XML 39 R18.htm IDEA: XBRL DOCUMENT v2.4.0.6
ACQUISITION (Tables)
6 Months Ended
Jun. 30, 2012
Business Combinations [Abstract]  
Schedule of Purchase Price Allocation [Table Text Block]

The Company estimated the fair value of nLayer’s assets and liabilities based on discussions with nLayer’s management, due diligence and information presented in financial statements.

 

    Amounts in
thousands
 
Purchase Price:        
Cash consideration paid at closing   $ 12,000  
Fair value of liabilities assumed     1,143  
Fair value of deferred consideration     6,200  
Total consideration   $ 19,343  
         
Purchase Price Allocation:        
Acquired Assets        
Current assets   $ 1,148  
Property and equipment     2,657  
Intangible assets     8,400  
Total fair value of assets acquired     12,205  
Goodwill     7,138  
Total consideration   $ 19,343  
Business Acquisition, Pro Forma Information [Table Text Block]

The unaudited pro forma results of operations do not reflect the cost of any integration activities or benefits that may result from synergies that may be derived from any integration activities.

 

    Three Months Ended June 30,     Six Months Ended June 30,  
    2012     2011     2012     2011  
Amounts in thousands, except per share data                                
Revenue   $ 28,543     $ 24,923     $ 57,405     $ 48,712  
                                 
Net income (loss)   $ (305 )   $ (78 )   $ 38     $ 392  
                                 
Net income (loss) per share:                                
Basic   $ (0.02 )   $ -     $ -     $ 0.02  
Diluted   $ (0.02 )   $ -     $ -     $ 0.02  
                                 
Basic     18,949,666       18,687,822       18,853,013       18,464,801  
Diluted     18,949,666       18,687,822       19,703,236       18,679,290