XML 16 R2.htm IDEA: XBRL DOCUMENT v3.2.0.727
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Jul. 04, 2015
Jan. 03, 2015
CURRENT ASSETS    
Cash and cash equivalents $ 1,485 $ 1,272
Trade receivables, net of allowance for doubtful accounts 40,401 38,794
Inventory, net 42,911 44,010
Prepaid and other current assets 2,482 2,076
Deferred tax assets 1,194 1,194
TOTAL CURRENT ASSETS 88,473 87,346
Property and equipment, net 11,975 13,080
Other intangible assets, net 20,607 20,679
Other assets 1,649 1,362
TOTAL ASSETS 122,704 122,467
CURRENT LIABILITIES    
Accounts payable 30,444 21,878
Accrued expenses 7,538 8,628
Current portion of long-term debt (including capital leases) 2,101 1,641
TOTAL CURRENT LIABILITIES 40,083 32,147
Long-term debt, less current portion 53,192 57,097
Other liabilities 2,817 2,994
Deferred tax liabilities 2,402 2,378
TOTAL LIABILITIES $ 98,494 $ 94,616
STOCKHOLDERS' EQUITY    
Preferred Stock, $0.0001 par value, 1,000,000 authorized, none issued or outstanding at July 4, 2015 and January 3, 2015, respectively    
Common Stock $0.0001 par value, authorized, issued and outstanding of 49,000,000, 18,544,278, and 18,272,629 at July 4, 2015 and 49,000,000, 18,415,934, and 18,144,285 at January 3, 2015, respectively $ 2 $ 2
Treasury Stock at cost (271,649 shares at July 4, 2015 and January 3, 2015, respectively) (1,283) (1,283)
Additional paid-in capital 75,420 74,954
Accumulated deficit (48,127) (44,412)
Accumulated other comprehensive loss (1,802) (1,410)
TOTAL STOCKHOLDERS' EQUITY 24,210 27,851
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $ 122,704 $ 122,467