XML 23 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Apr. 04, 2015
Mar. 31, 2014
Cash flows from operating activities:    
Net (loss) income $ (242)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 189us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Adjustments to reconcile net loss to net cash provided by operating activities:    
Depreciation and amortization 1,297us-gaap_DepreciationDepletionAndAmortization 1,393us-gaap_DepreciationDepletionAndAmortization
Stock-based compensation 174us-gaap_ShareBasedCompensation 254us-gaap_ShareBasedCompensation
Loss on asset disposal 0us-gaap_GainLossOnDispositionOfAssets 0us-gaap_GainLossOnDispositionOfAssets
Changes in assets and liabilities:    
Increase in trade receivables (2,014)us-gaap_IncreaseDecreaseInAccountsReceivable (2,388)us-gaap_IncreaseDecreaseInAccountsReceivable
Decrease in inventory 686us-gaap_IncreaseDecreaseInInventories 4,576us-gaap_IncreaseDecreaseInInventories
(Increase) decrease in prepaid and other assets (751)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets 90us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
(Decrease) increase in accounts payable and accrued expenses 5,335us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities (1,927)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Net cash provided by operating activities 4,485us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 2,187us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Cash flows from investing activities:    
Acquisitions of other intangible assets (207)us-gaap_PaymentsToAcquireIntangibleAssets (220)us-gaap_PaymentsToAcquireIntangibleAssets
Proceeds from sale of assets 0us-gaap_ProceedsFromSaleOfProductiveAssets 0us-gaap_ProceedsFromSaleOfProductiveAssets
Acquisitions, net of cash acquired 0us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired 0us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
Acquisitions of property and equipment (508)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (328)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Net cash used in investing activities (715)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (548)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Cash flows from financing activities:    
Proceeds from exercise of stock options 46us-gaap_ProceedsFromStockOptionsExercised  
Net borrowings (repayment) on financing arrangements (2,471)us-gaap_ProceedsFromPaymentsForOtherFinancingActivities (255)us-gaap_ProceedsFromPaymentsForOtherFinancingActivities
Net cash (used in) provided by financing activities (2,425)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (255)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Effect of exchange rate changes on cash and cash equivalents (1,028)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations (310)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
Net decrease in cash and cash equivalents 317us-gaap_NetCashProvidedByUsedInContinuingOperations 1,073us-gaap_NetCashProvidedByUsedInContinuingOperations
Cash and cash equivalents at beginning of period 1,272us-gaap_CashAndCashEquivalentsAtCarryingValue  
Cash and cash equivalents at end of period 1,589us-gaap_CashAndCashEquivalentsAtCarryingValue 2,646us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental disclosure of cash flow information:    
Cash paid for interest 751us-gaap_InterestPaid 596us-gaap_InterestPaid
Cash paid for income taxes $ 236us-gaap_IncomeTaxesPaid