XML 22 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Balance Sheets (USD $)
In Thousands, unless otherwise specified
Apr. 04, 2015
Jan. 03, 2015
CURRENT ASSETS    
Cash and cash equivalents $ 1,589us-gaap_CashAndCashEquivalentsAtCarryingValue $ 1,272us-gaap_CashAndCashEquivalentsAtCarryingValue
Trade receivables, net of allowance for doubtful accounts 41,086us-gaap_AccountsReceivableNetCurrent 38,794us-gaap_AccountsReceivableNetCurrent
Inventory, net 43,628us-gaap_InventoryFinishedGoods 44,010us-gaap_InventoryFinishedGoods
Prepaid and other current assets 2,853us-gaap_PrepaidExpenseAndOtherAssetsCurrent 2,076us-gaap_PrepaidExpenseAndOtherAssetsCurrent
Deferred tax assets 1,194us-gaap_DeferredTaxAssetsNetCurrent 1,194us-gaap_DeferredTaxAssetsNetCurrent
TOTAL CURRENT ASSETS 90,350us-gaap_AssetsCurrent 87,346us-gaap_AssetsCurrent
Property and equipment, net 12,569us-gaap_PropertyPlantAndEquipmentNet 13,080us-gaap_PropertyPlantAndEquipmentNet
Other intangible assets, net 20,616us-gaap_IntangibleAssetsNetExcludingGoodwill 20,679us-gaap_IntangibleAssetsNetExcludingGoodwill
Other assets 1,376us-gaap_OtherAssetsNoncurrent 1,362us-gaap_OtherAssetsNoncurrent
TOTAL ASSETS 124,911us-gaap_Assets 122,467us-gaap_Assets
CURRENT LIABILITIES    
Accounts payable 27,359us-gaap_AccountsPayableCurrent 21,878us-gaap_AccountsPayableCurrent
Accrued expenses 8,745us-gaap_AccruedLiabilitiesCurrent 8,628us-gaap_AccruedLiabilitiesCurrent
Current portion of long term debt (including capital leases) 1,611us-gaap_LongTermDebtCurrent 1,641us-gaap_LongTermDebtCurrent
TOTAL CURRENT LIABILITIES 37,715us-gaap_LiabilitiesCurrent 32,147us-gaap_LiabilitiesCurrent
Long-term debt, less current portion 54,656us-gaap_LongTermDebtNoncurrent 57,097us-gaap_LongTermDebtNoncurrent
Other liabilities 2,905us-gaap_OtherLiabilitiesNoncurrent 2,994us-gaap_OtherLiabilitiesNoncurrent
Deferred tax liabilities 2,401us-gaap_DeferredTaxLiabilitiesNoncurrent 2,378us-gaap_DeferredTaxLiabilitiesNoncurrent
TOTAL LIABILITIES 97,677us-gaap_Liabilities 94,616us-gaap_Liabilities
STOCKHOLDERS' EQUITY    
Preferred Stock, $0.0001 par value, 1,000,000 authorized, none issued or outstanding at April 4, 2015 and January 3, 2015, respectively      
Common Stock $0.0001 par value, authorized, issued and outstanding of 49,000,000, 18,476,809, and 18,205,160 at April 4, 2015 and 49,000,000, 18,415,934, and 18,144,285 at January 3, 2015, respectively 2us-gaap_CommonStockValue 2us-gaap_CommonStockValue
Treasury Stock at cost (271,649 shares at September 30, 2014 and December 31, 2013, respectively) (1,283)us-gaap_TreasuryStockValue (1,283)us-gaap_TreasuryStockValue
Additional paid-in capital 75,174us-gaap_AdditionalPaidInCapitalCommonStock 74,954us-gaap_AdditionalPaidInCapitalCommonStock
Accumulated deficit (44,654)us-gaap_RetainedEarningsAccumulatedDeficit (44,412)us-gaap_RetainedEarningsAccumulatedDeficit
Accumulated other comprehensive loss (2,005)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax (1,410)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
TOTAL STOCKHOLDERS' EQUITY 27,234us-gaap_StockholdersEquity 27,851us-gaap_StockholdersEquity
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $ 124,911us-gaap_LiabilitiesAndStockholdersEquity $ 122,467us-gaap_LiabilitiesAndStockholdersEquity