease) increase in cash and cash equivalents
|
(9,345 | ) | 11,673 | |||||
Cash and Cash Equivalents, beginning of period
|
110,228 | 57,628 | ||||||
Cash and Cash Equivalents, end of period
|
$ | 100,883 | $ | 69,301 | ||||
Supplemental Disclosure of Cash Flow Information:
|
||||||||
Cash paid during the year for:
|
||||||||
Interest on deposits and borrowed funds
|
$ | 5,707 | $ | 7,219 | ||||
Income taxes
|
$ | 4,015 | $ | 5,601 | ||||
Supplemental Schedule of Noncash Activities:
|
||||||||
Real estate acquired in settlement of loans
|
$ | 10,691 | $ | 802 | ||||
See accompanying notes to consolidated financial statements
|
As of September 30, 2012 | Amortized cost |
Gross
unrealized gains
|
Gross
unrealized losses
|
Other-than-
temporary
impairments
in OCI
|
Fair Value | |||||||||||||||
(Amounts in thousands) | ||||||||||||||||||||
Available for sale: | ||||||||||||||||||||
U.S. Government sponsored entities
|
$ | 7 | $ | — | $ | — | $ | — | $ | 7 | ||||||||||
Corporate debt obligations
|
1,500 | 51 | — | — | 1,551 | |||||||||||||||
Residential mortgage-backed securities
|
14,172 | 746 | — | — | 14,918 | |||||||||||||||
Collateralized mortgage obligations
|
1,024 | 62 | — | — | 1,086 | |||||||||||||||
Collateralized debt obligations
|
5,556 | — | 1,157 | 504 | 3,895 | |||||||||||||||
Total available for sale
|
$ | 22,259 | $ | 859 | $ | 1,157 | $ | 504 | $ | 21,457 | ||||||||||
Held to maturity:
|
||||||||||||||||||||
States and political subdivisions
|
$ | 2,058 | $ | 151 | $ | — | $ | — | $ | 2,209 |
As of December 31, 2011 | Amortized cost |
Gross
unrealized gains
|
Gross
unrealized losses
|
Other-than-
temporary
impairments
in OCI
|
Fair Value | |||||||||||||||
(Amounts in thousands) | ||||||||||||||||||||
Available for sale: | ||||||||||||||||||||
U.S. Government sponsored entities
|
$ | 1,006 | $ | 5 | $ | — | $ | — | $ | 1,011 | ||||||||||
Corporate debt obligations
|
1,500 | 43 | 57 | — | 1,486 | |||||||||||||||
Residential mortgage-backed securities
|
13,697 | 764 | — | — | 14,461 | |||||||||||||||
Collateralized mortgage obligations
|
1,534 | 73 | — | 13 | 1,594 | |||||||||||||||
Collateralized debt obligations
|
5,556 | — | 1,080 | 511 | 3,965 | |||||||||||||||
Total available for sale
|
$ | 23,293 | $ | 885 | $ | 1,137 | $ | 524 | $ | 22,517 | ||||||||||
Held to maturity:
|
||||||||||||||||||||
States and political subdivisions
|
$ | 2,032 | $ | 87 | $ | 39 | $ | — | $ | 2,080 |
Amortized
Cost
|
Fair
Value
|
|||||||
(Amounts in thousands)
|
||||||||
Available for sale:
|
||||||||
Due within one year
|
$ | — | $ | — | ||||
Due after one year through five years
|
— | — | ||||||
Due after five years through ten years
|
— | — | ||||||
Due after ten years
|
7,062 | 5,452 | ||||||
Residential mortgage-backed securities and collateralized mortgage obligations
|
15,197 | 16,005 | ||||||
Total available for sale
|
$ | 22,259 | $ | 21,457 |
Held to maturity:
|
||||||||
Due within one year
|
$ | — | $ | — | ||||
Due after one year through five years
|
— | — | ||||||
Due after five years through ten years
|
— | — | ||||||
Due after ten years
|
2,058 | 2,209 | ||||||
Total held to maturity
|
$ | 2,058 | $ | 2,209 |
As of September 30, 2012
|
Less Than 12 Months
|
12 Months or Greater
|
Total
|
|||||||||||||||||||||
Description of Securities
|
Fair
Value
|
Unrealized
Losses
|
Fair
Value
|
Unrealized
Losses
|
Fair
Value
|
Unrealized
Losses
|
||||||||||||||||||
(Amounts in thousands)
|
||||||||||||||||||||||||
Available for sale:
|
||||||||||||||||||||||||
Collateralized debt obligations
|
— | — | 3,593 | 1,157 | 3,593 | 1,157 | ||||||||||||||||||
Total available for sale
|
$ | — | $ | — | $ | 3,593 | $ | 1,157 | $ | 3,593 | $ | 1,157 | ||||||||||||
Held to maturity:
|
||||||||||||||||||||||||
States and political subdivisions
|
$ | — | $ | — | $ | — | $ | — | $ | — | $ | — |
As of December 31, 2011
|
Less Than 12 Months
|
12 Months or Greater
|
Total
|
|||||||||||||||||||||
Description of Securities
|
Fair
Value
|
Unrealized
Losses
|
Fair
Value
|
Unrealized
Losses
|
Fair
Value
|
Unrealized
Losses
|
||||||||||||||||||
(Amounts in thousands)
|
||||||||||||||||||||||||
Available for sale:
|
||||||||||||||||||||||||
Corporate debt obligations
|
— | — | 443 | 57 | 443 | 57 | ||||||||||||||||||
Collateralized debt obligations
|
— | — | 3,670 | 1,080 | 3,670 | 1,080 | ||||||||||||||||||
Total available for sale
|
$ | — | $ | — | $ | 4,113 | $ | 1,137 | $ | 4,113 | $ | 1,137 | ||||||||||||
Held to maturity:
|
||||||||||||||||||||||||
States and political subdivisions
|
$ | 758 | $ | 39 | $ | — | $ | — | $ | 758 | $ | 39 |
For the Nine Months Ended
September 30,
|
||||||||
2012
|
2011
|
|||||||
(Amounts in thousands)
|
||||||||
Beginning balance
|
$ | 1,950 | $ | 2,657 | ||||
Initial credit impairment
|
— | — | ||||||
Subsequent credit impairments
|
— | 85 | ||||||
Reductions for amounts recognized in earnings due to intent or requirement to sell
|
— | — | ||||||
Reductions for securities sold
|
— | — | ||||||
Reductions for securities deemed worthless
|
(731 | ) | (524 | ) | ||||
Reductions for increases in cash flows expected to be collected
|
— | — | ||||||
Ending balance
|
$ | 1,219 | $ | 2,218 |
For the Three Months Ended
September 30,
|
||||||||
2012
|
2011
|
|||||||
(Amounts in thousands)
|
||||||||
Beginning balance
|
$ | 1,551 | $ | 2,398 | ||||
Initial credit impairment
|
— | — | ||||||
Subsequent credit impairments
|
— | 28 | ||||||
Reductions for amounts recognized in earnings due to intent or requirement to sell
|
— | — | ||||||
Reductions for securities sold
|
— | — | ||||||
Reductions for securities deemed worthless
|
(332 | ) | (208 | ) | ||||
Reductions for increases in cash flows expected to be collected
|
— | — | ||||||
Ending balance
|
$ | 1,219 | $ | 2,218 |
For the Nine Months Ended
September 30,
|
||||||||
2012
|
2011
|
|||||||
(Amounts in thousands)
|
||||||||
Available for sale securities:
|
||||||||
Realized gains
|
$ | — | $ | — | ||||
Realized (losses)
|
— | — | ||||||
Other than temporary impairment
|
— | (85 | ) | |||||
Total available for sale securities
|
$ | — | $ | (85 | ) | |||
Held to maturity securities:
|
||||||||
Realized gains
|
$ | — | $ | — | ||||
Realized (losses)
|
— | — | ||||||
Other than temporary impairment
|
— | — | ||||||
Total held to maturity securities
|
$ | — | $ | — |
For the Three Months Ended
September 30,
|
||||||||
2012
|
2011
|
|||||||
(Amounts in thousands)
|
||||||||
Available for sale securities:
|
||||||||
Realized gains
|
$ | — | $ | — | ||||
Realized (losses)
|
— | — | ||||||
Other than temporary impairment
|
— | (28 | ) | |||||
Total available for sale securities
|
$ | — | $ | (28 | ) | |||
Held to maturity securities:
|
||||||||
Realized gains
|
$ | — | $ | — | ||||
Realized (losses)
|
— | — | ||||||
Other than temporary impairment
|
— | — | ||||||
Total held to maturity securities
|
$ | — | $ | — |
September 30, 2012
|
December 31, 2011
|
|||||||||||||||
Amount
|
Percentage
of Total Loans |
Amount
|
Percentage
of Total Loans |
|||||||||||||
(Amounts in thousands)
|
||||||||||||||||
Commercial and Industrial
|
$ | 21,955 | 3.6 | % | $ | 24,136 | 3.9 | % | ||||||||
Real Estate Construction:
|
||||||||||||||||
Residential
|
8,117 | 1.3 | % | 21,287 | 3.4 | % | ||||||||||
Commercial
|
41,190 | 6.8 | % | 50,361 | 8.1 | % | ||||||||||
Real Estate Mortgage:
|
||||||||||||||||
Commercial – Owner Occupied
|
148,785 | 24.7 | % | 147,449 | 23.6 | % | ||||||||||
Commercial – Non-owner Occupied
|
206,529 | 34.3 | % | 204,216 | 32.6 | % | ||||||||||
Residential – 1 to 4 Family
|
138,528 | 23.0 | % | 138,768 | 22.2 | % | ||||||||||
Residential – Multifamily
|
20,056 | 3.3 | % | 20,126 | 3.2 | % | ||||||||||
Consumer
|
18,400 | 3.0 | % | 18,774 | 3.0 | % | ||||||||||
Total Loans
|
$ | 603,560 | 100.0 | % | $ | 625,117 | 100.0 | % | ||||||||
September 30, 2012
|
30-59
Days Past Due |
60-89
Days Past Due |
Greater
than 90 Days and Not Accruing
|
Total Past
Due |
Current
|
Total
Loans |
Loans > 90
Days and Accruing |
|||||||||||||||||||||
(Amounts in thousands)
|
||||||||||||||||||||||||||||
Commercial and Industrial
|
$ | 68 | $ | — | $ | 303 | $ | 371 | $ | 21,584 | $ | 21,955 | $ | — | ||||||||||||||
Real Estate Construction:
|
||||||||||||||||||||||||||||
Residential
|
— | — | 1,035 | 1,035 | 7,082 | 8,117 | — | |||||||||||||||||||||
Commercial
|
— | — | 14,501 | 14,501 | 26,689 | 41,190 | — | |||||||||||||||||||||
Real Estate Mortgage:
|
||||||||||||||||||||||||||||
Commercial – Owner Occupied
|
— | — | 1,864 | 1,864 | 146,921 | 148,785 | — | |||||||||||||||||||||
Commercial – Non-owner Occupied
|
375 | 5,036 | 24,122 | 29,533 | 176,996 | 206,529 | — | |||||||||||||||||||||
Residential – 1 to 4 Family
|
1,299 | — | 7,634 | 8,933 | 129,595 | 138,528 | — | |||||||||||||||||||||
Residential – Multifamily
|
— | — | 3,160 | 3,160 | 16,896 | 20,056 | — | |||||||||||||||||||||
Consumer
|
66 | — | 291 | 357 | 18,043 | 18,400 | — | |||||||||||||||||||||
Total
|
$ | 1,808 | $ | 5,036 | $ | 52,910 | $ | 59,754 | $ | 543,806 | $ | 603,560 | $ | — | ||||||||||||||
December 31, 2011
|
30-59
Days Past Due |
60-89
Days Past Due |
Greater
than 90 Days and Not Accruing
|
Total Past
Due |
Current
|
Total
Loans |
Loans > 90
Days and Accruing |
|||||||||||||
(Amounts in thousands)
|
||||||||||||||||||||
Commercial and Industrial
|
$
|
603
|
$
|
—
|
$
|
—
|
$
|
603
|
$
|
23,533
|
$
|
24,136
|
$
|
—
|
||||||
Real Estate Construction:
|
||||||||||||||||||||
Residential
|
350
|
—
|
5,265
|
5,615
|
15,672
|
21,287
|
—
|
|||||||||||||
Commercial
|
—
|
—
|
7,703
|
7,703
|
42,658
|
50,361
|
—
|
|||||||||||||
Real Estate Mortgage:
|
||||||||||||||||||||
Commercial – Owner Occupied
|
1,358
|
—
|
4,797
|
6,155
|
141,294
|
147,449
|
—
|
|||||||||||||
Commercial – Non-owner Occupied
|
1,574
|
—
|
18,132
|
19,706
|
184,510
|
204,216
|
—
|
|||||||||||||
Residential – 1 to 4 Family
|
2,587
|
—
|
7,691
|
10,278
|
128,490
|
138,768
|
—
|
|||||||||||||
Residential – Multifamily
|
—
|
—
|
597
|
597
|
19,529
|
20,126
|
—
|
|||||||||||||
Consumer
|
—
|
—
|
274
|
274
|
18,500
|
18,774
|
—
|
|||||||||||||
Total
|
$
|
6,472
|
$
|
—
|
$
|
44,459
|
$
|
50,931
|
$
|
574,186
|
$
|
625,117
|
$
|
—
|
||||||
September 30, 2012
|
Recorded
Investment |
Unpaid
Principal Balance |
Related
Allowance |
|||||||||
|
(Amounts in thousands)
|
|||||||||||
With no related allowance recorded:
|
||||||||||||
Commercial and Industrial
|
$ | 803 | $ | 870 | $ | — | ||||||
Real Estate Construction:
|
||||||||||||
Residential
|
1,519 | 3,319 | — | |||||||||
Commercial
|
14,435 | 14,435 | — | |||||||||
Real Estate Mortgage:
|
||||||||||||
Commercial – Owner Occupied
|
5,600 | 5,784 | — | |||||||||
Commercial – Non-owner Occupied
|
47,547 | 51,019 | — | |||||||||
Residential – 1 to 4 Family
|
12,608 | 13,464 | — | |||||||||
Residential – Multifamily
|
3,538 | 3,538 | — | |||||||||
Consumer
|
291 | 327 | — | |||||||||
86,341 | 92,756 | — | ||||||||||
With an allowance recorded:
|
||||||||||||
Commercial and Industrial
|
— | — | — | |||||||||
Real Estate Construction:
|
||||||||||||
Residential
|
— | — | — | |||||||||
Commercial
|
481 | 538 | 34 | |||||||||
Real Estate Mortgage:
|
||||||||||||
Commercial – Owner Occupied
|
938 | 938 | 55 | |||||||||
Commercial – Non-owner Occupied
|
3,571 | 3,571 | 45 | |||||||||
Residential – 1 to 4 Family
|
507 | 764 | 16 | |||||||||
Residential – Multifamily
|
— | — | — | |||||||||
Consumer
|
— | — | — | |||||||||
5,497 | 5,811 | 150 | ||||||||||
Total:
|
||||||||||||
Commercial and Industrial
|
803 | 870 | — | |||||||||
Real Estate Construction:
|
||||||||||||
Residential
|
1,519 | 3,319 | — | |||||||||
Commercial
|
14,916 | 14,973 | 34 | |||||||||
Real Estate Mortgage:
|
||||||||||||
Commercial – Owner Occupied
|
6,538 | 6,722 | 55 | |||||||||
Commercial – Non-owner Occupied
|
51,118 | 54,590 | 45 | |||||||||
Residential – 1 to 4 Family
|
13,115 | 14,228 | 16 | |||||||||
Residential – Multifamily
|
3,538 | 3,538 | — | |||||||||
Consumer
|
291 | 327 | — | |||||||||
$ | 91,838 | $ | 98,567 | $ | 150 |
December 31, 2011
|
Recorded
Investment |
Unpaid
Principal Balance |
Related
Allowance |
|||||||||
|
(Amounts in thousands)
|
|||||||||||
With no related allowance recorded:
|
||||||||||||
Commercial and Industrial
|
$ | 603 | $ | 603 | $ | — | ||||||
Real Estate Construction:
|
||||||||||||
Residential
|
4,440 | 5,246 | — | |||||||||
Commercial
|
12,898 | 13,118 | — | |||||||||
Real Estate Mortgage:
|
||||||||||||
Commercial – Owner Occupied
|
6,946 | 6,946 | — | |||||||||
Commercial – Non-owner Occupied
|
30,424 | 30,852 | — | |||||||||
Residential – 1 to 4 Family
|
8,477 | 10,737 | — | |||||||||
Residential – Multifamily
|
597 | 667 | — | |||||||||
Consumer
|
229 | 229 | — | |||||||||
64,614 | 68,398 | — | ||||||||||
With an allowance recorded:
|
||||||||||||
Commercial and Industrial
|
— | — | — | |||||||||
Real Estate Construction:
|
||||||||||||
Residential
|
4,170 | 5,151 | 1,297 | |||||||||
Commercial
|
3,329 | 3,329 | 380 | |||||||||
Real Estate Mortgage:
|
||||||||||||
Commercial – Owner Occupied
|
590 | 590 | 23 | |||||||||
Commercial – Non-owner Occupied
|
17,820 | 17,940 | 2,526 | |||||||||
Residential – 1 to 4 Family
|
3,388 | 3,589 | 600 | |||||||||
Residential – Multifamily
|
3,268 | 3,268 | 33 | |||||||||
Consumer
|
— | — | — | |||||||||
32,565 | 33,867 | 4,859 | ||||||||||
Total:
|
||||||||||||
Commercial and Industrial
|
603 | 603 | — | |||||||||
Real Estate Construction:
|
||||||||||||
Residential
|
8,610 | 10,397 | 1,297 | |||||||||
Commercial
|
16,227 | 16,447 | 380 | |||||||||
Real Estate Mortgage:
|
||||||||||||
Commercial – Owner Occupied
|
7,536 | 7,536 | 23 | |||||||||
Commercial – Non-owner Occupied
|
48,244 | 48,792 | 2,526 | |||||||||
Residential – 1 to 4 Family
|
11,865 | 14,326 | 600 | |||||||||
Residential – Multifamily
|
3,865 | 3,935 | 33 | |||||||||
Consumer
|
229 | 229 | — | |||||||||
$ | 97,179 | $ | 102,265 | $ | 4,859 |
Nine Months Ended September 30,
|
||||||||||||||||
2012
|
2011
|
|||||||||||||||
Average
Recorded Investment |
Interest
Income Recognized |
Average
Recorded Investment |
Interest
Income Recognized |
|||||||||||||
(Amounts in thousands)
|
||||||||||||||||
Commercial and Industrial
|
$ | 850 | $ | 17 | $ | 594 | $ | 18 | ||||||||
Real Estate Construction:
|
||||||||||||||||
Residential
|
2,126 | 47 | 12,614 | 336 | ||||||||||||
Commercial
|
14,947 | 196 | 16,019 | 386 | ||||||||||||
Real Estate Mortgage:
|
||||||||||||||||
Commercial – Owner Occupied
|
6,751 | 176 | 7,690 | 169 | ||||||||||||
Commercial – Non-owner Occupied
|
52,619 | 1,469 | 57,521 | 2,533 | ||||||||||||
Residential – 1 to 4 Family
|
13,877 | 370 | 16,363 | 233 | ||||||||||||
Residential – Multifamily
|
3,604 | 60 | 4,762 | 247 | ||||||||||||
Consumer
|
310 | 6 | 171 | 8 | ||||||||||||
Total
|
$ | 95,084 | $ | 2,341 | $ | 115,734 | $ | 3,930 |
Three Months Ended September 30,
|
||||||||||||||||
2012
|
2011
|
|||||||||||||||
Average
Recorded Investment |
Interest
Income Recognized |
Average
Recorded Investment |
Interest
Income Recognized |
|||||||||||||
(Amounts in thousands)
|
||||||||||||||||
Commercial and Industrial
|
$ | 806 | $ | 6 | $ | 594 | $ | 8 | ||||||||
Real Estate Construction:
|
||||||||||||||||
Residential
|
1,497 | 15 | 12,413 | 148 | ||||||||||||
Commercial
|
14,931 | 36 | 16,910 | 123 | ||||||||||||
Real Estate Mortgage:
|
||||||||||||||||
Commercial – Owner Occupied
|
6,652 | 59 | 7,648 | 61 | ||||||||||||
Commercial – Non-owner Occupied
|
51,475 | 408 | 50,766 | 1,299 | ||||||||||||
Residential – 1 to 4 Family
|
13,556 | 85 | 15,943 | 84 | ||||||||||||
Residential – Multifamily
|
3,559 | 6 | 4,883 | 83 | ||||||||||||
Consumer
|
291 | 1 | 86 | 8 | ||||||||||||
Total
|
$ | 92,767 | $ | 616 | $ | 109,243 | $ | 1,814 |
·
|
Whether there is a period of current payment history under the current terms, typically 6 months;
|
·
|
Whether the loan is current at the time of restructuring; and
|
·
|
Whether we expect the loan to continue to perform under the restructured terms with a debt coverage ratio that complies with the Bank’s credit underwriting policy of 1.25 times debt service.
|
Nine Months Ended September 30, 2012
|
Nine Months Ended September 30, 2011
|
|||||||||||||||||||||||
Number of
Contracts |
Pre-Modification Outstanding
Recorded Investment |
Post-Modification
Outstanding Recorded Investment |
Number of
Contracts |
Pre-Modification Outstanding
Recorded Investment |
Post-Modification
Outstanding Recorded Investment |
|||||||||||||||||||
(Dollars in Thousands)
|
||||||||||||||||||||||||
Troubled Debt Restructurings
|
||||||||||||||||||||||||
Commercial and Industrial
|
2 | $ | 750 | $ | 750 | 1 | $ | 594 | $ | 594 | ||||||||||||||
Construction:
|
||||||||||||||||||||||||
Residential
|
1 | 415 | 415 | 1 | 959 | 959 | ||||||||||||||||||
Commercial
|
11 | 9,938 | 9,938 | — | — | — | ||||||||||||||||||
Real Estate Mortgage:
|
||||||||||||||||||||||||
Commercial – Owner Occupied
|
1 | 3,220 | 3,220 | 1 | 315 | 315 | ||||||||||||||||||
Commercial – Non-owner Occupied
|
3 | 4,067 | 4,067 | 3 | 5,543 | 5,543 | ||||||||||||||||||
Residential – 1-4 Family
|
3 | 4,168 | 4,168 | 4 | 6,250 | 6,250 | ||||||||||||||||||
Residential – Multifamily
|
1 | 380 | 380 | 2 | 506 | 506 | ||||||||||||||||||
Consumer
|
— | — | — | — | — | — | ||||||||||||||||||
Total
|
22 | $ | 22,938 | $ | 22,938 | 12 | $ | 14,167 | $ | 14,167 |
Three Months Ended September 30, 2012
|
Three Months Ended September 30, 2011
|
|||||||||||||||||||||||
Number of
Contracts |
Pre-Modification Outstanding
Recorded Investment |
Post-Modification Outstanding
Recorded Investment |
Number of
Contracts |
Pre-Modification Outstanding
Recorded Investment |
Post-Modification Outstanding
Recorded Investment |
|||||||||||||||||||
(Dollars in Thousands)
|
||||||||||||||||||||||||
Troubled Debt Restructurings
|
||||||||||||||||||||||||
Commercial and Industrial
|
— | $ | — | $ | — | — | $ | — | $ | — | ||||||||||||||
Construction:
|
||||||||||||||||||||||||
Residential
|
— | — | — | — | — | — | ||||||||||||||||||
Commercial
|
11 | 9,938 | 9,938 | — | — | — | ||||||||||||||||||
Real Estate Mortgage:
|
||||||||||||||||||||||||
Commercial – Owner Occupied
|
— | — | — | — | — | — | ||||||||||||||||||
Commercial – Non-owner Occupied
|
1 | 1,148 | 1,148 | — | — | — | ||||||||||||||||||
Residential – 1-4 Family
|
1 | 203 | 203 | — | — | — | ||||||||||||||||||
Residential – Multifamily
|
— | — | — | — | — | — | ||||||||||||||||||
Consumer
|
— | — | — | — | — | — | ||||||||||||||||||
Total
|
13 | $ | 11,289 | $ | 11,289 | — | $ | — | $ | — |
Nine Months Ended September 30, 2012
|
Nine Months Ended September 30, 2011
|
|||||||||||||||||||||||||||||||
Extension
|
Period of
Interest Only |
Interest Rate Reduction
|
Total
|
Extension
|
Period of
Interest Only |
Interest Rate Reduction
|
Total
|
|||||||||||||||||||||||||
(Dollars in Thousands)
|
||||||||||||||||||||||||||||||||
Troubled Debt Restructurings
|
||||||||||||||||||||||||||||||||
Commercial and Industrial
|
$ | 500 | $ | — | $ | 250 | $ | 750 | $ | — | $ | — | $ | 594 | $ | 594 | ||||||||||||||||
Construction:
|
||||||||||||||||||||||||||||||||
Residential
|
— | — | 415 | 415 | — | — | 959 | 959 | ||||||||||||||||||||||||
Commercial
|
8,008 | — | 1,930 | 9,938 | — | — | — | — | ||||||||||||||||||||||||
Real Estate Mortgage:
|
||||||||||||||||||||||||||||||||
Commercial – Owner Occupied
|
3,220 | — | — | 3,220 | — | — | 315 | 315 | ||||||||||||||||||||||||
Commercial – Non-owner Occupied
|
1,156 | — | 2,911 | 4,067 | — | 1,505 | 4,038 | 5,543 | ||||||||||||||||||||||||
Residential – 1-4 Family
|
924 | — | 3,244 | 4,168 | — | — | 6,250 | 6,250 | ||||||||||||||||||||||||
Residential – Multifamily
|
— | 380 | — | 380 | — | — | 506 | 506 | ||||||||||||||||||||||||
Consumer
|
— | — | — | — | — | — | — | — | ||||||||||||||||||||||||
Total
|
$ | 13,808 | $ | 380 | $ | 8,750 | $ | 22,938 | $ | — | $ | 1,505 | $ | 12,662 | $ | 14,167 |
Three Months Ended September 30, 2012
|
Three Months Ended September 30, 2011
|
|||||||||||||||||||||||||||||||
Extension
|
Period of
Interest Only |
Interest Rate Reduction
|
Total
|
Extension
|
Period of
Interest Only |
Interest Rate Reduction
|
Total
|
|||||||||||||||||||||||||
(Dollars in Thousands)
|
||||||||||||||||||||||||||||||||
Troubled Debt Restructurings
|
||||||||||||||||||||||||||||||||
Commercial and Industrial
|
$ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||||||||
Construction:
|
||||||||||||||||||||||||||||||||
Residential
|
— | — | — | — | — | — | — | — | ||||||||||||||||||||||||
Commercial
|
8,008 | — | 1,930 | 9,938 | — | — | — | — | ||||||||||||||||||||||||
Real Estate Mortgage:
|
||||||||||||||||||||||||||||||||
Commercial – Owner Occupied
|
— | — | — | — | — | — | — | — | ||||||||||||||||||||||||
Commercial – Non-owner Occupied
|
1,148 | — | — | 1,148 | — | — | — | — | ||||||||||||||||||||||||
Residential – 1-4 Family
|
— | — | 203 | 203 | — | — | — | — | ||||||||||||||||||||||||
Residential – Multifamily
|
— | — | — | — | — | — | — | — | ||||||||||||||||||||||||
Consumer
|
— | — | — | — | — | — | — | — | ||||||||||||||||||||||||
Total
|
$ | 9,156 | $ | — | $ | 2,133 | $ | 11,289 | $ | — | $ | — | $ | — | $ | — |
Troubled Debt Restructurings
That Subsequently Defaulted
|
For the nine months ended
September 30, 2012 |
For the nine months ended
September, 30 2011 |
|||||||
Number of
Contracts |
Recorded
Investment |
Number of
Contracts |
Recorded
Investment |
||||||
(Dollars in Thousands)
|
|||||||||
Commercial and Industrial
|
1
|
$
|
603
|
—
|
$
|
—
|
|||
Real Estate Construction:
|
|||||||||
Residential
|
1
|
1,004
|
1
|
316
|
|||||
Commercial
|
10
|
8,508
|
—
|
—
|
|||||
Real Estate Mortgage:
|
|||||||||
Commercial – Owner Occupied
|
—
|
—
|
5
|
4,131
|
|||||
Commercial – Non-owner Occupied
|
3
|
4,779
|
1
|
121
|
|||||
Residential – 1-4 Family
|
4
|
978
|
1
|
929
|
|||||
Residential – Multifamily
|
1
|
3,267
|
—
|
—
|
|||||
Consumer
|
—
|
—
|
—
|
—
|
|||||
Total
|
20
|
$
|
19,139
|
8
|
$
|
5,497
|
Troubled Debt Restructurings
That Subsequently Defaulted
|
For the three months ended
September 30, 2012 |
For the three months ended
September, 30 2011 |
|||||||
Number of
Contracts |
Recorded
Investment |
Number of
Contracts |
Recorded
Investment |
||||||
(Dollars in Thousands)
|
|||||||||
Commercial and Industrial
|
—
|
$
|
—
|
—
|
$
|
—
|
|||
Real Estate Construction:
|
|||||||||
Residential
|
—
|
—
|
1
|
316
|
|||||
Commercial
|
9
|
8,008
|
—
|
—
|
|||||
Real Estate Mortgage:
|
|||||||||
Commercial – Owner Occupied
|
—
|
—
|
—
|
—
|
|||||
Commercial – Non-owner Occupied
|
1
|
1,156
|
—
|
—
|
|||||
Residential – 1-4 Family
|
1
|
202
|
—
|
—
|
|||||
Residential – Multifamily
|
—
|
—
|
—
|
—
|
|||||
Consumer
|
—
|
—
|
—
|
—
|
|||||
Total
|
11
|
$
|
9,366
|
1
|
$
|
316
|
1.
|
Good: Borrower exhibits the strongest overall financial condition and represents the most creditworthy profile.
|
2.
|
Satisfactory (A): Borrower reflects a well balanced financial condition, demonstrates a high level of creditworthiness and typically will have a strong banking relationship with Parke Bank.
|
3.
|
Satisfactory (B): Borrower exhibits a balanced financial condition and does not expose the Bank to more than a normal or average overall amount of risk. Loans are considered fully collectable.
|
4.
|
Watch List: Borrower reflects a fair financial condition, but there exists an overall greater than average risk. Risk is deemed acceptable by virtue of increased monitoring and control over borrowings. Probability of timely repayment is present.
|
5.
|
Other Assets Especially Mentioned (OAEM): Financial condition is such that assets in this category have a potential weakness or pose unwarranted financial risk to the Bank even though the asset value is not currently impaired. The asset does not currently warrant adverse classification but if not corrected could weaken and could create future increased risk exposure. Includes loans which require an increased degree of monitoring or servicing as a result of internal or external changes.
|
6.
|
Substandard: This classification represents more severe cases of #5 (OAEM) with characteristics that require increased monitoring. Assets are characterized by the distinct possibility that the Bank will sustain some loss if the deficiencies are not corrected. Assets are inadequately protected by the current net worth and paying capacity of the borrower or of the collateral. Asset has a well-defined weakness or weaknesses that impairs the ability to repay debt and jeopardizes the timely liquidation or realization of the collateral at the asset’s net book value.
|
7.
|
Doubtful: Assets which have all the weaknesses inherent in those assets classified #6 (Substandard) but the risks are more severe relative to financial deterioration in capital and/or asset value; accounting/evaluation techniques may be questionable and the overall possibility for collection in full is highly improbable. Borrowers in this category require constant monitoring, are considered work out loans and present the potential for future loss to the Bank.
|
At September 30, 2012
|
Pass
|
OAEM
|
Substandard
|
Doubtful
|
Total
|
|||||||||||||||
(Amounts in thousands)
|
||||||||||||||||||||
Commercial and Industrial
|
$ | 13,984 | $ | 7,100 | $ | 871 | $ | — | $ | 21,955 | ||||||||||
Real Estate Construction:
|
||||||||||||||||||||
Residential
|
6,598 | — | 1,519 | — | 8,117 | |||||||||||||||
Commercial
|
19,375 | — | 21,815 | — | 41,190 | |||||||||||||||
Real Estate Mortgage:
|
||||||||||||||||||||
Commercial – Owner Occupied
|
142,590 | 755 | 5,440 | — | 148,785 | |||||||||||||||
Commercial – Non-owner Occupied
|
160,744 | 14,349 | 31,436 | — | 206,529 | |||||||||||||||
Residential – 1 to 4 Family
|
123,912 | 2,272 | 12,344 | — | 138,528 | |||||||||||||||
Residential – Multifamily
|
15,406 | 1,112 | 3,538 | — | 20,056 | |||||||||||||||
Consumer
|
18,110 | — | 290 | — | 18,400 | |||||||||||||||
Total
|
$ | 500,719 | $ | 25,588 | $ | 77,253 | $ | — | $ | 603,560 | ||||||||||
At December 31, 2011
|
Pass
|
OAEM
|
Substandard
|
Doubtful
|
Total
|
|||||||||||||||
(Amounts in thousands)
|
||||||||||||||||||||
Commercial
|
$ | 16,033 | $ | 7,500 | $ | 603 | $ | — | $ | 24,136 | ||||||||||
Real Estate Construction:
|
||||||||||||||||||||
Residential
|
12,327 | 350 | 8,610 | — | 21,287 | |||||||||||||||
Commercial
|
23,898 | — | 26,463 | — | 50,361 | |||||||||||||||
Real Estate Mortgage:
|
||||||||||||||||||||
Commercial – Owner Occupied
|
137,200 | 3,840 | 6,409 | — | 147,449 | |||||||||||||||
Commercial – Non-owner Occupied
|
156,277 | 10,430 | 37,509 | — | 204,216 | |||||||||||||||
Residential – 1 to 4 Family
|
120,658 | 4,360 | 13,750 | — | 138,768 | |||||||||||||||
Residential – Multifamily
|
16,261 | 3,268 | 597 | — | 20,126 | |||||||||||||||
Consumer
|
18,500 | — | 274 | — | 18,774 | |||||||||||||||
Total
|
$ | 501,154 | $ | 29,748 | $ | 94,215 | $ | — | $ | 625,117 | ||||||||||
Allowance for Loan Losses:
|
For the nine month period ended September 30, 2012
|
|||||||||||||||||||
Beginning
Balance |
Charge-offs
|
Recoveries
|
Provisions
|
Ending
Balance |
||||||||||||||||
(Amounts in thousands)
|
||||||||||||||||||||
Commercial and Industrial
|
$ | 451 | $ | (66 | ) | $ | — | $ | 76 | $ | 461 | |||||||||
Real Estate Construction:
|
||||||||||||||||||||
Residential
|
2,613 | (1,326 | ) | 37 | (573 | ) | 751 | |||||||||||||
Commercial
|
1,971 | (310 | ) | — | (642 | ) | 1,019 | |||||||||||||
Real Estate Mortgage:
|
||||||||||||||||||||
Commercial – Owner Occupied
|
2,714 | (1,058 | ) | — | 2,028 | 3,684 | ||||||||||||||
Commercial – Non-owner Occupied
|
6,742 | (3,756 | ) | — | 2,746 | 5,732 | ||||||||||||||
Residential – 1 to 4 Family
|
4,190 | (1,531 | ) | 407 | 1,360 | 4,426 | ||||||||||||||
Residential – Multifamily
|
278 | — | — | 3 | 281 | |||||||||||||||
Consumer
|
148 | (36 | ) | — | 237 | 349 | ||||||||||||||
Unallocated
|
216 | — | — | 568 | 784 | |||||||||||||||
Total
|
$ | 19,323 | $ | (8,083 | ) | $ | 444 | $ | 5,803 | $ | 17,487 |
Allowance for Loan Losses:
|
For the nine month period ended September 30, 2011
|
|||||||||||||||||||
Beginning
Balance |
Charge-offs
|
Recoveries
|
Provisions
|
Ending
Balance |
||||||||||||||||
(Amounts in thousands)
|
||||||||||||||||||||
Commercial and Industrial
|
$ | 448 | $ | (22 | ) | $ | — | $ | 30 | $ | 456 | |||||||||
Real Estate Construction:
|
||||||||||||||||||||
Residential
|
2,980 | (2,764 | ) | 22 | 2,171 | 2,409 | ||||||||||||||
Commercial
|
1,576 | (494 | ) | — | 1,030 | 2,112 | ||||||||||||||
Real Estate Mortgage:
|
||||||||||||||||||||
Commercial – Owner Occupied
|
2,508 | — | — | 203 | 2,711 | |||||||||||||||
Commercial – Non-owner Occupied
|
3,792 | — | — | 783 | 4,575 | |||||||||||||||
Residential – 1 to 4 Family
|
2,848 | (1,910 | ) | — | 2,919 | 3,857 | ||||||||||||||
Residential – Multifamily
|
372 | — | — | (167 | ) | 205 | ||||||||||||||
Consumer
|
130 | — | 1 | 16 | 147 | |||||||||||||||
Unallocated
|
135 | — | — | (135 | ) | — | ||||||||||||||
Total
|
$ | 14,789 | $ | (5,190 | ) | $ | 23 | $ | 6,850 | $ | 16,472 |
For the three month period ended September 30, 2012
|
||||||||||||||||||||
Beginning
Balance |
Charge-offs
|
Recoveries
|
Provisions
|
Ending
Balance |
||||||||||||||||
(Amounts in thousands)
|
||||||||||||||||||||
Commercial and Industrial
|
$ | 494 | $ | — | $ | — | $ | (33 | ) | $ | 461 | |||||||||
Real Estate Construction:
|
||||||||||||||||||||
Residential
|
1,290 | (37 | ) | — | (502 | ) | 751 | |||||||||||||
Commercial
|
1,481 | — | — | (462 | ) | 1,019 | ||||||||||||||
Real Estate Mortgage:
|
||||||||||||||||||||
Commercial – Owner Occupied
|
3,521 | (311 | ) | — | 474 | 3,684 | ||||||||||||||
Commercial – Non-owner Occupied
|
6,268 | (816 | ) | — | 280 | 5,732 | ||||||||||||||
Residential – 1 to 4 Family
|
4,408 | (1,181 | ) | 4 | 1,195 | 4,426 | ||||||||||||||
Residential – Multifamily
|
268 | — | — | 13 | 281 | |||||||||||||||
Consumer
|
178 | — | — | 171 | 349 | |||||||||||||||
Unallocated
|
417 | — | — | 367 | 784 | |||||||||||||||
Total
|
$ | 18,325 | $ | (2,345 | ) | $ | 4 | $ | 1,503 | $ | 17,487 |
For the three month period ended September 30, 2011
|
||||||||||||||
Beginning
Balance |
Charge-offs
|
Recoveries
|
Provisions
|
Ending
Balance |
||||||||||
(Amounts in thousands)
|
||||||||||||||
Commercial and Industrial
|
$
|
496
|
$
|
—
|
$
|
—
|
$
|
(40)
|
$
|
456
|
||||
Real Estate Construction:
|
||||||||||||||
Residential
|
2,494
|
(37)
|
22
|
(70)
|
2,409
|
|||||||||
Commercial
|
2,077
|
(494)
|
—
|
529
|
2,112
|
|||||||||
Real Estate Mortgage:
|
||||||||||||||
Commercial – Owner Occupied
|
2,508
|
—
|
—
|
203
|
2,711
|
|||||||||
Commercial – Non-owner Occupied
|
4,452
|
—
|
—
|
123
|
4,575
|
|||||||||
Residential – 1 to 4 Family
|
3,694
|
(1,910)
|
—
|
2,073
|
3,857
|
|||||||||
Residential – Multifamily
|
372
|
—
|
—
|
(167)
|
205
|
|||||||||
Consumer
|
143
|
—
|
1
|
3
|
147
|
|||||||||
Unallocated
|
304
|
—
|
—
|
(304)
|
—
|
|||||||||
Total
|
$
|
16,540
|
$
|
(2,441)
|
$
|
23
|
$
|
2,350
|
$
|
16,472
|
Allowance for Loan Losses, at September 30, 2012
|
Individually
evaluated for impairment |
Collectively
evaluated for impairment |
Total
|
|||||||||
(Amounts in thousands)
|
||||||||||||
Commercial and Industrial
|
$ | — | $ | 461 | $ | 461 | ||||||
Real Estate Construction:
|
||||||||||||
Residential
|
— | 751 | 751 | |||||||||
Commercial
|
34 | 985 | 1,019 | |||||||||
Real Estate Mortgage:
|
||||||||||||
Commercial – Owner Occupied
|
55 | 3,629 | 3,684 | |||||||||
Commercial – Non-owner Occupied
|
45 | 5,687 | 5,732 | |||||||||
Residential – 1 to 4 Family
|
16 | 4,410 | 4,426 | |||||||||
Residential – Multifamily
|
— | 281 | 281 | |||||||||
Consumer
|
— | 349 | 349 | |||||||||
Unallocated
|
— | 784 | 784 | |||||||||
Total
|
$ | 150 | $ | 17,337 | $ | 17,487 |
Allowance for Loan Losses, at December 31, 2011
|
Individually
evaluated for impairment |
Collectively
evaluated for impairment |
Total
|
|||||||||
(Amounts in thousands)
|
||||||||||||
Commercial and Industrial
|
$ | — | $ | 451 | $ | 451 | ||||||
Real Estate Construction:
|
||||||||||||
Residential
|
1,297 | 1,316 | 2,613 | |||||||||
Commercial
|
380 | 1,591 | 1,971 | |||||||||
Real Estate Mortgage:
|
||||||||||||
Commercial – Owner Occupied
|
23 | 2,691 | 2,714 | |||||||||
Commercial – Non-owner Occupied
|
2,526 | 4,216 | 6,742 | |||||||||
Residential – 1 to 4 Family
|
600 | 3,590 | 4,190 | |||||||||
Residential – Multifamily
|
33 | 245 | 278 | |||||||||
Consumer
|
— | 148 | 148 | |||||||||
Unallocated
|
— | 216 | 216 | |||||||||
Total
|
$ | 4,859 | $ | 14,464 | $ | 19,323 |
Loans, at September 30, 2012:
|
Individually evaluated for impairment
|
Collectively evaluated for impairment
|
Total
|
|||||||||
(Amounts in thousands)
|
||||||||||||
Commercial and Industrial
|
$ | 803 | $ | 21,152 | $ | 21,955 | ||||||
Real Estate Construction:
|
||||||||||||
Residential
|
1,519 | 6,598 | 8,117 | |||||||||
Commercial
|
14,916 | 26,274 | 41,190 | |||||||||
Real Estate Mortgage:
|
||||||||||||
Commercial – Owner Occupied
|
6,538 | 142,247 | 148,785 | |||||||||
Commercial – Non-owner Occupied
|
51,118 | 155,411 | 206,529 | |||||||||
Residential – 1 to 4 Family
|
13,115 | 125,413 | 138,528 | |||||||||
Residential – Multifamily
|
3,538 | 16,518 | 20,056 | |||||||||
Consumer
|
291 | 18,109 | 18,400 | |||||||||
Total
|
$ | 91,838 | $ | 511,722 | $ | 603,560 |
Loans, at December 31, 2011:
|
Individually evaluated for impairment
|
Collectively evaluated for impairment
|
Total
|
|||||||||
(Amounts in thousands)
|
||||||||||||
Commercial and Industrial
|
$ | 603 | $ | 23,533 | $ | 24,136 | ||||||
Real Estate Construction:
|
||||||||||||
Residential
|
8,610 | 12,677 | 21,287 | |||||||||
Commercial
|
16,227 | 34,134 | 50,361 | |||||||||
Real Estate Mortgage:
|
||||||||||||
Commercial – Owner Occupied
|
7,536 | 139,913 | 147,449 | |||||||||
Commercial – Non-owner Occupied
|
48,244 | 155,972 | 204,216 | |||||||||
Residential – 1 to 4 Family
|
11,865 | 126,903 | 138,768 | |||||||||
Residential – Multifamily
|
3,865 | 16,261 | 20,126 | |||||||||
Consumer
|
229 | 18,545 | 18,774 | |||||||||
Total
|
$ | 97,179 | $ | 527,938 | $ | 625,117 |
Actual
|
For Capital Adequacy
Purposes |
To be Well-Capitalized
Under Prompt Corrective Action Provisions |
||||||||||||||||||||||
Parke Bancorp, Inc.
|
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
||||||||||||||||||
As of September 30, 2012
|
||||||||||||||||||||||||
(Amounts in thousands except ratios)
|
||||||||||||||||||||||||
Total Risk Based Capital
|
$ | 103,629 | 16.44 | % | $ | 50,430 | 8 | % | N/A | N/A | ||||||||||||||
(to Risk Weighted Assets)
|
||||||||||||||||||||||||
Tier 1 Capital
|
$ | 95,631 | 15.17 | % | $ | 25,215 | 4 | % | N/A | N/A | ||||||||||||||
(to Risk Weighted Assets)
|
||||||||||||||||||||||||
Tier 1 Capital
|
$ | 95,631 | 12.32 | % | $ | 31,056 | 4 | % | N/A | N/A | ||||||||||||||
(to Average Assets)
|
Actual
|
For Capital Adequacy
Purposes |
To be Well-Capitalized
Under Prompt Corrective Action Provisions |
||||||||||||||||||||||
Parke Bancorp, Inc.
|
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
||||||||||||||||||
As of December 31, 2011
|
||||||||||||||||||||||||
(Amounts in thousands except ratios)
|
||||||||||||||||||||||||
Total Risk Based Capital
|
$ | 98,992 | 15.46 | % | $ | 51,209 | 8 | % | N/A | N/A | ||||||||||||||
(to Risk Weighted Assets)
|
||||||||||||||||||||||||
Tier 1 Capital
|
$ | 90,851 | 14.19 | % | $ | 25,604 | 4 | % | N/A | N/A | ||||||||||||||
(to Risk Weighted Assets)
|
||||||||||||||||||||||||
Tier 1 Capital
|
$ | 90,851 | 12.06 | % | $ | 30,122 | 4 | % | N/A | N/A | ||||||||||||||
(to Average Assets)
|
Actual
|
For Capital Adequacy
Purposes |
To be Well-Capitalized
Under Prompt Corrective Action Provisions |
||||||||||||||||||||||
Parke Bank
|
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
||||||||||||||||||
As of September 30, 2012
|
||||||||||||||||||||||||
(Amounts in thousands except ratios)
|
||||||||||||||||||||||||
Total Risk Based Capital
|
$ | 103,596 | 16.43 | % | $ | 50,430 | 8 | % | $ | 63,037 | 10 | % | ||||||||||||
(to Risk Weighted Assets)
|
||||||||||||||||||||||||
Tier 1 Capital
|
$ | 95,598 | 15.17 | % | $ | 25,215 | 4 | % | $ | 37,822 | 6 | % | ||||||||||||
(to Risk Weighted Assets)
|
||||||||||||||||||||||||
Tier 1 Capital
|
$ | 95,598 | 12.31 | % | $ | 31,056 | 4 | % | $ | 38,820 | 5 | % | ||||||||||||
(to Average Assets)
|
Actual
|
For Capital Adequacy
Purposes |
To be Well-Capitalized
Under Prompt Corrective Action Provisions |
||||||||||||||||||||||
Parke Bank
|
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
||||||||||||||||||
As of December 31, 2011
|
||||||||||||||||||||||||
(Amounts in thousands except ratios)
|
||||||||||||||||||||||||
Total Risk Based Capital
|
$ | 98,817 | 15.44 | % | $ | 51,208 | 8 | % | $ | 64,010 | 10 | % | ||||||||||||
(to Risk Weighted Assets)
|
||||||||||||||||||||||||
Tier 1 Capital
|
$ | 90,676 | 14.17 | % | $ | 25,604 | 4 | % | $ | 38,406 | 6 | % | ||||||||||||
(to Risk Weighted Assets)
|
||||||||||||||||||||||||
Tier 1 Capital
|
$ | 90,676 | 12.04 | % | $ | 30,122 | 4 | % | $ | 37,652 | 5 | % | ||||||||||||
(to Average Assets)
|
September 30,
2012
|
December 31,
2011 |
|||||||
(Amounts in thousands)
|
||||||||
Securities
|
||||||||
Non-credit unrealized losses on securities with OTTI
|
$ | (504 | ) | $ | (524 | ) | ||
Unrealized losses on securities without OTTI
|
(298 | ) | (252 | ) | ||||
Minimum pension liability
|
(250 | ) | (268 | ) | ||||
Tax impact
|
420 | 418 | ||||||
Other comprehensive income
|
$ | (632 | ) | $ | (626 | ) |
1)
|
Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.
|
3)
|
Inputs other than quoted prices that are observable, either directly or indirectly, for the term of the asset or liability (e.g., interest rates, yield curves, credit risks, prepayment speeds or volatilities) or “market corroborated inputs.”
|
1)
|
Prices or valuation techniques that require inputs that are both unobservable (i.e. supported by little or no market activity) and that are significant to the fair value of the assets or liabilities.
|
2)
|
These assets and liabilities include financial instruments whose value is determined using pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which the determination of fair value requires significant management judgment or estimation.
|
Financial Assets |
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
(Amounts in thousands)
|
|||||||||||||||||
Securities Available for Sale
|
|||||||||||||||||
As of September 30, 2012
|
|||||||||||||||||
U.S. Government sponsored entities
|
$ | — | $ | 7 | $ | — | $ | 7 | |||||||||
Corporate debt obligations
|
— | 1,551 | — | 1,551 | |||||||||||||
Residential mortgage-backed securities
|
— | 14,918 | — | 14,918 | |||||||||||||
Collateralized mortgage-backed securities
|
1,080 | 6 | 1,086 | ||||||||||||||
Collateralized debt obligations
|
— | — | 3,895 | 3,895 | |||||||||||||
Total
|
$ | — | $ | 17,556 | $ | 3,901 | $ | 21,457 | |||||||||
As of December 31, 2011
|
|||||||||||||||||
U.S. Government sponsored entities
|
$ | — | $ | 1,011 | $ | — | $ | 1,011 | |||||||||
Corporate debt obligations
|
— | 1,486 | — | 1,486 | |||||||||||||
Residential mortgage-backed securities
|
— | 14,461 | — | 14,461 | |||||||||||||
Collateralized mortgage-backed securities
|
1,437 | 157 | 1,594 | ||||||||||||||
Collateralized debt obligations
|
— | — | 3,965 | 3,965 | |||||||||||||
Total
|
$ | — | $ | 18,395 | $ | 4,122 | $ | 22,517 |
Securities Available for Sale
|
||||||||
2012
|
2011
|
|||||||
(Amounts in thousands)
|
||||||||
Beginning balance at January 1,
|
$ | 4,122 | $ | 4,560 | ||||
Total net losses included in:
|
||||||||
Net loss
|
(128 | ) | (85 | ) | ||||
Other comprehensive loss
|
(93 | ) | (47 | ) | ||||
Settlements
|
— | (161 | ) | |||||
Net transfers into Level 3
|
— | — | ||||||
Ending balance September 30,
|
$ | 3,901 | $ | 4,267 |
Financial Assets
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||||||||||
(Amounts in thousands)
|
||||||||||||||||
As of September 30, 2012
|
||||||||||||||||
Collateral dependent impaired loans
|
$ | — | $ | — | $ | 65,945 | $ | 65,945 | ||||||||
OREO
|
— | — | 28,102 | 28,102 | ||||||||||||
As of December 31, 2011
|
||||||||||||||||
Collateral dependent impaired loans
|
$ | — | $ | — | $ | 72,958 | $ | 72,958 | ||||||||
OREO
|
— | — | 19,410 | 19,410 |
Level in | September 30, 2012 | December 31, 2011 | ||||||||||||||||||
Fair Value | Carrying | Fair | Carrying | Fair | ||||||||||||||||
Hierarchy | Value | Value | Value | Value | ||||||||||||||||
(Amounts in thousands) | ||||||||||||||||||||
Financial Assets:
|
||||||||||||||||||||
Cash and cash equivalents
|
Level 1
|
$ | 100,883 | $ | 100,883 | $ | 110,228 | $ | 110,228 | |||||||||||
Investment securities (available for sale and held to maturity)
|
(1) | 23,515 | 23,666 | 24,549 | 24,597 | |||||||||||||||
Restricted stock
|
Level 2
|
2,225 | 2,225 | 3,565 | 3,565 | |||||||||||||||
Loans held for sale
|
Level 2
|
— | — | 225 | 225 | |||||||||||||||
Loans, net
|
(2) | 586,073 | 608,991 | 605,794 | 622,801 | |||||||||||||||
Accrued interest receivable
|
Level 2
|
2,765 | 2,765 | 3,039 | 3,039 | |||||||||||||||
Financial Liabilities:
|
||||||||||||||||||||
Demand and savings deposits
|
Level 2
|
$ | 363,969 | $ | 363,969 | $ | 356,440 | $ | 356,440 | |||||||||||
Time deposits
|
Level 2
|
275,731 | 277,613 | 278,415 | 280,147 | |||||||||||||||
Borrowings
|
Level 2
|
43,891 | 51,478 | 74,010 | 79,997 | |||||||||||||||
Accrued interest payable
|
Level 2
|
631 | 631 | 618 | 618 |
For the nine months ended
September 30, |
For the three months ended
September 30, |
|||||||||||||||
2012
|
2011
|
2012
|
2011
|
|||||||||||||
(Amount in thousands)
|
||||||||||||||||
Income Taxes
|
||||||||||||||||
Pre-tax Income
|
$ | 8,694 | $ | 11,460 | $ | 3,280 | $ | 2,883 | ||||||||
Income Tax Expense
|
2,895 | 4,605 | 1,365 | 1,161 |
For the nine months ended
September 30, |
For the three months ended
September 30, |
|||||||||||||||
2012
|
2011
|
2012
|
2011
|
|||||||||||||
(Amounts in thousands except share data)
|
||||||||||||||||
Basic earnings per common share
|
||||||||||||||||
Net income available to common shareholders
|
$ | 4,599 | $ | 5,258 | $ | 1,468 | $ | 1,319 | ||||||||
Average common shares outstanding
|
5,378,103 | 5,374,561 | 5,872,276 | 5,818,506 | ||||||||||||
Basic earnings per common share
|
$ | 0.86 | $ | 0.98 | $ | 0.25 | $ | 0.23 | ||||||||
Diluted earnings per common share
|
||||||||||||||||
Net income available to common shareholders
|
$ | 4,599 | $ | 5,258 | $ | 1,468 | $ | 1,319 | ||||||||
Average common shares outstanding
|
5,378,103 | 5,374,561 | 5,872,276 | 5,818,506 | ||||||||||||
Dilutive potential common shares
|
3,244 | 115,237 | 367 | 23,349 | ||||||||||||
Total diluted average common shares outstanding
|
5,381,347 | 5,489,798 | 5,872,643 | 5,841,855 | ||||||||||||
Diluted earnings per common share
|
$ | 0.85 | $ | 0.96 | $ | 0.25 | $ | 0.23 |
September 30,
2012
|
December 31,
2011 |
|||||||
(Amounts in thousands except ratios)
|
||||||||
Commercial and Industrial
|
$ | 303 | $ | — | ||||
Real Estate Construction:
|
||||||||
Residential
|
1,035 | 5,265 | ||||||
Commercial
|
14,501 | 7,703 | ||||||
Real Estate Mortgage:
|
||||||||
Commercial – Owner Occupied
|
1,864 | 4,797 | ||||||
Commercial – Non-owner Occupied
|
24,122 | 18,132 | ||||||
Residential – 1 to 4 Family
|
7,634 | 7,691 | ||||||
Residential – Multifamily
|
3,160 | 597 | ||||||
Consumer
|
291 | 274 | ||||||
Total
|
$ | 52,910 | $ | 44,459 | ||||
Nonperforming loans to total loans
|
8.76 | % | 7.11 | % |
For the Nine Months Ended
September 30,
|
||||||||
2012
|
2011
|
|||||||
(Amounts in thousands)
|
||||||||
Balance at beginning of period
|
$ | 19,410 | $ | 16,701 | ||||
Real estate acquired in settlement of loans
|
10,691 | 802 | ||||||
Sales of real estate
|
(1,331 | ) | (3,175 | ) | ||||
Loss on sale of real estate
|
(757 | ) | (45 | ) | ||||
Write-down of real estate carrying values
|
(138 | ) | (480 | ) | ||||
Capitalized improvements to real estate
|
227 | 4,387 | ||||||
Balance at end of period
|
$ | 28,102 | $ | 18,190 |
For the Nine Months Ended September 30,
|
||||||||||||||||||||||||
2012
|
2011
|
|||||||||||||||||||||||
Average
Balance |
Interest
Income/ Expense
|
Yield/
Cost |
Average
Balance |
Interest
Income/ Expense |
Yield/
Cost |
|||||||||||||||||||
(Amounts in thousands, except percentages)
|
||||||||||||||||||||||||
Assets
|
||||||||||||||||||||||||
Loans
|
$ | 614,015 | $ | 27,637 | 6.01 | % | $ | 634,841 | $ | 29,802 | 6.28 | % | ||||||||||||
Investment securities
|
23,798 | 800 | 4.49 | % | 31,060 | 1,033 | 4.45 | % | ||||||||||||||||
Federal funds sold and cash equivalents
|
99,314 | 178 | 0.24 | % | 47,555 | 75 | 0.21 | % | ||||||||||||||||
Total interest-earning assets
|
737,127 | 28,615 | 5.19 | % | 713,456 | 30,910 | 5.79 | % | ||||||||||||||||
Other assets
|
58,977 | 45,393 | ||||||||||||||||||||||
Allowance for loan losses
|
(18,758 | ) | (16,046 | ) | ||||||||||||||||||||
Total assets
|
$ | 777,346 | $ | 742,803 | ||||||||||||||||||||
Liabilities and Shareholders’ Equity
|
||||||||||||||||||||||||
Interest bearing deposits
|
||||||||||||||||||||||||
NOWs
|
$ | 18,952 | 99 | 0.70 | % | $ | 15,354 | 113 | 0.98 | % | ||||||||||||||
Money markets
|
93,871 | 581 | 0.83 | % | 90,427 | 734 | 1.09 | % | ||||||||||||||||
Savings
|
221,317 | 1,524 | 0.92 | % | 192,368 | 1,784 | 1.24 | % | ||||||||||||||||
Time deposits
|
258,275 | 2,599 | 1.34 | % | 228,231 | 2,652 | 1.55 | % | ||||||||||||||||
Brokered certificates of deposit
|
23,824 | 208 | 1.17 | % | 47,420 | 682 | 1.92 | % | ||||||||||||||||
Total interest-bearing deposits
|
616,239 | 5,011 | 1.09 | % | 573,800 | 5,965 | 1.39 | % | ||||||||||||||||
Borrowings
|
46,938 | 709 | 2.02 | % | 64,099 | 1,066 | 2.22 | % | ||||||||||||||||
Total interest-bearing liabilities
|
663,177 | 5,720 | 1.15 | % | 637,899 | 7,031 | 1.47 | % | ||||||||||||||||
Non-interest bearing deposits
|
29,620 | 22,122 | ||||||||||||||||||||||
Other liabilities
|
4,466 | 8,194 | ||||||||||||||||||||||
Total liabilities
|
697,263 | 668,215 | ||||||||||||||||||||||
Shareholders’ equity
|
80,083 | 74,588 | ||||||||||||||||||||||
Total liabilities and shareholders’ equity
|
$ | 777,346 | $ | 742,803 | ||||||||||||||||||||
Net interest income
|
$ | 22,895 | $ | 23,879 | ||||||||||||||||||||
Interest rate spread
|
4.03 | % | 4.32 | % | ||||||||||||||||||||
Net interest margin
|
4.15 | % | 4.47 | % |
For the Three Months Ended September 30,
|
||||||||||||||||||||||||
2012
|
2011
|
|||||||||||||||||||||||
Average
Balance |
Interest
Income/ Expense
|
Yield/
Cost |
Average
Balance |
Interest
Income/ Expense |
Yield/
Cost |
|||||||||||||||||||
(Amounts in thousands, except percentages)
|
||||||||||||||||||||||||
Assets
|
||||||||||||||||||||||||
Loans
|
$ | 607,399 | 8,766 | 5.74 | % | $ | 631,648 | $ | 9,912 | 6.24 | % | |||||||||||||
Investment securities
|
24,646 | 259 | 4.18 | % | 30,023 | 329 | 4.36 | % | ||||||||||||||||
Federal funds sold and cash equivalents
|
101,422 | 59 | 0.23 | % | 59,685 | 31 | 0.21 | % | ||||||||||||||||
Total interest-earning assets
|
733,467 | 9,084 | 4.93 | % | 721,356 | 10,272 | 5.66 | % | ||||||||||||||||
Other assets
|
60,765 | 49,643 | ||||||||||||||||||||||
Allowance for loan losses
|
(18,543 | ) | (17,214 | ) | ||||||||||||||||||||
Total assets
|
$ | 775,689 | $ | 753,785 | ||||||||||||||||||||
Liabilities and Shareholders’ Equity
|
||||||||||||||||||||||||
Interest bearing deposits
|
||||||||||||||||||||||||
NOWs
|
$ | 19,749 | 31 | 0.62 | % | $ | 15,900 | 39 | 0.98 | % | ||||||||||||||
Money markets
|
88,971 | 167 | 0.75 | % | 87,486 | 237 | 1.08 | % | ||||||||||||||||
Savings
|
227,217 | 463 | 0.81 | % | 203,665 | 637 | 1.24 | % | ||||||||||||||||
Time deposits
|
256,771 | 825 | 1.28 | % | 235,701 | 871 | 1.47 | % | ||||||||||||||||
Brokered certificates of deposit
|
23,219 | 66 | 1.13 | % | 42,534 | 176 | 1.65 | % | ||||||||||||||||
Total interest-bearing deposits
|
615,927 | 1,552 | 1.00 | % | 585,286 | 1,960 | 1.33 | % | ||||||||||||||||
Borrowings
|
43,906 | 234 | 2.12 | % | 64,062 | 352 | 2.19 | % | ||||||||||||||||
Total interest-bearing liabilities
|
659,833 | 1,786 | 1.08 | % | 649,348 | 2,312 | 1.42 | % | ||||||||||||||||
Non-interest bearing deposits
|
29,506 | 23,443 | ||||||||||||||||||||||
Other liabilities
|
4,687 | 4,411 | ||||||||||||||||||||||
Total liabilities
|
694,026 | 676,202 | ||||||||||||||||||||||
Shareholders’ equity
|
81,663 | 76,583 | ||||||||||||||||||||||
Total liabilities and shareholders’ equity
|
$ | 775,689 | $ | 753,785 | ||||||||||||||||||||
Net interest income
|
7,298 | $ | 7,960 | |||||||||||||||||||||
Interest rate spread
|
3.85 | % | 4.25 | % | ||||||||||||||||||||
Net interest margin
|
3.96 | % | 4.38 | % |
31.1
|
Certification of CEO required by Rule 13a-14(a)
|
31.2
|
Certification of CFO required by Rule 13a-14(a)
|
32
|
Certification required by 18 U.S.C. §1350
|
101.INS
|
XBRL Instance Document *
|
101.SCH
|
XBRL Schema Document *
|
101.CAL
|
XBRL Calculation Linkbase Document *
|
101.DEF
|
XBRL Definition Linkbase Document *
|
101.LAB
|
XBRL Labels Linkbase Document *
|
101.PRE
|
XBRL Presentation Linkbase Document *
|
*
|
Submitted electronically herewith
|
PARKE BANCORP, INC.
|
||
Date: November 14, 2012
|
/s/ Vito S. Pantilione | |
Vito S. Pantilione
|
||
President and Chief Executive Officer
|
||
(Principal Executive Officer)
|
||
Date: November 14, 2012
|
/s/ John F. Hawkins | |
John F. Hawkins
|
||
Senior Vice President and
|
||
Chief Financial Officer
|
||
(Principal Accounting Officer)
|
1.
|
I have reviewed this Form 10-Q of Parke Bancorp, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5.
|
The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
Date: November 14, 2012
|
/s/ Vito S. Pantilione
|
|
Vito S. Pantilione
|
||
President and Chief Executive Officer
|
1.
|
I have reviewed this Form 10-Q of Parke Bancorp, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5.
|
The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing equivalent functions):
|
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
Date: November 14, 2012
|
/s/ John F. Hawkins
|
|
John F. Hawkins
|
||
Senior Vice President and Chief Financial Officer
|
/s/ Vito S. Pantilione
|
/s/ John F. Hawkins
|
|
Vito S. Pantilione
|
John F. Hawkins
|
|
President and Chief Executive Officer
|
Senior Vice President and Chief Financial Officer
|
|
(Principal Executive Officer)
|
(Principal Financial Officer)
|
LOANS, Nonaccrual and Past Due Loans (Details) (USD $)
In Thousands, unless otherwise specified |
9 Months Ended | |
---|---|---|
Sep. 30, 2012
|
Dec. 31, 2011
|
|
Nonaccrual and Past Due Loans [Abstract] | ||
Number of days past due for loan to be classified under non-accrual status | 90 days | |
Age analysis of past due loans by class [Abstract] | ||
30-59 Days Past Due | $ 1,808 | $ 6,472 |
60-89 Days Past Due | 5,036 | 0 |
Greater than 90 Days and Not Accruing | 52,910 | 44,459 |
Total Past Due | 59,754 | 50,931 |
Current | 543,806 | 574,186 |
Loans | 603,560 | 625,117 |
Loans > 90 Days and Accruing | 0 | 0 |
Commercial and Industrial [Member]
|
||
Age analysis of past due loans by class [Abstract] | ||
30-59 Days Past Due | 68 | 603 |
60-89 Days Past Due | 0 | 0 |
Greater than 90 Days and Not Accruing | 303 | 0 |
Total Past Due | 371 | 603 |
Current | 21,584 | 23,533 |
Loans | 21,955 | 24,136 |
Loans > 90 Days and Accruing | 0 | 0 |
Real Estate Construction [Member] | Residential [Member]
|
||
Age analysis of past due loans by class [Abstract] | ||
30-59 Days Past Due | 0 | 350 |
60-89 Days Past Due | 0 | 0 |
Greater than 90 Days and Not Accruing | 1,035 | 5,265 |
Total Past Due | 1,035 | 5,615 |
Current | 7,082 | 15,672 |
Loans | 8,117 | 21,287 |
Loans > 90 Days and Accruing | 0 | 0 |
Real Estate Construction [Member] | Commercial [Member]
|
||
Age analysis of past due loans by class [Abstract] | ||
30-59 Days Past Due | 0 | 0 |
60-89 Days Past Due | 0 | 0 |
Greater than 90 Days and Not Accruing | 14,501 | 7,703 |
Total Past Due | 14,501 | 7,703 |
Current | 26,689 | 42,658 |
Loans | 41,190 | 50,361 |
Loans > 90 Days and Accruing | 0 | 0 |
Real Estate Mortgage [Member] | Commercial - Owner Occupied [Member]
|
||
Age analysis of past due loans by class [Abstract] | ||
30-59 Days Past Due | 0 | 1,358 |
60-89 Days Past Due | 0 | 0 |
Greater than 90 Days and Not Accruing | 1,864 | 4,797 |
Total Past Due | 1,864 | 6,155 |
Current | 146,921 | 141,294 |
Loans | 148,785 | 147,449 |
Loans > 90 Days and Accruing | 0 | 0 |
Real Estate Mortgage [Member] | Commercial - Non-owner occupied [Member]
|
||
Age analysis of past due loans by class [Abstract] | ||
30-59 Days Past Due | 375 | 1,574 |
60-89 Days Past Due | 5,036 | 0 |
Greater than 90 Days and Not Accruing | 24,122 | 18,132 |
Total Past Due | 29,533 | 19,706 |
Current | 176,996 | 184,510 |
Loans | 206,529 | 204,216 |
Loans > 90 Days and Accruing | 0 | 0 |
Real Estate Mortgage [Member] | Residential - 1 to 4 Family [Member]
|
||
Age analysis of past due loans by class [Abstract] | ||
30-59 Days Past Due | 1,299 | 2,587 |
60-89 Days Past Due | 0 | 0 |
Greater than 90 Days and Not Accruing | 7,634 | 7,691 |
Total Past Due | 8,933 | 10,278 |
Current | 129,595 | 128,490 |
Loans | 138,528 | 138,768 |
Loans > 90 Days and Accruing | 0 | 0 |
Real Estate Mortgage [Member] | Residential - Multifamily [Member]
|
||
Age analysis of past due loans by class [Abstract] | ||
30-59 Days Past Due | 0 | 0 |
60-89 Days Past Due | 0 | 0 |
Greater than 90 Days and Not Accruing | 3,160 | 597 |
Total Past Due | 3,160 | 597 |
Current | 16,896 | 19,529 |
Loans | 20,056 | 20,126 |
Loans > 90 Days and Accruing | 0 | 0 |
Consumer [Member]
|
||
Age analysis of past due loans by class [Abstract] | ||
30-59 Days Past Due | 66 | 0 |
60-89 Days Past Due | 0 | 0 |
Greater than 90 Days and Not Accruing | 291 | 274 |
Total Past Due | 357 | 274 |
Current | 18,043 | 18,500 |
Loans | 18,400 | 18,774 |
Loans > 90 Days and Accruing | $ 0 | $ 0 |
OTHER COMPREHENSIVE INCOME (Tables)
|
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2012
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
OTHER COMPREHENSIVE INCOME [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accumulated Other Comprehensive Income | The Company's accumulated other comprehensive income consisted of the following at:
|
REGULATORY RESTRICTIONS (Details) (USD $)
|
9 Months Ended | 12 Months Ended | ||||
---|---|---|---|---|---|---|
Sep. 30, 2012
|
Dec. 31, 2009
|
Sep. 30, 2012
Parke Bancorp Inc. [Member]
|
Dec. 31, 2011
Parke Bancorp Inc. [Member]
|
Sep. 30, 2012
Parke Bank [Member]
|
Dec. 31, 2011
Parke Bank [Member]
|
|
Total Risk Based Capital (to Risk Weighted Assets) [Abstract] | ||||||
Actual, Amount | $ 103,629,000 | $ 98,992,000 | $ 103,596,000 | $ 98,817,000 | ||
For Capital Adequacy Purposes, Amount | 50,430,000 | 51,209,000 | 50,430,000 | 51,208,000 | ||
To be Well-Capitalized Under Prompt Corrective Action Provisions, Amount | 63,037,000 | 64,010,000 | ||||
Tier 1 Capital (to Risk Weighted Assets) [Abstract] | ||||||
Actual, Amount | 95,631,000 | 90,851,000 | 95,598,000 | 90,676,000 | ||
For Capital Adequacy Purposes, Amount | 25,215,000 | 25,604,000 | 25,215,000 | 25,604,000 | ||
To be Well-Capitalized Under Prompt Corrective Action Provisions, Amount | 37,822,000 | 38,406,000 | ||||
Total Risk Based Capital and Tier 1 Capital (to Risk Weighted Assets) [Abstract] | ||||||
Total Risk Based Capital, Actual, Ratio (in hundredths) | 16.44% | 15.46% | 16.43% | 15.44% | ||
Total Risk Based Capital, For Capital Adequacy Purposes, Ratio (in hundredths) | 8.00% | 8.00% | 8.00% | 8.00% | ||
Total Risk Based Capital, To be Well-Capitalized Under Prompt Corrective Action Provisions, Ratio (in hundredths) | 10.00% | 10.00% | ||||
Tier 1 Capital, Actual, Ratio (in hundredths) | 15.17% | 14.19% | 15.17% | 14.17% | ||
Tier 1 Capital, For Capital Adequacy Purposes, Ratio (in hundredths) | 4.00% | 4.00% | 4.00% | 4.00% | ||
Tier 1 Capital, To be Well-Capitalized Under Prompt Corrective Action Provisions, Ratio (in hundredths) | 6.00% | 6.00% | ||||
Tier 1 Capital (to Average Assets) [Abstract] | ||||||
Actual, Amount | 95,631,000 | 90,851,000 | 95,598,000 | 90,676,000 | ||
For Capital Adequacy Purposes, Amount | 31,056,000 | 30,122,000 | 31,056,000 | 30,122,000 | ||
To be Well-Capitalized Under Prompt Corrective Action Provisions, Amount | 38,820,000 | 37,652,000 | ||||
Tier 1 Capital (to Average Assets) [Abstract] | ||||||
Actual, Ratio (in hundredths) | 12.32% | 12.06% | 12.31% | 12.04% | ||
For Capital Adequacy Purposes, Ratio (in hundredths) | 4.00% | 4.00% | 4.00% | 4.00% | ||
To be Well-Capitalized Under Prompt Corrective Action Provisions, Ratio (in hundredths) | 5.00% | 5.00% | ||||
Perpetual preferred stock, dividend rate (in hundredths) | 5.00% | |||||
Perpetual preferred stock, dividend rate after fifth anniversary (in hundredths) | 9.00% | |||||
Warrants receivable by US Treasury as percentage of capital invested (in hundredths) | 15.00% | |||||
Proceeds from issuance of perpetual preferred stock | 16,288,000 | |||||
Period of accretion of discount on issuance of preferred stock | 5 years | |||||
Common stock warrants issued to US Treasury (in shares) | 329,757 | |||||
Proceeds from issuance of warrants | $ 930,000 | |||||
Period of contractual life of warrants | 10 years | |||||
Exercise price of warrants (in dollars per share) | $ 6.12 |
ORGANIZATION
|
9 Months Ended |
---|---|
Sep. 30, 2012
|
|
ORGANIZATION [Abstract] | |
ORGANIZATION | NOTE 1. ORGANIZATION Parke Bancorp, Inc. ("Parke Bancorp" or the "Company") is a bank holding company incorporated under the laws of the State of New Jersey in January 2005 for the sole purpose of becoming the holding company of Parke Bank (the "Bank"). The Bank is a commercial bank which commenced operations on January 28, 1999. The Bank is chartered by the New Jersey Department of Banking and insured by the Federal Deposit Insurance Corporation ("FDIC"). Parke Bancorp and the Bank maintain their principal offices at 601 Delsea Drive, Washington Township, New Jersey. The Bank also conducts business through branches in Galloway Township, Northfield and Washington Township, New Jersey and Philadelphia, Pennsylvania. The Bank competes with other banking and financial institutions in its primary market areas. Commercial banks, savings banks, savings and loan associations, credit unions and money market funds actively compete for savings and time certificates of deposit and all types of loans. Such institutions, as well as consumer financial and insurance companies, may be considered competitors of the Bank with respect to one or more of the services it renders. The Bank is subject to the regulations of certain state and federal agencies, and accordingly, the Bank is periodically examined by such regulatory authorities. As a consequence of the regulation of commercial banking activities, the Bank's business is particularly susceptible to future state and federal legislation and regulations. The FDIC and the New Jersey Department of Banking and Insurance Consent Orders: On April 9, 2012, the Bank entered into Consent Orders with the FDIC and the New Jersey Department of Banking and Insurance (the "Department"). Under the Consent Orders, the terms of which are substantially identical, the Bank is required, among other things, subject to review and approval by the FDIC and the Department: (i) to adopt and implement a plan to reduce the Bank's position in delinquent or classified assets; (ii) to adopt and implement a program providing for a periodic independent review of the Bank's loan portfolio and the identification of problem credits; (iii) to review and revise the Bank's loan policies and procedures to address identified lending deficiencies; and (iv) to adopt and implement a plan to reduce and manage each of the concentrations of credit identified by the FDIC and the Department. The Consent Orders also require the Bank to obtain the prior approval of the FDIC and the New Jersey Department before declaring or paying any dividend or appointing or changing the title or responsibilities of any director or senior executive officer. Additional regulatory provisions require FDIC prior approval before the Bank enters into any employment agreement or other agreement or plan providing for the payment of a "golden parachute payment" or the making of any golden parachute payment. |