XML 54 R10.htm IDEA: XBRL DOCUMENT v2.4.0.6
ACQUISITION
6 Months Ended
Jun. 30, 2012
Business Combinations [Abstract]  
Business Combination Disclosure [Text Block]

NOTE 3 — ACQUISITION

 

On April 30, 2012, the Company entered into an agreement (the “Acquisition Agreement”) to acquire privately-owned Chicago-based, nLayer Communications, Inc. (“nLayer”) through the acquisition of all of the equity interests in nLayer. nLayer owns and operates its own continuously upgraded all-optical IP/MPLS network and provides wholesale IP transit, data transport, and managed networking services in major markets throughout North America and Europe.

 

The closing of the acquisition occurred simultaneously with the signing of the Acquisition Agreement. In consideration for the equity interests in nLayer, the Company agreed to pay the sellers $18.0 million, subject to a working capital adjustment and a reduction if nLayer’s revenue is lower than specified target levels during the two-year period after the closing of the acquisition.

  

At the closing, the Company paid $12.0 million, with the remaining $6.0 million, subject to adjustment, to be paid over the two-year period after the closing. The sellers may elect to receive up to one-half of the post-closing payments to which they become entitled in the form of common stock of the Company, valued for this purpose at $2.45 per share. As a result of this option, the Company valued the deferred consideration at $6.2 million.

 

The Company and the former stockholders of nLayer finalized an agreement to allow the Company to treat the acquisition as an asset purchase. This agreement will result in additional purchase price and goodwill. As a result of the agreement, book and tax bases will be the same.

 

The Company accounted for the acquisition using the acquisition method of accounting with GTT treated as the acquiring entity. Accordingly, consideration paid by the Company to complete the acquisition of nLayer has been preliminarily allocated to nLayer’s assets and liabilities based upon their estimated fair values as of the date of completion of the acquisition, April 30, 2012. The Company estimated the fair value of nLayer’s assets and liabilities based on discussions with nLayer’s management, due diligence and information presented in financial statements.

 

    Amounts in
thousands
 
Purchase Price:        
Cash consideration paid at closing   $ 12,000  
Fair value of liabilities assumed     1,143  
Fair value of deferred consideration     6,200  
Total consideration   $ 19,343  
         
Purchase Price Allocation:        
Acquired Assets        
Current assets   $ 1,148  
Property and equipment     2,657  
Intangible assets     8,400  
Total fair value of assets acquired     12,205  
Goodwill     7,138  
Total consideration   $ 19,343  

 

The following schedule presents unaudited consolidated pro forma results of operations as if the acquisition had occurred on January 1, 2011. This information does not purport to be indicative of the actual results that would have occurred if the acquisition had actually been completed January 1, 2011, nor is it necessarily indicative of the future operating results or the financial position of the combined company. The unaudited pro forma results of operations do not reflect the cost of any integration activities or benefits that may result from synergies that may be derived from any integration activities.

 

    Three Months Ended June 30,     Six Months Ended June 30,  
    2012     2011     2012     2011  
Amounts in thousands, except per share data                                
Revenue   $ 28,543     $ 24,923     $ 57,405     $ 48,712  
                                 
Net income (loss)   $ (305 )   $ (78 )   $ 38     $ 392  
                                 
Net income (loss) per share:                                
Basic   $ (0.02 )   $ -     $ -     $ 0.02  
Diluted   $ (0.02 )   $ -     $ -     $ 0.02  
                                 
Basic     18,949,666       18,687,822       18,853,013       18,464,801  
Diluted     18,949,666       18,687,822       19,703,236       18,679,290