XML 112 R7.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Cash flows from operating activities:      
Net loss $ (105,900,000) $ (243,400,000) $ (71,500,000)
Adjustments to reconcile net loss to net cash provided by operating activities:      
Depreciation and amortization 248,800,000 211,400,000 132,600,000
Share-based compensation 31,200,000 34,400,000 22,200,000
Debt discount amortization 7,000,000.0 3,500,000 400,000
Loss on debt extinguishment 0 13,800,000 8,600,000
Loss on debt extinguishment     8,600,000
Amortization of debt issuance costs 4,800,000 4,400,000 3,800,000
Change in fair value of derivative financial liability 31,400,000 128,500,000 0
Excess tax benefit from share-based compensation 1,900,000 (5,900,000) (6,200,000)
Deferred income taxes (20,400,000) 100,000 16,500,000
Changes in operating assets and liabilities, net of acquisitions:      
Accounts receivable, net 6,300,000 4,500,000 14,200,000
Prepaid expenses and other current assets (3,400,000) 26,100,000 6,200,000
Other long-term assets 1,300,000 14,900,000 1,000,000.0
Accounts payable (26,900,000) (7,700,000) (22,700,000)
Accrued expenses and other current liabilities (29,800,000) (74,500,000) 7,700,000
Operating lease liabilities (6,700,000)    
Deferred revenue (34,200,000) (14,200,000) (39,700,000)
Other long-term liabilities 1,700,000 (13,500,000) (9,700,000)
Net cash provided by operating activities 107,100,000 82,400,000 63,400,000
Cash flows from investing activities:      
Acquisition of businesses, net of cash acquired (52,600,000) (2,242,700,000) (706,300,000)
Purchase of customer contracts (200,000) (100,000) (14,900,000)
Settlement of deal-contingent foreign currency hedge 0 (105,800,000) 0
Purchases of property and equipment (102,200,000) (77,700,000) (42,000,000.0)
Purchases of intangible assets 0 0 (1,500,000)
Net cash used in investing activities (155,000,000.0) (2,426,300,000) (764,700,000)
Cash flows from financing activities:      
Proceeds from revolving line of credit 145,000,000.0 96,500,000 50,000,000.0
Repayment of revolving line of credit (64,000,000.0) (37,500,000) (70,000,000.0)
Proceeds from term loans 0 2,633,700,000 696,500,000
Repayment of term loans (26,100,000) (706,200,000) (432,800,000)
Proceeds from senior note 0 0 291,500,000
Repayment of other secured borrowings (12,800,000) (9,700,000) 0
Payment of holdbacks (6,500,000) (13,000,000.0) (28,700,000)
Debt issuance costs paid to third parties and lenders (1,200,000) (63,300,000) (34,000,000.0)
Proceeds from equity issuance, net of issuance costs 0 424,500,000 0
Repayment of finance leases (1,300,000) (2,700,000) (1,600,000)
Proceeds from issuance of common stock under employee stock purchase plan 1,400,000 1,300,000 700,000
Tax withholding related to the vesting of restricted stock (400,000) (21,000,000.0) (4,000,000.0)
Exercise of stock options 900,000 1,700,000 2,100,000
Net cash provided by financing activities 35,000,000.0 2,304,300,000 469,700,000
Effect of exchange rate changes on cash (600,000) (6,300,000) (1,200,000)
Net decrease in cash, cash equivalents, and restricted cash (13,500,000) (45,900,000) (232,800,000)
Cash, cash equivalents, and restricted cash at beginning of period 55,300,000 101,200,000 334,000,000.0
Cash, cash equivalents, and restricted cash at end of period 41,800,000 55,300,000 101,200,000
Supplemental disclosure of cash flow information:      
Cash paid for interest 176,600,000 158,800,000 47,200,000
Cash paid for income taxes, net 1,300,000 5,300,000 1,700,000
Supplemental disclosure of non-cash investing and financing activities:      
Fair value of current assets acquired 5,700,000 249,600,000 76,800,000
Fair value of non-current assets acquired [1] 39,300,000 1,687,400,000 772,000,000.0
Fair value of current liabilities assumed 12,500,000 355,700,000 87,700,000
Fair value of non-current liabilities assumed 7,300,000 423,000,000.0 215,500,000
Fair value of shares issued in connection with acquisition $ (300,000) $ 8,800,000 $ 141,900,000
[1] Excludes goodwill