10-Q

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the quarterly period ended July 1, 2017

Summer Infant, Inc.

(Exact Name of Registrant as Specified in Its Charter)

Commission File Number: 001-33346

Delaware	20-1994619
(State or Other Jurisdiction Of Incorporation or Organization)	(IRS Employer Identification No.)

1275 Park East Drive
Woonsocket, RI 02895	(401) 671-6550
(Address of principal executive offices) (Zip Code)	(Registrant’s telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the last 90 days.  Yes x  No o

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  Yes x  No o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act. (Check one):

Large accelerated filer o	Accelerated filer o
Non-accelerated filer o	Smaller reporting company x
(Do not check if a smaller reporting company)	Emerging growth company o

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  Yes o  No x

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  o

As of August 1, 2017, there were 18,589,310 shares outstanding of the registrant’s Common Stock, $0.0001 par value per share.

Summer Infant, Inc.

Form 10-Q

Table of Contents

		Page Number
Part I.	Financial Information
Item 1.	Condensed Consolidated Financial Statements (unaudited)	3
	Condensed Consolidated Balance Sheets as of July 1, 2017 (unaudited) and December 31, 2016	3
	Condensed Consolidated Statements of Operations for the Three and Six Months Ended July 1, 2017 and July 2, 2016 (unaudited)	4
	Condensed Consolidated Statements of Comprehensive Income for the Three and Six Months Ended July 1, 2017 and July 2, 2016 (unaudited)	5
	Condensed Consolidated Statements of Cash Flows for the Six Months Ended July 1, 2017 and July 2, 2016 (unaudited)	6
	Notes to Condensed Consolidated Financial Statements	7
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	13
Item 3.	Quantitative and Qualitative Disclosure About Market Risk	17
Item 4.	Controls and Procedures	17
Part II.	Other Information
Item 1.	Legal Proceedings	18
Item 1A.	Risk Factors	18
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	18
Item 3.	Defaults Upon Senior Securities	18
Item 4.	Mine Safety Disclosures	18
Item 5.	Other Information	18
Item 6.	Exhibits	18
Signatures		19

PART I.  FINANCIAL INFORMATION

ITEM 1.      Condensed Consolidated Financial Statements (unaudited)

Summer Infant, Inc. and Subsidiaries

Condensed Consolidated Balance Sheets

Note that all amounts presented in the table below are in thousands of U.S. dollars, except share amounts and par value amounts.

	Unaudited
	July 1, 2017			December 31, 2016
ASSETS
CURRENT ASSETS
Cash and cash equivalents	$	1,414		$	999
Trade receivables, net of allowance for doubtful accounts	36,574			34,137
Inventory, net	37,638			36,140
Prepaid and other current assets	947			1,737
TOTAL CURRENT ASSETS	76,573			73,013
Property and equipment, net	9,539			9,965
Other intangible assets, net	14,429			14,813
Deferred tax assets, net	3,873			3,848
Other assets	102			98
TOTAL ASSETS	$	104,516		$	101,737
LIABILITIES AND STOCKHOLDERS’ EQUITY
CURRENT LIABILITIES
Accounts payable	$	30,291		$	30,684
Accrued expenses	10,759			7,757
Current portion of long term debt	4,500			4,500
TOTAL CURRENT LIABILITIES	45,550			42,941
Long-term debt, less current portion and unamortized debt issuance costs	40,037			41,206
Other liabilities	2,790			2,770
TOTAL LIABILITIES	88,377			86,917
STOCKHOLDERS’ EQUITY
Preferred Stock, $0.0001 par value, 1,000,000 authorized, none issued or outstanding at July 1, 2017 and December 31, 2016, respectively	—			—
Common Stock $0.0001 par value, authorized, issued and outstanding of 49,000,000, 18,860,959, and 18,589,310 at July 1, 2017 and 49,000,000, 18,778,266, and 18,506,617 at December 31, 2016, respectively	2			2
Treasury Stock at cost (271,649 shares at July 1, 2017 and December 31, 2016)	(1,283		)	(1,283		)
Additional paid-in capital	76,623			76,348
Accumulated deficit	(56,674		)	(57,385		)
Accumulated other comprehensive loss	(2,529		)	(2,862		)
TOTAL STOCKHOLDERS’ EQUITY	16,139			14,820
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY	$	104,516		$	101,737

See notes to condensed consolidated financial statements

3

Summer Infant, Inc. and Subsidiaries

Condensed Consolidated Statements of Operations

Note that all amounts presented in the table below are in thousands of U.S. dollars, except share and per share amounts.

	Unaudited				Unaudited
	For the three months ended				For the six months ended
	July 1, 2017		July 2, 2016		July 1, 2017		July 2, 2016
Net sales	$	52,579	$	50,575	$	99,919	$	100,245
Cost of goods sold	35,263		34,374		67,314		68,318
Gross profit	17,316		16,201		32,605		31,927
General & administrative expenses	10,252		9,981		19,524		20,734
Selling expenses	4,220		3,901		8,131		7,817
Depreciation and amortization	1,041		1,160		2,097		2,316
Operating income	1,803		1,159		2,853		1,060
Interest expense, net	734		628		1,458		1,268
Income (loss) before provision (benefit) for income taxes	1,069		531		1,395		(208		)
Provision (benefit) for income taxes	528		275		684		(131		)
Net income (loss)	$	541	$	256	$	711	$	(77	)
Net income (loss) per share:
BASIC	$	0.03	$	0.01	$	0.04	$	(0.00	)
DILUTED	$	0.03	$	0.01	$	0.04	$	(0.00	)
Weighted average shares outstanding:
BASIC	18,554,523		18,421,132		18,532,412		18,403,852
DILUTED	18,600,949		18,421,955		18,599,899		18,403,852

See notes to condensed consolidated financial statements.

4

Summer Infant, Inc. and Subsidiaries

Condensed Consolidated Statements of Comprehensive Income

Note that all amounts presented in the table below are in thousands of U.S. dollars.

	Unaudited					Unaudited
	For the three months ended					For the six months ended
	July 1, 2017		July 2, 2016			July 1, 2017		July 2, 2016
Net income (loss)	$	541	$	256		$	711	$	(77	)
Other comprehensive (loss) income:
Changes in foreign currency translation adjustments	243		(130		)	333		82
Comprehensive income	$	784	$	126		$	1,044	$	5

See notes to condensed consolidated financial statements.

5

Summer Infant, Inc. and Subsidiaries

Condensed Consolidated Statements of Cash Flows

Note that all amounts presented in the table below are in thousands of U.S. dollars.

	Unaudited
	For the six months ended
	July 1, 2017			July 2, 2016
Cash flows from operating activities:
Net income (loss)	$	711		$	(77	)
Adjustments to reconcile net income (loss) to net cash provided by operating activities
Depreciation and amortization	2,129			2,294
Stock-based compensation expense	274			218
Changes in assets and liabilities:
(Increase) decrease in trade receivables	(2,275		)	2,080
(Increase) decrease in inventory	(1,273		)	105
Decrease (increase) in prepaids and other assets	753			(272		)
Increase (decrease) in accounts payable and accrued expenses	2,443			(1,301		)
Net cash provided by operating activities	2,762			3,047
Cash flows from investing activities:
Acquisitions of property and equipment	(1,287		)	(1,242		)
Net cash used in investing activities	(1,287		)	(1,242		)
Cash flows from financing activities:
Repayment of term loan facility	(1,000		)	(1,000		)
Repayment of FILO facility	(1,250		)	—
Net borrowings (repayment) on revolving facilities	1,081			(779		)
Net cash used in financing activities	(1,169		)	(1,779		)
Effect of exchange rate changes on cash and cash equivalents	109			198
Net increase in cash and cash equivalents	415			224
Cash and cash equivalents, beginning of period	999			923
Cash and cash equivalents, end of period	$	1,414		$	1,147
Supplemental disclosure of cash flow information:
Cash paid for interest	$	1,281		$	1,085
Cash paid for income taxes	$	0		$	241

See notes to condensed consolidated financial statements.

6

SUMMER INFANT, INC.  AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

1.BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Nature of Operations

The Company designs, markets and distributes branded juvenile health, safety and wellness products that are sold globally to large national retailers as well as independent retailers, primarily in North America. The Company currently markets its products in several product categories including monitoring, safety, nursery, baby gear, and feeding products. Most products are sold under our core brand names of Summer Infant®, SwaddleMe®, and Born Free®. When used herein, the terms the “Company,” we,” “us,” and “our” mean Summer Infant, Inc. and its consolidated subsidiaries.

Basis of Presentation and Principles of Consolidation

The accompanying interim, condensed consolidated financial statements of the Company are unaudited, but in the opinion of management, reflect all adjustments, consisting of normal recurring accruals, necessary for a fair presentation of the results for the interim periods. Accordingly, they do not include all information and notes required by generally accepted accounting principles in the United States of America (“GAAP”) for complete financial statements. The results of operations for interim periods are not necessarily indicative of results to be expected for the entire fiscal year or any other period. The balance sheet at December 31, 2016 has been derived from the audited financial statements at that date but does not include all of the information and footnotes required by GAAP for complete financial statements. These interim condensed consolidated financial statements should be read in conjunction with the Company’s consolidated financial statements and notes for the year ended December 31, 2016 included in its Annual Report on Form 10-K filed with the SEC on February 22, 2017.

It is the Company’s policy to prepare its financial statements on the accrual basis of accounting in conformity with GAAP. The interim condensed consolidated financial statements include the accounts of its wholly-owned subsidiaries. All significant intercompany accounts and transactions have been eliminated in the consolidation.

All dollar amounts included in the Notes to Condensed Consolidated Financial Statements are in thousands of U.S. dollars, except share and per share amounts.

Revenue Recognition

The Company records revenue when all of the following occur: persuasive evidence of an arrangement exists, product delivery has occurred, the sales price to the customer is fixed or determinable, and collectability is reasonably assured. Sales are recorded net of provisions for returns and allowances, customer discounts, and other sales-related discounts. The Company bases its estimates for discounts, returns and allowances on negotiated customer terms and historical experience. Customers do not have the right to return products unless the products are defective. The Company records a reduction of sales for estimated future defective product deductions based on contractual terms and historical experience.

Sales incentives or other consideration given by the Company to customers that are considered adjustments to the selling price of the Company’s products, such as markdowns, are reflected as reductions of revenue. Sales incentives and other consideration that represent costs incurred by the Company for assets or services received, such as the appearance of the Company’s products in a customer’s national circular ad, are reflected as selling expenses in the accompanying interim Condensed Consolidated Statements of Operations.

Use of Estimates

The preparation of financial statements in accordance with GAAP requires management to make estimates and assumptions that affect certain reported amounts of assets and liabilities and related disclosures. These estimates are based on management’s best knowledge as of the date the financial statements are published of current events and actions the Company may undertake in the future.  Accordingly, actual results could differ from those estimates.

Inventory Valuation

Inventory is comprised mostly of finished goods and some component parts and is stated at the lower of cost using the first-in, first-out (“FIFO”) method, or net realizable value. The Company regularly reviews slow-moving and excess inventories, and writes

7

down inventories to net realizable value if the expected net proceeds from the disposals of excess inventory are less than the carrying cost of the merchandise.

Income Taxes

Income taxes are computed using the asset and liability method of accounting. Under the asset and liability method, a deferred income tax asset or liability is recognized for estimated future tax effects attributable to temporary differences and carry-forwards. The measurement of deferred income tax assets is adjusted by a valuation allowance, if necessary, to recognize future tax benefits only to the extent, based on available evidence, that it is more likely than not that such benefits will be realized. The net deferred tax assets and liabilities are presented as noncurrent.

The Company follows the appropriate guidance relative to uncertain tax positions. This standard provides detailed guidance for the financial statement recognition, measurement and disclosure of uncertain tax positions recognized in the financial statements. Uncertain tax positions must meet a recognition threshold of more-likely-than-not in order for those tax positions to be recognized in the financial statements.

Net Income (Loss) Per Share

Basic earnings (loss) per share for the Company are computed by dividing net income (loss) by the weighted-average number of shares of common stock outstanding during the period. Diluted earnings per share includes the dilutive impact of outstanding stock options and unvested restricted shares.

Translation of Foreign Currencies

All assets and liabilities of the Company’s foreign subsidiaries, each of whose functional currency is in its local currency, are translated into U.S. dollars at the exchange rate in effect at the end of the quarter and the income and expense accounts of these affiliates have been translated at average rates prevailing during each respective quarter. Resulting translation adjustments are made to a separate component of stockholders’ equity within accumulated other comprehensive income (loss). Foreign exchange transaction gains and losses are included in the accompanying interim, condensed consolidated statement of operations.

Recently Issued Accounting Pronouncements

In May 2014, the FASB issued ASU 2014-09, “Revenue from Contracts with Customers (Topic 606)” providing new accounting guidance related to revenue recognition. This guidance was originally proposed to be effective for reporting periods beginning after December 15, 2016, however in July 2015, the FASB approved the delay in this guidance until reporting periods beginning after December 15, 2017. The Company is still finalizing its analysis to quantify the adoption impact of the provisions of the new standard, but does not currently expect it to have a material impact on the Company’s consolidated financial position or results of operations. Based on the evaluation of the Company’s current contracts and revenue streams, most will be recorded consistently under both the current and new standard. Accordingly, the Company has elected to use the Modified Retrospective Transition Method to apply the new guidance. The FASB has issued, and may issue in the future, interpretive guidance which may cause the Company’s evaluation to change. The Company believes it is following an appropriate timeline to allow for proper recognition, presentation and disclosure upon adoption effective the beginning of fiscal year 2018.

In July 2015, the FASB issued ASU 2015-11, “Simplifying the Measurement of Inventory.” This guidance requires inventory within the scope of ASU 2015-11 to be measured at the lower of cost and net realizable value. Net realizable value is defined as the estimated selling price in the ordinary course of business, less reasonably predictable costs of completion, disposal, and transportation. This guidance is effective for fiscal years beginning after December 15, 2016. The Company adopted this guidance in the first quarter of 2017 and the impact on its consolidated financial statements was immaterial.

In February 2016, the FASB issued ASU 2016-02, “Leases (Topic 842),” (“ASU 2016-02”). ASU 2016-02 requires lessees to recognize assets and liabilities on the balance sheet for leases with lease terms greater than twelve months and disclose key information about leasing arrangements. The effective date will be the first quarter of fiscal year 2019, with early adoption permitted. The Company is evaluating the impact that adoption of this new standard will have on its consolidated financial statements.

In March 2016, the FASB issued ASU 2016-09, “Compensation — Stock Compensation: Improvements to Employee Share-Based Payment Accounting.” The guidance simplified the accounting and financial reporting of the income tax impact of stock-based compensation arrangements. This guidance required excess tax benefits to be recorded as a discrete item within income tax expense rather than additional paid-in-capital. In addition, excess tax benefits are required to be classified as cash from operating activities

8

rather than cash from financing activities. The Company adopted this guidance as of the beginning of fiscal 2017. The Company also elected to continue to estimate forfeitures, as permitted by ASU 2016-09, rather than electing to account for forfeitures as they occur. The impact of adopting this guidance in the first quarter of 2017 was immaterial to the Company’s consolidated financial statements.

In August 2016, the FASB issued ASU 2016-15, “Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments (A Consensus of the FASB Emerging Issues Task Force). In an effort to reduce diversity in practice, ASU 2016-15 provides solutions for eight specific statement of cash flow classification issues. The ASU is effective for public companies beginning after December 15, 2017, and interim periods within those fiscal years. Early adoption is permitted, including adoption in an interim period. The Company has evaluated the impact this guidance will have on its consolidated financial statements and expects the impact to be immaterial.

Management does not believe that any other recently issued, but not yet effective, accounting standards if currently adopted would have a material effect on the accompanying financial statements.

2.DEBT

Credit Facilities

In April 2015, Summer Infant, Inc. and its wholly owned subsidiary, Summer Infant (USA), Inc. (“Summer USA”), entered into an amended and restated loan and security agreement with Bank of America, N.A., as agent, providing for an asset-based credit facility. The amended and restated credit facility replaced the Company’s prior credit facility with Bank of America. The amended and restated credit facility was subsequently amended in December 2015 and May 2016 to (i) modify the interest rate under each of the Revolving Facility, FILO Facility and Term Loan Facility (each as defined below), (ii) modify the maximum leverage ratio financial covenant; (iii) amend the definition of EBITDA with respect to certain fees and expenses included within the definition; (iv) modify certain reporting requirements and (v) remove the occurrence of an event having a material adverse effect on the Company as an event of default.  In February 2017, Summer Infant, Inc. and Summer USA entered into an amendment and waiver to the credit facility pursuant to which the lenders waived the existing delivery date by which the Company must deliver projections for the 2017 fiscal year, and extended the date to March 1, 2017, and certain amendments were made to provide additional flexibility to the Company during fiscal 2017, including (i) amending the definitions of “Availability,” “Availability Reserve” and “Eligible Account”; (ii) amending the definition of EBITDA with respect to bonus payments and certain fees and expenses that can be added back to the calculation of EBITDA; and (iii) amending the definition of “Fixed Charges” and revised the maximum leverage ratio financial covenant to be maintained as of the end of each fiscal quarter (as amended, the “Credit Facility”).

The Credit Facility consists of a $60,000 asset-based revolving credit facility, with a $10,000 letter of credit sub-line facility (the “Revolving Facility”), a $5,000 “first in last out” (FILO) revolving credit facility (the “FILO Facility”) and a $10,000 term loan facility (the “Term Loan Facility”). Pursuant to an accordion feature, the Credit Facility includes the ability to increase the Revolving Facility by an additional $15,000 upon the Company’s request and the agreement of the lenders participating in the increase. The total borrowing capacity under the Revolving Facility is based on a borrowing base, generally defined as 85% of the value of eligible accounts plus the lesser of (i) 70% of the value of eligible inventory or (ii) 85% of the net orderly liquidation value of eligible inventory, less reserves. The total borrowing capacity under the FILO Facility is based on a borrowing base, generally defined as a specified percentage of the value of eligible accounts that steps down over time, plus a specified percentage of the value of eligible inventory that steps down over time.

The scheduled maturity date of the loans under the Revolving Facility and the Term Loan Facility is April 21, 2020, and loans under the FILO Facility terminate April 21, 2018, subject in each case to customary early termination provisions. Any termination of the Revolving Facility would require termination of the Term Loan Facility and the FILO Facility.

All obligations under the Credit Facility are secured by substantially all of the assets of Summer Infant, Inc. and Summer USA. In addition, Summer Infant Canada Limited and Summer Infant Europe Limited, subsidiaries of the Company, are guarantors under the Credit Facility. Proceeds from the loans were used to (i) repay the Company’s then outstanding term loan, (ii) pay fees and transaction expenses associated with the closing of the Credit Facility, (iii) pay obligations under the Credit Facility, and (iv) pay for lawful corporate purposes, including working capital.

Borrowings under the Revolving Facility bear interest, at the Company’s option, at a base rate or at LIBOR, plus applicable margins based on average quarterly availability and ranging between 2.0% and 2.5% on LIBOR borrowings and 0.5% and 1.0% on base rate borrowings. Loans under the FILO Facility and Term Loan Facility will bear interest, at the Company’s option, at a base rate or at LIBOR, plus a margin of 4.25% on LIBOR borrowings and 2.75% on base rate borrowings.

9

Beginning on July 1, 2015, the Company was required to begin repaying the Term Loan Facility in quarterly installments of $500. Beginning with the fiscal year ending January 2, 2016, the Company was required to prepay the Term Loan Facility in an amount equal to 50% of the Company’s “excess cash flow,” as such term is defined in the Credit Facility, at the end of each fiscal year.

Under the Credit Facility, the Company must comply with certain financial covenants, including that the Company (i) maintain a fixed charge coverage ratio of at least 1.0 to 1.0 for the twelve consecutive fiscal months most recently ended and (ii) maintain a certain leverage ratio at the end of each fiscal quarter. For purposes of the financial covenants, consolidated EBITDA is defined as net income before interest, taxes, depreciation and amortization, plus certain customary expenses, fees, and non-cash charges, and minus certain customary non-cash items increasing net income and other specified items.  In addition, the Credit Facility contains cash dominion provisions that are imposed if an event of default has occurred and is continuing or if availability under the Credit Facility falls below a certain amount.

The Credit Facility contains customary affirmative and negative covenants. Among other restrictions, the Company is restricted in its ability to incur additional debt, make acquisitions or investments, dispose of assets, or make distributions unless in each case certain conditions are satisfied. The Credit Facility also contains customary events of default, including the occurrence of a change of control. In the event of a default, all of the Company’s obligations under the Credit Facility may be declared immediately due and payable. For certain events of default relating to insolvency and receivership, all outstanding obligations immediately become due and payable.

As of July 1, 2017, the rate on base-rate loans was 5.25% and the rate on LIBOR-rate loans was 3.75%. The amount outstanding on the Revolving Facility at July 1, 2017 was $37,675. Total borrowing capacity under the Revolving Facility at July 1, 2017 was $46,570 and borrowing availability was $8,895. The amounts outstanding on the Term Loan Facility and FILO Facility at July 1, 2017 were $5,500 and $2,500, respectively.

Aggregate maturities of bank debt related to the Credit Facility as of July 1, 2017 were as follows:

Fiscal Year ending:
2017	$	1,750
2018	3,250
2019	2,000
2020	38,675
Total	$	45,675

Unamortized debt issuance costs were $1,138 at July 1, 2017 and $1,226 at December 31, 2016, and are presented as a direct deduction of long-term debt on the consolidated balance sheets.

3.INTANGIBLE ASSETS

Intangible assets consisted of the following:

	July 1,			December 31,
	2017			2016
Brand names	$	11,819		$	11,819
Patents and licenses	3,766			3,766
Customer relationships	6,946			6,946
Other intangibles	1,882			1,882
	24,413			24,413
Less: Accumulated amortization	(9,984		)	(9,600		)
Intangible assets, net	$	14,429		$	14,813

The amortization period for the majority of the intangible assets ranges from 5 to 20 years for those assets that have an estimated life; one brand asset has an indefinite life. Total of intangibles not subject to amortization amounted to $8,400 at July 1, 2017 and December 31, 2016.

10

4.COMMITMENTS AND CONTINGENCIES

Litigation

The Company is a party to routine litigation and administrative complaints incidental to its business. The Company does not believe that the resolution of any or all of such routine litigation and administrative complaints is likely to have a material adverse effect on the Company’s financial condition or results of operations.

5.SHARE BASED COMPENSATION

The Company is currently authorized to issue up to 1,700,000 shares for equity awards under the Company’s 2012 Incentive Compensation Plan (as amended, “2012 Plan”). Periodically, the Company may also grant equity awards outside of its 2012 Plan as inducement grants for new hires. The Company was authorized to issue up to 3,000,000 shares for equity awards under its 2006 Performance Equity Plan (“2006 Plan”).  In March 2017, the 2006 Plan expired and no additional equity awards can be granted under the 2006 Plan.

Under the 2012 Plan, awards may be granted to participants in the form of non-qualified stock options, incentive stock options, restricted stock, deferred stock, restricted stock units and other stock-based awards. Subject to the provisions of the plans, awards may be granted to employees, officers, directors, advisors and consultants who are deemed to have rendered or are able to render significant services to the Company or its subsidiaries and who are deemed to have contributed or to have the potential to contribute to the Company’s success. The Company accounts for options under the fair value recognition standard. The application of this standard resulted in share-based compensation expense for the three months ended July 1, 2017 and July 2, 2016 of $189 and $91, respectively, and share-based compensation expense for the six months ended July 1, 2017 and July 2, 2016 of $274 and $218, respectively. Stock based compensation expense is included in selling, general and administrative expenses.

The fair value of each option award is estimated on the date of grant using the Black-Scholes option valuation model that uses the assumptions noted in the table below. The Company uses the simplified method to estimate the expected term of the options, but used an estimate for grants of “plain vanilla” stock options based on a formula prescribed by the Securities and Exchange Commission. Forfeitures are estimated at the time of grant and revised, if necessary, in subsequent periods if actual forfeitures differ from those estimates. Share-based compensation expense recognized in the consolidated financial statements is based on awards that are ultimately expected to vest.

As of July 1, 2017, there were 1,261,444 stock options outstanding and 376,780 unvested restricted shares outstanding.

During the six months ended July 1, 2017, the Company granted 390,500 stock options and granted 226,500 shares of restricted stock, respectively. The following table summarizes the weighted average assumptions used for stock options granted during the six months ended July 1, 2017 and July 2, 2016.

	2017		2016
Expected life (in years)	4.9		5.2
Risk-free interest rate	1.88	%	1.61	%
Volatility	71.4	%	63.6	%
Dividend yield	0	%	0	%
Forfeiture rate	22.6	%	11.3	%

As of July 1, 2017, there were no shares available to grant under the 2006 Plan and 1,222,216 shares available to grant under the 2012 Plan.

Restricted Stock Units

On July 13, 2016, the Company granted 100,000 performance-based RSUs to its new Chief Executive Officer. The RSUs represent the right to receive shares of the Company’s common stock upon achievement of specified performance metrics, and only vest if such performance metrics are achieved for fiscal year 2017 and fiscal year 2018. The RSU’s expire if the performance metrics are not achieved or if employment is terminated. The fair value of the RSUs will be recognized as it is earned and when it is probable that the performance conditions will be met. The Company has not recognized any compensation expense related to this award.

11

6.WEIGHTED AVERAGE COMMON SHARES

Basic and diluted earnings or loss per share (“EPS”) is based upon the weighted average number of common shares outstanding during the period. Diluted weighted average number of common shares outstanding also included common stock equivalents such as stock options and restricted shares. The Company does not include the anti-dilutive effect of common stock equivalents in the calculation of dilutive common shares outstanding. The computation of diluted common shares for the three months ended July 1, 2017 excluded 1,259,756 stock options and 239,930 shares of restricted stock outstanding. The computation of diluted common shares for the six months ended July 1, 2017 excluded 1,254,506 stock options and 239,930 shares of restricted stock outstanding. The computation of diluted common shares for the three months ended July 2, 2016 excluded 1,437,240 stock options and 210,073 shares of restricted stock outstanding. The computation of diluted common shares for the six months ended July 2, 2016 excluded 1,437,240 stock options and 225,073 shares of restricted stock outstanding.

7.SUBSEQUENT EVENTS

The Company has evaluated subsequent events through the filing date of this Quarterly Report and determined that no subsequent events occurred that would require recognition in the consolidated financial statements or disclosure in the notes thereto.

12

ITEM 2.Management’s Discussion and Analysis of Financial Condition and Results of Operations

The statements contained in this Quarterly Report on Form 10-Q that are not purely historical are forward-looking information and statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. All forward-looking statements included in this document are based on information available to us on the date hereof. It is important to note that our actual results could differ materially from those projected in such forward-looking statements contained in this Quarterly Report on Form 10-Q. These forward-looking statements include statements concerning our expectations regarding our business strategy and future growth and profitability; our ability to deliver high quality, innovative products to the marketplace; our ability to maintain and build upon our existing customer and supplier relationships; and our ability to build awareness of our core brands. These statements are based on current expectations that involve numerous risks and uncertainties.  These risks and uncertainties include the concentration of our business with retail customers; the financial status of our customers and their ability to pay us in a timely manner; our ability to introduce new products or improve existing products that satisfy consumer preferences; our ability to develop new or improved products in a timely and cost-efficient manner; our ability to compete with larger and more financially stable companies in our markets; our ability to comply with financial and other covenants in our debt agreements; our dependence on key personnel; our reliance on foreign suppliers and potential disruption in foreign markets in which we operate; increases in the cost of raw materials used to manufacture our products; compliance with safety and testing regulations for our products; product liability claims arising from use of our products; unanticipated tax liabilities; an impairment of other intangible assets; and other risks as detailed in our Annual Report on Form 10-K for the year ended December 31, 2016  and subsequent filings with the Securities and Exchange Commission. All these matters are difficult or impossible to predict accurately, many of which may be beyond our control. Although we believe that the assumptions underlying our forward-looking statements are reasonable, any of the assumptions could be inaccurate and, therefore, there can be no assurance that the forward-looking statements included in this Quarterly Report on Form 10-Q will prove to be accurate.

The following discussion is intended to assist in the assessment of significant changes and trends related to the results of operations and financial condition of our Company and our consolidated subsidiaries.  This Management’s Discussion and Analysis should be read together with the unaudited interim condensed consolidated financial statements and related notes included elsewhere in this filing and with our consolidated financial statements for the year ended December 31, 2016 included in our Annual Report on Form 10-K for the year ended December 31, 2016.

Note that all dollar amounts in this section are in thousands of U.S. dollars, except share and per share data.

Overview

We are a premier infant and juvenile products company originally founded in 1985 and have publicly traded on the Nasdaq Stock Market since 2007 under the symbol “SUMR.” We are a leader in product innovation in the juvenile industry, providing parents and other caregivers a full range of high quality, high value products to care for babies and toddlers. We seek to improve the quality of life of caregivers, babies, and toddlers through our product offerings, while at the same time maximizing shareholder value over the long term.

We operate in one principal industry segment across geographically diverse marketplaces, selling our products globally to large, national retailers as well as independent retailers, and on our partners’ websites, and our own summerinfant.com website. In North America, our customers include Babies R Us, Amazon.com, Wal-Mart, Target, Buy Buy Baby, Home Depot, and Lowe’s. Our largest European-based customers are Argos, Amazon.com, Toys R Us, and Mothercare. We also sell through international distributors, representatives, and to select international retail customers in geographic locations where we do not have a direct sales presence.

We estimate the size of the juvenile products market to be $25 billion worldwide, with consumers focusing on quality, safety, innovation, and style. We believe we are positioned to capitalize on positive market trends in the juvenile products industry, including a predicted increase in U.S. birth rates over the next several years.

We continue to focus on our core product offerings, increasing awareness of our brands, strengthening and growing our existing relationships with our customers and suppliers, and improving our cost structure.  Net sales for the second quarter of 2017 increased 4.0% from the second quarter of 2016, we realized a significant improvement in gross margins, and reported an increase in net income in the second quarter of 2017. Sales increased due to an increase in seasonal product sales and gross margins improved from 32.0% to 32.9% due primarily to reduced program costs in the second quarter of 2017. As a result, we earned $541 of net income for the second quarter of 2017, or $0.03 per share, as compared to net income of $256 for the second quarter of 2016, or $0.01 per share.

13

Summary of Critical Accounting Policies and Estimates

There have been no significant changes in our critical accounting policies and estimates during the six months ended July 1, 2017 from our critical accounting policies and estimates disclosed under “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our Annual Report on Form 10-K for the fiscal year ended December 31, 2016.

Results of Operations

	For the three months ended				For the six months ended
	(Unaudited)				(Unaudited)
	July 1, 2017		July 2, 2016		July 1, 2017		July 2, 2016
Net sales	$	52,579	$	50,575	$	99,919	$	100,245
Cost of goods sold	35,263		34,374		67,314		68,318
Gross profit	17,316		16,201		32,605		31,927
General & administrative expenses	10,252		9,981		19,524		20,734
Selling expenses	4,220		3,901		8,131		7,817
Depreciation and amortization	1,041		1,160		2,097		2,316
Operating income	1,803		1,159		2,853		1,060
Interest expense, net	734		628		1,458		1,268
Income (loss) before provision (benefit) for income taxes	1,069		531		1,395		(208		)
Provision (benefit) for income taxes	528		275		684		(131		)
Net income (loss)	$	541	$	256	$	711	$	(77	)

Three months ended July 1, 2017 compared with three months ended July 2, 2016

Net sales increased 4.0% from $50,575 for the three months ended July 2, 2016 to $52,579 for the three months ended July 1, 2017. The increase in net sales was primarily attributable to a $3,884 increase in safety product sales and a $588 increase in gear product sales partially offset by a $2,602 decrease in monitor sales and a $867 decrease in sales of our feeding products. The second quarter of our fiscal year now includes seasonal sales of recently-introduced, outdoor-oriented products such as our Pop n’ Play™ playards and Pop n’ Sit™ Boosters in our safety category and 3Dlite® strollers in our gear category. These increases were offset by lower sales of bottles in our feeding category due to production issues of our new Breeze™ bottle and our monitor products declined due to increased competition.

Cost of goods sold included the cost of the finished product from suppliers, duties on certain imported items, freight-in from suppliers, and miscellaneous charges. The components of cost of goods sold remained substantially the same for the quarter ended July 1, 2017 as compared to the quarter ended July 2, 2016.

Gross profit increased 6.9% from $16,201 for the quarter ended July 2, 2016 to $17,316 for the quarter ended July 1, 2017. Gross margin increased from 32.0% for the quarter ended July 2, 2016 to 32.9% for the quarter ended July 1, 2017. Gross profit and gross margin increased primarily due to $826 in reduced program costs partially offset by $201 in surcharges for TFT screens used in monitors due to a temporary supply shortage. We do not expect these surcharges to be material in future periods.

General and administrative expenses increased 2.7% from $9,981 for the quarter ended July 2, 2016 to $10,252 for the quarter ended July 1, 2017. General and administrative expenses decreased as a percent of sales from 19.7% for the quarter ended July 2, 2016 to 19.5% for the quarter ended July 1, 2017. The increase in dollars was primarily attributable to recording $493 of additional compensation expense under the company’s management incentive plan given the company’s financial performance for the first half of fiscal 2017 that was not achieved in the first half of fiscal 2016. The decrease in percent of net sales is due to higher sales for the three months ended July 1, 2017.

Selling expenses increased 8.2% from $3,901 for the quarter ended July 2, 2016 to $4,220 for the quarter ended July 1, 2017. Selling expenses also increased as a percent of sales from 7.7% for the quarter ended July 2, 2016 to 8.0% for the quarter ended July 1, 2017. The increase in dollars was primarily attributable to increased investment in consumer advertising and higher cooperative adversement expense on higher sales. The increase as a percent of sales was primarily attributable to increased investment in consumer advertising.

Depreciation and amortization decreased 10.3% from $1,160 in the quarter ended July 2, 2016 to $1,041 for the quarter ended July 1, 2017. The decrease in depreciation and amortization is attributable to a reduction in capital spending on an annualized basis.

14

Interest expense increased 16.9% from $628 in the quarter ended July 2, 2016 to $734 for the quarter ended July 1, 2017. Interest expense increased primarily as a result of higher average interest rates on similar debt balances on a year-over-year basis.

For the quarter ended July 2, 2016, we recorded a $275 tax provision on $531 of pretax income for the quarter, reflecting an estimated 51.8% tax rate for the quarter. For the quarter ended July 1, 2017, we recorded a $528 tax provision on $1,069 of pretax income for the quarter, reflecting an estimated 49.4% tax rate for the quarter. The high tax rate for both fiscal periods is attributable to certain non-deductible expenses in foreign jurisdictions.

Six months ended July 1, 2017 compared with six months ended July 2, 2016

Net sales of $99,919 for the six months ended July 1, 2017 were essentially flat with $100,245 for the six months ended July 2, 2016. Net sales for the six months ended July 1, 2017 reflected a $5,292 increase in safety product sales and a $711 increase in gear product sales partially offset by a $3,710 decrease in monitor sales, a $1,490 decrease in nursery product sales, and a $1,346 decrease in our feeding category of sales. Safety products increased due to higher sales of newly introduced gates, boosters, and potties. Gear product sales increased due to higher sales of our 3Dlite® strollers. Monitor sales decline due to increased competition, nursery declined due to lower sales of our SwaddleMe® products, and feeding declined due to production issues related to our new Breeze™ bottle.

Cost of goods sold included the cost of the finished product from suppliers, duties on certain imported items, freight-in from suppliers, and miscellaneous charges. The components of cost of sales remained substantially the same for the six months ended July 1, 2017 as compared to the six months ended July 2, 2016.

Gross profit increased 2.1% from $31,927 for the six months ended July 2, 2016 to $32,605 for the six months ended July 1, 2017. Gross margin increased from 31.8% for the six months ended July 2, 2016 to 32.6% for the six months ended July 1, 2017. Gross profit and gross margin increased primarily due to $1,051 in reduced program costs partially offset by $399 in surcharges for TFT screens used in monitors due to a temporary supply shortage. We do not expect these surcharges to be material in future periods.

General and administrative expenses decreased 5.8% from $20,734 for the six months ended July 2, 2016 to $19,524 for the six months ended July 1, 2017. General and administrative expense decreased as a percent of sales from 20.7% for the six months ended July 2, 2016 to 19.5% for the six months ended July 1, 2017. The decline in dollars and as a percent of net sales was primarily attributable to $2,141 of litigation costs in the six months ended July 2, 2016 that was not incurred in the six months ended July 1, 2017 as the litigation was settled in December 2016 partially offset by recording $493 of additional compensation expense under the company’s management incentive plan given the company’s financial performance for the first half of fiscal 2017 that was not achieved in the six months ended July 2, 2016.

Selling expenses increased 4.0% from $7,817 for the six months ended July 2, 2016 to $8,131 for the six months ended July 1, 2017. Selling expenses also increased as a percent of sales from 7.8% for the six months ended July 2, 2016 to 8.1% for the six months ended July 1, 2017. This increase in selling expense and as a percent of net sales was primarily attributable to increased investment in consumer advertising.

Depreciation and amortization decreased 9.5% from $2,316 for the six months ended July 2, 2016 to $2,097 for the six months ended July 1, 2017. The decrease in depreciation and amortization is attributable to reduced capital spending on an annualized basis.

Interest expense increased 15.0% from $1,268 for the six months ended July 2, 2016 to $1,458 for the six months ended July 1, 2017. Interest expense increased primarily as a result of higher average interest rates on similar debt balances on a year-over-year basis.

For the six months ended July 2, 2016, we recorded a $131 tax benefit on $208 of pretax loss for the period resulting in an estimated tax rate of 63.0% for the period.  For the six months ended July 1, 2017, we recorded a $684 tax provision on $1,395 of pretax income for the period resulting in an estimated tax rate of 49.0% for the period. The high tax rate for both fiscal periods is attributable to certain non-deductible expenses in foreign jurisdictions.

Liquidity and Capital Resources

We fund our operations and working capital needs through cash generated from operations and borrowings under our credit facilities.

In our typical operational cash flow cycle, inventory is purchased in US dollars to meet expected demand plus a safety stock. Because the majority of our suppliers are based in Asia, inventory takes from three to four weeks to arrive from Asia to the various

15

distribution points we maintain in the United States, Canada and the United Kingdom. Payment terms for these vendors are approximately 60-90 days from the date the product ships from Asia, therefore we are generally paying for the product a short time after it is physically received in the United States.  In turn, sales to customers generally have payment terms of 30 to 60 days, resulting in an accounts receivable and increasing the amount of cash required to fund working capital.  To bridge the gap between paying our suppliers and receiving payment from our customers for goods sold, we rely on our credit facilities.

The majority of our capital expenditures are for tools and molds related to new product introductions. We receive indications from retailers generally around the middle of each year as to what products the retailer will be taking into its product line for the upcoming year. Based on these indications, we will then acquire the tools and molds required to build and produce the products. In most cases, the payments for the tools are spread out over a three to four month period.

For the six months ending July 1, 2017, net cash provided by operating activities totaled $2,762. For the six months ending July 2, 2016, net cash provided by operating activities totaled $3,047. The decrease in net cash generated from operating activities for the six months ended July 1, 2017 as compared to the same period in the prior year is primarily attributable to increased working capital necessary for higher sales.

For the six months ended July 1, 2017, net cash used in investing activities was approximately $1,287. For the six months ended July 2, 2016, net cash used in investing activities was approximately $1,242.

For the six months ended July 1, 2017, net cash used by financing activities was $1,169. For the six months ended July 2, 2016, net cash used in financing activities was approximately $1,779. The decrease in net cash used in financing activities is primarily attributable to lower operating cash generated in the first six months of 2017 compared to the first six months of 2016.

Based primarily on the above factors, net cash increased for the six months ended July 1, 2017 by $415, resulting in a cash balance of approximately $1,414 at July 1, 2017 as compared to $1,147 at July 2, 2016.

Capital Resources

In addition to operating cash flow, we also rely on our asset-based revolving credit facility with Bank of America, N.A. to meet our financing requirements, which are subject to changes in our inventory and account receivable levels. We regularly evaluate market conditions, our liquidity profile, and various financing alternatives for opportunities to enhance our capital structure. If market conditions are favorable, we may refinance our existing debt or issue additional securities. Based on past performance and current expectations, we believe that our anticipated cash flow from operations and availability under our existing credit facility are sufficient to fund our working capital, capital expenditures and debt service requirements for at least the next 12 months.

However, if we are unable to meet our current financial forecast or to manage our selling, general and administrative costs and expenses and cannot raise additional funds or adjust our operations accordingly, we may not remain in compliance with the financial covenants required under our credit facility. Unforeseen circumstances, such as a worsening retail environment or deterioration in the business of a significant customer, could create a situation where we cannot access all of our available lines of credit due to not having sufficient assets or an inability to meet our financial covenants as required under our credit facility. There is no assurance that we will meet all of our financial or other covenants in the future, or that our lenders will grant waivers if there are covenant violations. In addition, should we need to raise additional funds through additional debt or equity financings, any sale of additional debt or equity securities may cause dilution to existing stockholders. If sufficient funds are not available or are not available on acceptable terms, our ability to address any unexpected changes in our operations could be limited. Furthermore, there can be no assurance that we will be able to raise such funds if and when they are required. Failure to obtain future funding when needed or on acceptable terms could materially adversely affect our results of operations.

Credit Facility

We are a party to an amended and restated loan and security agreement with Bank of America, N.A., as agent, providing for an asset-based credit facility, which was most recently amended in February 2017 (as amended, the “Credit Facility”).

The Credit Facility consists of a $60,000 asset-based revolving credit facility, with a $10,000 letter of credit sub-line facility (the “Revolving Facility”), a $5,000 “first in last out” (FILO) revolving credit facility (the “FILO Facility”) and a $10,000 term loan facility (the “Term Loan Facility”). Pursuant to an accordion feature, the Credit Facility includes the ability to increase the Revolving Facility by an additional $15,000 upon the Company’s request and the agreement of the lenders participating in the increase. The total borrowing capacity under the Revolving Facility is based on a borrowing base, generally defined as 85% of the value of eligible accounts plus the lesser of (i) 70% of the value of eligible inventory or (ii) 85% of the net orderly liquidation value of eligible inventory, less reserves. The total borrowing capacity under the FILO Facility is based on a borrowing base, generally defined as a

16

specified percentage of the value of eligible accounts that steps down over time, plus a specified percentage of the value of eligible inventory that steps down over time. For additional information on the Credit Facility, please see Note 2 to our consolidated financial statements included in this Quarterly Report on Form 10-Q.

As of July 1, 2017, the rate for base-rate loans was 5.25% and rate for LIBOR-rate loans was 3.75%. The amount outstanding on the Revolving Facility at July 1, 2017 was $37,675. Total borrowing capacity under the Revolving Facility at July 1, 2017 was $46,570 and borrowing availability was $8,895. The amounts outstanding on the Term Loan Facility and FILO Facility at July 1, 2017 were $5,500 and $2,500, respectively.

We were in compliance with the financial covenants under the Credit Facility as of July 1, 2017.

Off-Balance Sheet Arrangements

We do not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future material effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources.

ITEM 3.Quantitative and Qualitative Disclosures About Market Risk

As a smaller reporting company, as defined by Rule 12b-2 of the Exchange Act and in Item 10(f)(1) of Regulation S-K, we are electing scaled disclosure reporting obligations and therefore are not required to provide the information requested by this Item.

ITEM 4.Controls and Procedures

Management’s Evaluation of Disclosure Controls and Procedures

As required by Rule 13a-15(b) under the Securities Exchange Act of 1934, as of the end of the period covered by this Quarterly Report, we carried out an evaluation, under the supervision and with the participation of our Chief Executive Officer and our Chief Financial Officer, of the effectiveness of our disclosure controls and procedures, as of July 1, 2017. Our principal executive officer and principal financial officer have concluded, based on this evaluation, that our controls and procedures were effective as of July 1, 2017.

Changes in Internal Control Over Financial Reporting

There was no change in our internal control over financial reporting that occurred during the period covered by this Quarterly Report that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

17

PART II.  OTHER INFORMATION

ITEM 1.Legal Proceedings

From time to time, we may be subject to legal proceedings and claims in the ordinary course of business. We are not aware of any such proceedings or claims that we believe will have, individually or in the aggregate, a material adverse effect on our business, results of operations or financial condition.

ITEM 1A.Risk Factors

There have been no material changes from the risk factors previously disclosed in Part I, Item 1A, “Risk Factors,” of our Annual Report on Form 10-K for the fiscal year ended December 31, 2016.

ITEM 2.Unregistered Sales of Equity Securities and Use of Proceeds.

None.

ITEM 3.Defaults Upon Senior Securities

None.

ITEM 4.Mine Safety Disclosures

Not applicable.

ITEM 5.Other Information.

Not applicable.

ITEM 6.               Exhibits

The exhibits listed in the Exhibit Index immediately preceding the exhibits are filed as part of this Quarterly Report on Form 10-Q.

18

Signatures

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

	Summer Infant, Inc.
Date: August 2, 2017	By:	/s/ Mark Messner
		Mark Messner
		Chief Executive Officer (Principal Executive Officer)
Date: August 2, 2017	By:	/s/ William E. Mote, Jr.
		William E. Mote, Jr.
		Chief Financial Officer
		(Principal Financial and Accounting Officer)

19

EXHIBIT INDEX

Exhibit No.	Description
31.1	Certification of Chief Executive Officer
31.2	Certification of Chief Financial Officer
32.1	Section 1350 Certification of Chief Executive Officer
32.2	Section 1350 Certification of Chief Financial Officer
101.INS	XBRL Instance Document
101.SCH	XBRL Taxonomy Extension Schema Document
101.CAL	XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF	XBRL Taxonomy Extension Definition Linkbase Document
101.LAB	XBRL Taxonomy Extension Labels Linkbase Document
101.PRE	XBRL Taxonomy Extension Presentation Linkbase Document

20

EX-31.1

Exhibit 31.1

CERTIFICATION OF CHIEF EXECUTIVE OFFICER

I, Mark Messner, certify that:

1.I have reviewed this Quarterly Report on Form 10-Q of Summer Infant, Inc.;

2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a)Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b)Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c)Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d)Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a)All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b)Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: August 2, 2017	/s/ MARK MESSNER
	Mark Messner
	Chief Executive Officer

EX-31.2

Exhibit 31.2

CERTIFICATION OF CHIEF FINANCIAL OFFICER

I, William E. Mote, Jr, certify that:

1.I have reviewed this Quarterly Report on Form 10-Q of Summer Infant, Inc.;

2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report.;

4.The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a)Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b)Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c)Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d)Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report)that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a)All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b)Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: August 2, 2017	/s/ WILLIAM E. MOTE, JR.
	William E. Mote, Jr.
	Chief Financial Officer

EX-32.1

Exhibit 32.1

SECTION 1350 CERTIFICATION

In connection with the Quarterly Report on Form 10-Q of Summer Infant, Inc. (the “Company”) for the quarter ended July 1, 2017 (the “Report”), as filed with the Securities and Exchange Commission on the date hereof, I, Mark Messner, Chief Executive Officer of the Company, certify pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

1.The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934 (15 U.S.C. 78m(a) or 78o(d)); and

2.The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Date: August 2, 2017	/s/ MARK MESSNER
	Mark Messner
	Chief Executive Officer

EX-32.2

Exhibit 32.2

SECTION 1350 CERTIFICATION

In connection with the Quarterly Report on Form 10-Q of Summer Infant, Inc. (the “Company”) for the quarter ended July 1, 2017 (the “Report”), as filed with the Securities and Exchange Commission on the date hereof, I, William E. Mote, Jr., Chief Financial Officer of the Company, certify pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

1.The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934 (15 U.S.C. 78m(a) or 78o(d)); and

2.The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Date: August 2, 2017	/s/ William E. Mote, Jr.
	William E. Mote, Jr.
	Chief Financial Officer

XML

Document and Entity Information - shares	6 Months Ended
	Jul. 01, 2017	Aug. 01, 2017
Document and Entity Information
Entity Registrant Name	Summer Infant, Inc.
Entity Central Index Key	0001314772
Document Type	10-Q
Document Period End Date	Jul. 01, 2017
Amendment Flag	false
Current Fiscal Year End Date	--12-30
Entity Current Reporting Status	Yes
Entity Filer Category	Smaller Reporting Company
Entity Common Stock, Shares Outstanding		18,589,310
Document Fiscal Year Focus	2017
Document Fiscal Period Focus	Q2

XML

Condensed Consolidated Balance Sheets - USD ($) $ in Thousands	Jul. 01, 2017	Dec. 31, 2016
CURRENT ASSETS
Cash and cash equivalents	$ 1,414	$ 999
Trade receivables, net of allowance for doubtful accounts	36,574	34,137
Inventory, net	37,638	36,140
Prepaid and other current assets	947	1,737
TOTAL CURRENT ASSETS	76,573	73,013
Property and equipment, net	9,539	9,965
Other intangible assets, net	14,429	14,813
Deferred tax assets, net	3,873	3,848
Other assets	102	98
TOTAL ASSETS	104,516	101,737
CURRENT LIABILITIES
Accounts payable	30,291	30,684
Accrued expenses	10,759	7,757
Current portion of long term debt	4,500	4,500
TOTAL CURRENT LIABILITIES	45,550	42,941
Long-term debt, less current portion and unamortized debt issuance costs	40,037	41,206
Other liabilities	2,790	2,770
TOTAL LIABILITIES	88,377	86,917
STOCKHOLDERS' EQUITY
Preferred Stock, $0.0001 par value, 1,000,000 authorized, none issued or outstanding at July 1, 2017 and December 31, 2016, respectively
Common Stock $0.0001 par value, authorized, issued and outstanding of 49,000,000, 18,860,959, and 18,589,310 at July 1, 2017 and 49,000,000, 18,778,266, and 18,506,617 at December 31, 2016, respectively	2	2
Treasury Stock at cost (271,649 shares at July 1, 2017 and December 31, 2016)	(1,283)	(1,283)
Additional paid-in capital	76,623	76,348
Accumulated deficit	(56,674)	(57,385)
Accumulated other comprehensive loss	(2,529)	(2,862)
TOTAL STOCKHOLDERS' EQUITY	16,139	14,820
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY	$ 104,516	$ 101,737

XML

Condensed Consolidated Balance Sheets (Parenthetical) - $ / shares	Jul. 01, 2017	Dec. 31, 2016
Condensed Consolidated Balance Sheets
Preferred Stock, par value (in dollars per share)	$ 0.0001	$ 0.0001
Preferred Stock, authorized	1,000,000	1,000,000
Preferred Stock, issued	0	0
Preferred Stock, outstanding	0	0
Common Stock, par value (in dollars per share)	$ 0.0001	$ 0.0001
Common Stock, authorized	49,000,000	49,000,000
Common Stock, issued	18,860,959	18,778,266
Common Stock, outstanding	18,589,310	18,506,617
Treasury Stock at cost, shares	271,649	271,649

XML

Condensed Consolidated Statements of Operations - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jul. 01, 2017	Jul. 02, 2016	Jul. 01, 2017	Jul. 02, 2016
Condensed Consolidated Statements of Operations
Net sales	$ 52,579	$ 50,575	$ 99,919	$ 100,245
Cost of goods sold	35,263	34,374	67,314	68,318
Gross profit	17,316	16,201	32,605	31,927
General and administrative expenses	10,252	9,981	19,524	20,734
Selling expense	4,220	3,901	8,131	7,817
Depreciation and amortization	1,041	1,160	2,097	2,316
Operating income	1,803	1,159	2,853	1,060
Interest expense, net	734	628	1,458	1,268
Income (loss) before provision (benefit) for income taxes	1,069	531	1,395	(208)
Provision (benefit) for income taxes	528	275	684	(131)
Net income (loss)	$ 541	$ 256	$ 711	$ (77)
Net income (loss) per share:
BASIC (in dollars per share)	$ 0.03	$ 0.01	$ 0.04	$ 0.00
DILUTED (in dollars per share)	$ 0.03	$ 0.01	$ 0.04	$ 0.00
Weighted average shares outstanding:
BASIC (in shares)	18,554,523	18,421,132	18,532,412	18,403,852
DILUTED (in shares)	18,600,949	18,421,955	18,599,899	18,403,852

XML

Condensed Consolidated Statements of Comprehensive Income - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jul. 01, 2017	Jul. 02, 2016	Jul. 01, 2017	Jul. 02, 2016
Condensed Consolidated Statements of Comprehensive Income
Net income (loss)	$ 541	$ 256	$ 711	$ (77)
Other comprehensive (loss) income:
Changes in foreign currency translation adjustments	243	(130)	333	82
Comprehensive income	$ 784	$ 126	$ 1,044	$ 5

XML

Condensed Consolidated Statements of Cash Flows - USD ($) $ in Thousands	6 Months Ended
	Jul. 01, 2017	Jul. 02, 2016
Cash flows from operating activities:
Net income (loss)	$ 711	$ (77)
Adjustments to reconcile net income (loss) to net cash provided by operating activities
Depreciation and amortization	2,129	2,294
Stock-based compensation expense	274	218
Changes in assets and liabilities:
(Increase) decrease in trade receivables	(2,275)	2,080
(Increase) decrease in inventory	(1,273)	105
Decrease (increase) in prepaids and other assets	753	(272)
Increase (decrease) in accounts payable and accrued expenses	2,443	(1,301)
Net cash provided by operating activities	2,762	3,047
Cash flows from investing activities:
Acquisitions of property and equipment	(1,287)	(1,242)
Net cash used in investing activities	(1,287)	(1,242)
Cash flows from financing activities:
Repayment of term loan facility	(1,000)	(1,000)
Repayment of FILO facility	(1,250)
Net borrowings (repayment) on revolving facilities	1,081	(779)
Net cash used in financing activities	(1,169)	(1,779)
Effect of exchange rate changes on cash and cash equivalents	109	198
Net increase in cash and cash equivalents	415	224
Cash and cash equivalents, beginning of period	999	923
Cash and cash equivalents, end of period	1,414	1,147
Supplemental disclosure of cash flow information:
Cash paid for interest	1,281	1,085
Cash paid for income taxes	$ 0	$ 241

XML

BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

6 Months Ended

Jul. 01, 2017

BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

1.BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Nature of Operations

The Company designs, markets and distributes branded juvenile health, safety and wellness products that are sold globally to large national retailers as well as independent retailers, primarily in North America. The Company currently markets its products in several product categories including monitoring, safety, nursery, baby gear, and feeding products. Most products are sold under our core brand names of Summer Infant®, SwaddleMe®, and Born Free®. When used herein, the terms the “Company,” we,” “us,” and “our” mean Summer Infant, Inc. and its consolidated subsidiaries.

Basis of Presentation and Principles of Consolidation

The accompanying interim, condensed consolidated financial statements of the Company are unaudited, but in the opinion of management, reflect all adjustments, consisting of normal recurring accruals, necessary for a fair presentation of the results for the interim periods. Accordingly, they do not include all information and notes required by generally accepted accounting principles in the United States of America (“GAAP”) for complete financial statements. The results of operations for interim periods are not necessarily indicative of results to be expected for the entire fiscal year or any other period. The balance sheet at December 31, 2016 has been derived from the audited financial statements at that date but does not include all of the information and footnotes required by GAAP for complete financial statements. These interim condensed consolidated financial statements should be read in conjunction with the Company’s consolidated financial statements and notes for the year ended December 31, 2016 included in its Annual Report on Form 10-K filed with the SEC on February 22, 2017.

It is the Company’s policy to prepare its financial statements on the accrual basis of accounting in conformity with GAAP. The interim condensed consolidated financial statements include the accounts of its wholly-owned subsidiaries. All significant intercompany accounts and transactions have been eliminated in the consolidation.

All dollar amounts included in the Notes to Condensed Consolidated Financial Statements are in thousands of U.S. dollars, except share and per share amounts.

Revenue Recognition

The Company records revenue when all of the following occur: persuasive evidence of an arrangement exists, product delivery has occurred, the sales price to the customer is fixed or determinable, and collectability is reasonably assured. Sales are recorded net of provisions for returns and allowances, customer discounts, and other sales-related discounts. The Company bases its estimates for discounts, returns and allowances on negotiated customer terms and historical experience. Customers do not have the right to return products unless the products are defective. The Company records a reduction of sales for estimated future defective product deductions based on contractual terms and historical experience.

Sales incentives or other consideration given by the Company to customers that are considered adjustments to the selling price of the Company’s products, such as markdowns, are reflected as reductions of revenue. Sales incentives and other consideration that represent costs incurred by the Company for assets or services received, such as the appearance of the Company’s products in a customer’s national circular ad, are reflected as selling expenses in the accompanying interim Condensed Consolidated Statements of Operations.

Use of Estimates

The preparation of financial statements in accordance with GAAP requires management to make estimates and assumptions that affect certain reported amounts of assets and liabilities and related disclosures. These estimates are based on management’s best knowledge as of the date the financial statements are published of current events and actions the Company may undertake in the future.  Accordingly, actual results could differ from those estimates.

Inventory Valuation

Inventory is comprised mostly of finished goods and some component parts and is stated at the lower of cost using the first-in, first-out (“FIFO”) method, or net realizable value. The Company regularly reviews slow-moving and excess inventories, and writes down inventories to net realizable value if the expected net proceeds from the disposals of excess inventory are less than the carrying cost of the merchandise.

Income Taxes

Income taxes are computed using the asset and liability method of accounting. Under the asset and liability method, a deferred income tax asset or liability is recognized for estimated future tax effects attributable to temporary differences and carry-forwards. The measurement of deferred income tax assets is adjusted by a valuation allowance, if necessary, to recognize future tax benefits only to the extent, based on available evidence, that it is more likely than not that such benefits will be realized. The net deferred tax assets and liabilities are presented as noncurrent.

The Company follows the appropriate guidance relative to uncertain tax positions. This standard provides detailed guidance for the financial statement recognition, measurement and disclosure of uncertain tax positions recognized in the financial statements. Uncertain tax positions must meet a recognition threshold of more-likely-than-not in order for those tax positions to be recognized in the financial statements.

Net Income (Loss) Per Share

Basic earnings (loss) per share for the Company are computed by dividing net income (loss) by the weighted-average number of shares of common stock outstanding during the period. Diluted earnings per share includes the dilutive impact of outstanding stock options and unvested restricted shares.

Translation of Foreign Currencies

All assets and liabilities of the Company’s foreign subsidiaries, each of whose functional currency is in its local currency, are translated into U.S. dollars at the exchange rate in effect at the end of the quarter and the income and expense accounts of these affiliates have been translated at average rates prevailing during each respective quarter. Resulting translation adjustments are made to a separate component of stockholders’ equity within accumulated other comprehensive income (loss). Foreign exchange transaction gains and losses are included in the accompanying interim, condensed consolidated statement of operations.

Recently Issued Accounting Pronouncements

In May 2014, the FASB issued ASU 2014-09, “Revenue from Contracts with Customers (Topic 606)” providing new accounting guidance related to revenue recognition. This guidance was originally proposed to be effective for reporting periods beginning after December 15, 2016, however in July 2015, the FASB approved the delay in this guidance until reporting periods beginning after December 15, 2017. The Company is still finalizing its analysis to quantify the adoption impact of the provisions of the new standard, but does not currently expect it to have a material impact on the Company’s consolidated financial position or results of operations. Based on the evaluation of the Company’s current contracts and revenue streams, most will be recorded consistently under both the current and new standard. Accordingly, the Company has elected to use the Modified Retrospective Transition Method to apply the new guidance. The FASB has issued, and may issue in the future, interpretive guidance which may cause the Company’s evaluation to change. The Company believes it is following an appropriate timeline to allow for proper recognition, presentation and disclosure upon adoption effective the beginning of fiscal year 2018.

In July 2015, the FASB issued ASU 2015-11, “Simplifying the Measurement of Inventory.” This guidance requires inventory within the scope of ASU 2015-11 to be measured at the lower of cost and net realizable value. Net realizable value is defined as the estimated selling price in the ordinary course of business, less reasonably predictable costs of completion, disposal, and transportation. This guidance is effective for fiscal years beginning after December 15, 2016. The Company adopted this guidance in the first quarter of 2017 and the impact on its consolidated financial statements was immaterial.

In February 2016, the FASB issued ASU 2016-02, “Leases (Topic 842),” (“ASU 2016-02”). ASU 2016-02 requires lessees to recognize assets and liabilities on the balance sheet for leases with lease terms greater than twelve months and disclose key information about leasing arrangements. The effective date will be the first quarter of fiscal year 2019, with early adoption permitted. The Company is evaluating the impact that adoption of this new standard will have on its consolidated financial statements.

In March 2016, the FASB issued ASU 2016-09, “Compensation — Stock Compensation: Improvements to Employee Share-Based Payment Accounting.” The guidance simplified the accounting and financial reporting of the income tax impact of stock-based compensation arrangements. This guidance required excess tax benefits to be recorded as a discrete item within income tax expense rather than additional paid-in-capital. In addition, excess tax benefits are required to be classified as cash from operating activities rather than cash from financing activities. The Company adopted this guidance as of the beginning of fiscal 2017. The Company also elected to continue to estimate forfeitures, as permitted by ASU 2016-09, rather than electing to account for forfeitures as they occur. The impact of adopting this guidance in the first quarter of 2017 was immaterial to the Company’s consolidated financial statements.

In August 2016, the FASB issued ASU 2016-15, “Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments (A Consensus of the FASB Emerging Issues Task Force). In an effort to reduce diversity in practice, ASU 2016-15 provides solutions for eight specific statement of cash flow classification issues. The ASU is effective for public companies beginning after December 15, 2017, and interim periods within those fiscal years. Early adoption is permitted, including adoption in an interim period. The Company has evaluated the impact this guidance will have on its consolidated financial statements and expects the impact to be immaterial.

Management does not believe that any other recently issued, but not yet effective, accounting standards if currently adopted would have a material effect on the accompanying financial statements.

XML

DEBT

6 Months Ended

Jul. 01, 2017

DEBT

DEBT

2.DEBT

Credit Facilities

In April 2015, Summer Infant, Inc. and its wholly owned subsidiary, Summer Infant (USA), Inc. (“Summer USA”), entered into an amended and restated loan and security agreement with Bank of America, N.A., as agent, providing for an asset-based credit facility. The amended and restated credit facility replaced the Company’s prior credit facility with Bank of America. The amended and restated credit facility was subsequently amended in December 2015 and May 2016 to (i) modify the interest rate under each of the Revolving Facility, FILO Facility and Term Loan Facility (each as defined below), (ii) modify the maximum leverage ratio financial covenant; (iii) amend the definition of EBITDA with respect to certain fees and expenses included within the definition; (iv) modify certain reporting requirements and (v) remove the occurrence of an event having a material adverse effect on the Company as an event of default.  In February 2017, Summer Infant, Inc. and Summer USA entered into an amendment and waiver to the credit facility pursuant to which the lenders waived the existing delivery date by which the Company must deliver projections for the 2017 fiscal year, and extended the date to March 1, 2017, and certain amendments were made to provide additional flexibility to the Company during fiscal 2017, including (i) amending the definitions of “Availability,” “Availability Reserve” and “Eligible Account”; (ii) amending the definition of EBITDA with respect to bonus payments and certain fees and expenses that can be added back to the calculation of EBITDA; and (iii) amending the definition of “Fixed Charges” and revised the maximum leverage ratio financial covenant to be maintained as of the end of each fiscal quarter (as amended, the “Credit Facility”).

The Credit Facility consists of a $60,000 asset-based revolving credit facility, with a $10,000 letter of credit sub-line facility (the “Revolving Facility”), a $5,000 “first in last out” (FILO) revolving credit facility (the “FILO Facility”) and a $10,000 term loan facility (the “Term Loan Facility”). Pursuant to an accordion feature, the Credit Facility includes the ability to increase the Revolving Facility by an additional $15,000 upon the Company’s request and the agreement of the lenders participating in the increase. The total borrowing capacity under the Revolving Facility is based on a borrowing base, generally defined as 85% of the value of eligible accounts plus the lesser of (i) 70% of the value of eligible inventory or (ii) 85% of the net orderly liquidation value of eligible inventory, less reserves. The total borrowing capacity under the FILO Facility is based on a borrowing base, generally defined as a specified percentage of the value of eligible accounts that steps down over time, plus a specified percentage of the value of eligible inventory that steps down over time.

The scheduled maturity date of the loans under the Revolving Facility and the Term Loan Facility is April 21, 2020, and loans under the FILO Facility terminate April 21, 2018, subject in each case to customary early termination provisions. Any termination of the Revolving Facility would require termination of the Term Loan Facility and the FILO Facility.

All obligations under the Credit Facility are secured by substantially all of the assets of Summer Infant, Inc. and Summer USA. In addition, Summer Infant Canada Limited and Summer Infant Europe Limited, subsidiaries of the Company, are guarantors under the Credit Facility. Proceeds from the loans were used to (i) repay the Company’s then outstanding term loan, (ii) pay fees and transaction expenses associated with the closing of the Credit Facility, (iii) pay obligations under the Credit Facility, and (iv) pay for lawful corporate purposes, including working capital.

Borrowings under the Revolving Facility bear interest, at the Company’s option, at a base rate or at LIBOR, plus applicable margins based on average quarterly availability and ranging between 2.0% and 2.5% on LIBOR borrowings and 0.5% and 1.0% on base rate borrowings. Loans under the FILO Facility and Term Loan Facility will bear interest, at the Company’s option, at a base rate or at LIBOR, plus a margin of 4.25% on LIBOR borrowings and 2.75% on base rate borrowings.

Beginning on July 1, 2015, the Company was required to begin repaying the Term Loan Facility in quarterly installments of $500. Beginning with the fiscal year ending January 2, 2016, the Company was required to prepay the Term Loan Facility in an amount equal to 50% of the Company’s “excess cash flow,” as such term is defined in the Credit Facility, at the end of each fiscal year.

Under the Credit Facility, the Company must comply with certain financial covenants, including that the Company (i) maintain a fixed charge coverage ratio of at least 1.0 to 1.0 for the twelve consecutive fiscal months most recently ended and (ii) maintain a certain leverage ratio at the end of each fiscal quarter. For purposes of the financial covenants, consolidated EBITDA is defined as net income before interest, taxes, depreciation and amortization, plus certain customary expenses, fees, and non-cash charges, and minus certain customary non-cash items increasing net income and other specified items.  In addition, the Credit Facility contains cash dominion provisions that are imposed if an event of default has occurred and is continuing or if availability under the Credit Facility falls below a certain amount.

The Credit Facility contains customary affirmative and negative covenants. Among other restrictions, the Company is restricted in its ability to incur additional debt, make acquisitions or investments, dispose of assets, or make distributions unless in each case certain conditions are satisfied. The Credit Facility also contains customary events of default, including the occurrence of a change of control. In the event of a default, all of the Company’s obligations under the Credit Facility may be declared immediately due and payable. For certain events of default relating to insolvency and receivership, all outstanding obligations immediately become due and payable.

As of July 1, 2017, the rate on base-rate loans was 5.25% and the rate on LIBOR-rate loans was 3.75%. The amount outstanding on the Revolving Facility at July 1, 2017 was $37,675. Total borrowing capacity under the Revolving Facility at July 1, 2017 was $46,570 and borrowing availability was $8,895. The amounts outstanding on the Term Loan Facility and FILO Facility at July 1, 2017 were $5,500 and $2,500, respectively.

Aggregate maturities of bank debt related to the Credit Facility as of July 1, 2017 were as follows:

Fiscal Year ending:
2017	$	1,750
2018	3,250
2019	2,000
2020	38,675
Total	$	45,675

Unamortized debt issuance costs were $1,138 at July 1, 2017 and $1,226 at December 31, 2016, and are presented as a direct deduction of long-term debt on the consolidated balance sheets.

XML

INTANGIBLE ASSETS

6 Months Ended

Jul. 01, 2017

INTANGIBLE ASSETS

INTANGIBLE ASSETS

3.INTANGIBLE ASSETS

Intangible assets consisted of the following:

	July 1,			December 31,
	2017			2016
Brand names	$	11,819		$	11,819
Patents and licenses	3,766			3,766
Customer relationships	6,946			6,946
Other intangibles	1,882			1,882
	24,413			24,413
Less: Accumulated amortization	(9,984		)	(9,600		)
Intangible assets, net	$	14,429		$	14,813

The amortization period for the majority of the intangible assets ranges from 5 to 20 years for those assets that have an estimated life; one brand asset has an indefinite life. Total of intangibles not subject to amortization amounted to $8,400 at July 1, 2017 and December 31, 2016.

XML

COMMITMENTS AND CONTINGENCIES

6 Months Ended

Jul. 01, 2017

COMMITMENTS AND CONTINGENCIES

COMMITMENTS AND CONTINGENCIES

4.COMMITMENTS AND CONTINGENCIES

Litigation

The Company is a party to routine litigation and administrative complaints incidental to its business. The Company does not believe that the resolution of any or all of such routine litigation and administrative complaints is likely to have a material adverse effect on the Company’s financial condition or results of operations.

XML

SHARE BASED COMPENSATION

6 Months Ended

Jul. 01, 2017

SHARE BASED COMPENSATION

SHARE BASED COMPENSATION

5.SHARE BASED COMPENSATION

The Company is currently authorized to issue up to 1,700,000 shares for equity awards under the Company’s 2012 Incentive Compensation Plan (as amended, “2012 Plan”). Periodically, the Company may also grant equity awards outside of its 2012 Plan as inducement grants for new hires. The Company was authorized to issue up to 3,000,000 shares for equity awards under its 2006 Performance Equity Plan (“2006 Plan”).  In March 2017, the 2006 Plan expired and no additional equity awards can be granted under the 2006 Plan.

Under the 2012 Plan, awards may be granted to participants in the form of non-qualified stock options, incentive stock options, restricted stock, deferred stock, restricted stock units and other stock-based awards. Subject to the provisions of the plans, awards may be granted to employees, officers, directors, advisors and consultants who are deemed to have rendered or are able to render significant services to the Company or its subsidiaries and who are deemed to have contributed or to have the potential to contribute to the Company’s success. The Company accounts for options under the fair value recognition standard. The application of this standard resulted in share-based compensation expense for the three months ended July 1, 2017 and July 2, 2016 of $189 and $91, respectively, and share-based compensation expense for the six months ended July 1, 2017 and July 2, 2016 of $274 and $218, respectively. Stock based compensation expense is included in selling, general and administrative expenses.

The fair value of each option award is estimated on the date of grant using the Black-Scholes option valuation model that uses the assumptions noted in the table below. The Company uses the simplified method to estimate the expected term of the options, but used an estimate for grants of “plain vanilla” stock options based on a formula prescribed by the Securities and Exchange Commission. Forfeitures are estimated at the time of grant and revised, if necessary, in subsequent periods if actual forfeitures differ from those estimates. Share-based compensation expense recognized in the consolidated financial statements is based on awards that are ultimately expected to vest.

As of July 1, 2017, there were 1,261,444 stock options outstanding and 376,780 unvested restricted shares outstanding.

During the six months ended July 1, 2017, the Company granted 390,500 stock options and granted 226,500 shares of restricted stock, respectively. The following table summarizes the weighted average assumptions used for stock options granted during the six months ended July 1, 2017 and July 2, 2016.

	2017		2016
Expected life (in years)	4.9		5.2
Risk-free interest rate	1.88	%	1.61	%
Volatility	71.4	%	63.6	%
Dividend yield	0	%	0	%
Forfeiture rate	22.6	%	11.3	%

As of July 1, 2017, there were no shares available to grant under the 2006 Plan and 1,222,216 shares available to grant under the 2012 Plan.

Restricted Stock Units

On July 13, 2016, the Company granted 100,000 performance-based RSUs to its new Chief Executive Officer. The RSUs represent the right to receive shares of the Company’s common stock upon achievement of specified performance metrics, and only vest if such performance metrics are achieved for fiscal year 2017 and fiscal year 2018. The RSU’s expire if the performance metrics are not achieved or if employment is terminated. The fair value of the RSUs will be recognized as it is earned and when it is probable that the performance conditions will be met. The Company has not recognized any compensation expense related to this award.

XML

WEIGHTED AVERAGE COMMON SHARES

6 Months Ended

Jul. 01, 2017

WEIGHTED AVERAGE COMMON SHARES

WEIGHTED AVERAGE COMMON SHARES

6.WEIGHTED AVERAGE COMMON SHARES

Basic and diluted earnings or loss per share (“EPS”) is based upon the weighted average number of common shares outstanding during the period. Diluted weighted average number of common shares outstanding also included common stock equivalents such as stock options and restricted shares. The Company does not include the anti-dilutive effect of common stock equivalents in the calculation of dilutive common shares outstanding. The computation of diluted common shares for the three months ended July 1, 2017 excluded 1,259,756 stock options and 239,930 shares of restricted stock outstanding. The computation of diluted common shares for the six months ended July 1, 2017 excluded 1,254,506 stock options and 239,930 shares of restricted stock outstanding. The computation of diluted common shares for the three months ended July 2, 2016 excluded 1,437,240 stock options and 210,073 shares of restricted stock outstanding. The computation of diluted common shares for the six months ended July 2, 2016 excluded 1,437,240 stock options and 225,073 shares of restricted stock outstanding.

XML

SUBSEQUENT EVENTS

6 Months Ended

Jul. 01, 2017

SUBSEQUENT EVENTS

SUBSEQUENT EVENTS

7.SUBSEQUENT EVENTS

The Company has evaluated subsequent events through the filing date of this Quarterly Report and determined that no subsequent events occurred that would require recognition in the consolidated financial statements or disclosure in the notes thereto.

XML

BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies)

6 Months Ended

Jul. 01, 2017

BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Revenue Recognition

Revenue Recognition

The Company records revenue when all of the following occur: persuasive evidence of an arrangement exists, product delivery has occurred, the sales price to the customer is fixed or determinable, and collectability is reasonably assured. Sales are recorded net of provisions for returns and allowances, customer discounts, and other sales-related discounts. The Company bases its estimates for discounts, returns and allowances on negotiated customer terms and historical experience. Customers do not have the right to return products unless the products are defective. The Company records a reduction of sales for estimated future defective product deductions based on contractual terms and historical experience.

Sales incentives or other consideration given by the Company to customers that are considered adjustments to the selling price of the Company’s products, such as markdowns, are reflected as reductions of revenue. Sales incentives and other consideration that represent costs incurred by the Company for assets or services received, such as the appearance of the Company’s products in a customer’s national circular ad, are reflected as selling expenses in the accompanying interim Condensed Consolidated Statements of Operations.

Use of Estimates

Use of Estimates

The preparation of financial statements in accordance with GAAP requires management to make estimates and assumptions that affect certain reported amounts of assets and liabilities and related disclosures. These estimates are based on management’s best knowledge as of the date the financial statements are published of current events and actions the Company may undertake in the future.  Accordingly, actual results could differ from those estimates.

Inventory Valuation

Inventory Valuation

Inventory is comprised mostly of finished goods and some component parts and is stated at the lower of cost using the first-in, first-out (“FIFO”) method, or net realizable value. The Company regularly reviews slow-moving and excess inventories, and writes down inventories to net realizable value if the expected net proceeds from the disposals of excess inventory are less than the carrying cost of the merchandise.

Income taxes

Income Taxes

Income taxes are computed using the asset and liability method of accounting. Under the asset and liability method, a deferred income tax asset or liability is recognized for estimated future tax effects attributable to temporary differences and carry-forwards. The measurement of deferred income tax assets is adjusted by a valuation allowance, if necessary, to recognize future tax benefits only to the extent, based on available evidence, that it is more likely than not that such benefits will be realized. The net deferred tax assets and liabilities are presented as noncurrent.

The Company follows the appropriate guidance relative to uncertain tax positions. This standard provides detailed guidance for the financial statement recognition, measurement and disclosure of uncertain tax positions recognized in the financial statements. Uncertain tax positions must meet a recognition threshold of more-likely-than-not in order for those tax positions to be recognized in the financial statements.

Net Income (Loss) Per Share

Net Income (Loss) Per Share

Basic earnings (loss) per share for the Company are computed by dividing net income (loss) by the weighted-average number of shares of common stock outstanding during the period. Diluted earnings per share includes the dilutive impact of outstanding stock options and unvested restricted shares.

Translation of Foreign Currencies

Translation of Foreign Currencies

All assets and liabilities of the Company’s foreign subsidiaries, each of whose functional currency is in its local currency, are translated into U.S. dollars at the exchange rate in effect at the end of the quarter and the income and expense accounts of these affiliates have been translated at average rates prevailing during each respective quarter. Resulting translation adjustments are made to a separate component of stockholders’ equity within accumulated other comprehensive income (loss). Foreign exchange transaction gains and losses are included in the accompanying interim, condensed consolidated statement of operations.

Recently Issued Accounting Pronouncements

Recently Issued Accounting Pronouncements

In May 2014, the FASB issued ASU 2014-09, “Revenue from Contracts with Customers (Topic 606)” providing new accounting guidance related to revenue recognition. This guidance was originally proposed to be effective for reporting periods beginning after December 15, 2016, however in July 2015, the FASB approved the delay in this guidance until reporting periods beginning after December 15, 2017. The Company is still finalizing its analysis to quantify the adoption impact of the provisions of the new standard, but does not currently expect it to have a material impact on the Company’s consolidated financial position or results of operations. Based on the evaluation of the Company’s current contracts and revenue streams, most will be recorded consistently under both the current and new standard. Accordingly, the Company has elected to use the Modified Retrospective Transition Method to apply the new guidance. The FASB has issued, and may issue in the future, interpretive guidance which may cause the Company’s evaluation to change. The Company believes it is following an appropriate timeline to allow for proper recognition, presentation and disclosure upon adoption effective the beginning of fiscal year 2018.

In July 2015, the FASB issued ASU 2015-11, “Simplifying the Measurement of Inventory.” This guidance requires inventory within the scope of ASU 2015-11 to be measured at the lower of cost and net realizable value. Net realizable value is defined as the estimated selling price in the ordinary course of business, less reasonably predictable costs of completion, disposal, and transportation. This guidance is effective for fiscal years beginning after December 15, 2016. The Company adopted this guidance in the first quarter of 2017 and the impact on its consolidated financial statements was immaterial.

In February 2016, the FASB issued ASU 2016-02, “Leases (Topic 842),” (“ASU 2016-02”). ASU 2016-02 requires lessees to recognize assets and liabilities on the balance sheet for leases with lease terms greater than twelve months and disclose key information about leasing arrangements. The effective date will be the first quarter of fiscal year 2019, with early adoption permitted. The Company is evaluating the impact that adoption of this new standard will have on its consolidated financial statements.

In March 2016, the FASB issued ASU 2016-09, “Compensation — Stock Compensation: Improvements to Employee Share-Based Payment Accounting.” The guidance simplified the accounting and financial reporting of the income tax impact of stock-based compensation arrangements. This guidance required excess tax benefits to be recorded as a discrete item within income tax expense rather than additional paid-in-capital. In addition, excess tax benefits are required to be classified as cash from operating activities rather than cash from financing activities. The Company adopted this guidance as of the beginning of fiscal 2017. The Company also elected to continue to estimate forfeitures, as permitted by ASU 2016-09, rather than electing to account for forfeitures as they occur. The impact of adopting this guidance in the first quarter of 2017 was immaterial to the Company’s consolidated financial statements.

In August 2016, the FASB issued ASU 2016-15, “Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments (A Consensus of the FASB Emerging Issues Task Force). In an effort to reduce diversity in practice, ASU 2016-15 provides solutions for eight specific statement of cash flow classification issues. The ASU is effective for public companies beginning after December 15, 2017, and interim periods within those fiscal years. Early adoption is permitted, including adoption in an interim period. The Company has evaluated the impact this guidance will have on its consolidated financial statements and expects the impact to be immaterial.

Management does not believe that any other recently issued, but not yet effective, accounting standards if currently adopted would have a material effect on the accompanying financial statements.

XML

DEBT (Tables)

6 Months Ended

Jul. 01, 2017

DEBT

Schedule of aggregate maturities of bank debt

Aggregate maturities of bank debt related to the Credit Facility as of July 1, 2017 were as follows:

Fiscal Year ending:
2017	$	1,750
2018	3,250
2019	2,000
2020	38,675
Total	$	45,675

XML

INTANGIBLE ASSETS (Tables)

6 Months Ended

Jul. 01, 2017

INTANGIBLE ASSETS

Schedule of intangible assets

	July 1,			December 31,
	2017			2016
Brand names	$	11,819		$	11,819
Patents and licenses	3,766			3,766
Customer relationships	6,946			6,946
Other intangibles	1,882			1,882
	24,413			24,413
Less: Accumulated amortization	(9,984		)	(9,600		)
Intangible assets, net	$	14,429		$	14,813

XML

SHARE BASED COMPENSATION (Tables)

6 Months Ended

Jul. 01, 2017

SHARE BASED COMPENSATION

Schedule of weighted average assumptions used for stock options granted

	2017		2016
Expected life (in years)	4.9		5.2
Risk-free interest rate	1.88	%	1.61	%
Volatility	71.4	%	63.6	%
Dividend yield	0	%	0	%
Forfeiture rate	22.6	%	11.3	%

XML

DEBT (Details) $ in Thousands	6 Months Ended
	Jul. 01, 2017 USD ($)	Dec. 31, 2016 USD ($)
Credit Facilities
Unamortized debt issuance costs	$ 1,138	$ 1,226
Aggregate maturities of bank debt
2017	1,750
2018	3,250
2019	2,000
2020	38,675
Total	$ 45,675
Credit Facility
Credit Facilities
Number of most recent consecutive months used to measure fixed charge coverage ratio	12 months
Credit Facility | Minimum
Credit Facilities
Fixed charge coverage ratio	1.0
Credit Facility | LIBOR
Credit Facilities
Applicable margin (as a percent)	3.75%
Credit Facility | Base rate
Credit Facilities
Applicable margin (as a percent)	5.25%
Revolving Facility
Credit Facilities
Maximum amount of credit available	$ 60,000
Additional borrowing capacity available upon Company request	$ 15,000
Borrowing base as a percentage of eligible receivables	85.00%
Borrowing base as a percentage of eligible inventory	70.00%
Borrowing base as a percentage of net orderly liquidation value of eligible inventory and less reserves	85.00%
Amount outstanding on credit facility	$ 37,675
Borrowing capacity	46,570
Borrowing availability	$ 8,895
Revolving Facility | LIBOR
Credit Facilities
Variable interest rate base	LIBOR
Revolving Facility | LIBOR | Minimum
Credit Facilities
Applicable margin (as a percent)	2.00%
Revolving Facility | LIBOR | Maximum
Credit Facilities
Applicable margin (as a percent)	2.50%
Revolving Facility | Base rate
Credit Facilities
Variable interest rate base	base rate
Revolving Facility | Base rate | Minimum
Credit Facilities
Applicable margin (as a percent)	0.50%
Revolving Facility | Base rate | Maximum
Credit Facilities
Applicable margin (as a percent)	1.00%
Letter of Credit
Credit Facilities
Maximum amount of credit available	$ 10,000
Term Loan Facility
Credit Facilities
Maximum amount of credit available	10,000
Quarterly payment due beginning July 1, 2015	$ 500
Required prepayment amount of excess cash flow beginning with fiscal year ending January 2, 2016 (as a percent)	50.00%
Amount outstanding, term loan	$ 5,500
FILO Facility
Credit Facilities
Maximum amount of credit available	5,000
Amount outstanding on credit facility	$ 2,500
FILO Facility and Term Loan Facility | LIBOR
Credit Facilities
Applicable margin (as a percent)	4.25%
FILO Facility and Term Loan Facility | Base rate
Credit Facilities
Applicable margin (as a percent)	2.75%

XML

INTANGIBLE ASSETS (Details) $ in Thousands	6 Months Ended
	Jul. 01, 2017 USD ($) item	Dec. 31, 2016 USD ($)
Intangible assets
Intangible assets, gross	$ 24,413	$ 24,413
Less: Accumulated amortization	(9,984)	(9,600)
Intangible assets, net	14,429	14,813
Intangibles not subject to amortization	$ 8,400	8,400
Minimum
Intangible assets
Amortization period of intangible assets	5 years
Maximum
Intangible assets
Amortization period of intangible assets	20 years
Patents and licenses
Intangible assets
Intangible assets, gross	$ 3,766	3,766
Customer relationships
Intangible assets
Intangible assets, gross	6,946	6,946
Other intangibles
Intangible assets
Intangible assets, gross	1,882	1,882
Brand names
Intangible assets
Intangible assets, gross	$ 11,819	$ 11,819
Number of indefinite-lived intangible assets | item	1

XML

SHARE BASED COMPENSATION - Summary of Plans and Stock Option Info (Details) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jul. 01, 2017	Jul. 02, 2016	Jul. 01, 2017	Jul. 02, 2016
Weighted average assumptions
Expected life (in years)	4 years 10 months 24 days	5 years 2 months 12 days
Risk-free interest rate (as a percent)	1.88%	1.61%
Volatility (as a percent)	71.40%	63.60%
Dividend yield (as a percent)	0.00%	0.00%
Forfeiture rate (as a percent)	22.60%	11.30%
2006 Plan and 2012 Plan | Selling, General and Administrative Expenses
SHARE BASED COMPENSATION
Share-based compensation expense	$ 189	$ 91	$ 274	$ 218
2006 Plan and 2012 Plan | Stock options
SHARE BASED COMPENSATION
Stock options outstanding (in shares)	1,261,444		1,261,444
Stock options granted during the period (in shares)	390,500
2006 Plan and 2012 Plan | Restricted Stock Awards
SHARE BASED COMPENSATION
Unvested restricted shares outstanding	376,780		376,780
Granted (in shares)	226,500
2006 Plan
SHARE BASED COMPENSATION
Number of shares authorized under the plan	3,000,000		3,000,000
Shares available to grant	0		0
2012 Plan
SHARE BASED COMPENSATION
Number of shares authorized under the plan	1,700,000		1,700,000
Shares available to grant	1,222,216		1,222,216

XML

SHARE BASED COMPENSATION - Restricted Stock Units (Details)	Jul. 13, 2016 shares
Restricted Stock Units | Chief Executive Officer
SHARE BASED COMPENSATION
Granted (in shares)	100,000

XML

WEIGHTED AVERAGE COMMON SHARES (Details) - shares	3 Months Ended		6 Months Ended
	Jul. 01, 2017	Jul. 02, 2016	Jul. 01, 2017	Jul. 02, 2016
Stock options
WEIGHTED AVERAGE COMMON SHARES
Anti-dilutive securities excluded from the computation of diluted earnings per share (in shares)	1,259,756	1,437,240	1,254,506	1,437,240
Restricted Stock Awards
WEIGHTED AVERAGE COMMON SHARES
Anti-dilutive securities excluded from the computation of diluted earnings per share (in shares)	239,930	210,073	239,930	225,073