XML 67 R46.htm IDEA: XBRL DOCUMENT v3.10.0.1
Unconsolidated Real Estate Affiliates (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Real Estate Properties [Line Items]                        
Cash and Cash Equivalents, at Carrying Value $ 37,109       $ 39,700       $ 37,109 $ 39,700 $ 45,782  
Investments in unconsolidated real estate affiliates 92,414       93,670       92,414 93,670    
SUMMARIZED COMBINED BALANCE SHEETS-UNCONSOLIDATED REAL ESTATE AFFILIATES                        
Real Estate Investment Property, Net 2,030,419       2,013,590       2,030,419 2,013,590    
Acquired intangible assets, net 84,468       103,226       84,468 103,226    
TOTAL ASSETS 2,196,594       2,197,107       2,196,594 2,197,107    
Notes Payable 818,095       879,022       818,095 879,022    
Acquired intangible liabilities, net 16,024       19,649       16,024 19,649    
TOTAL LIABILITIES 1,009,302       1,018,850       1,009,302 1,018,850    
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest 1,187,292       1,178,257       1,187,292 1,178,257 1,234,541 $ 745,490
Liabilities and Equity 2,196,594       2,197,107       2,196,594 2,197,107    
Investment Building and Building Improvements 1,441,765       1,465,448       1,441,765 1,465,448    
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures 163,314       132,639       163,314 132,639    
Equity Method Investment, Summarized Financial Information, Income Statement [Abstract]                        
Revenues 43,055 $ 43,319 $ 42,227 $ 42,082 42,536 $ 42,293 $ 40,427 $ 39,696 170,683 164,952 131,859  
Operating Costs and Expenses                 143,613 139,079 115,720  
Operating Income (Loss)                     115,720  
Interest Expense                 33,135 28,094 22,612  
Net income (loss)                 25,604 22,894 5,540  
Net income (loss) attributable to Jones Lang LaSalle Income Property Trust, Inc. (6,882) $ (3,301) $ 3,106 $ 32,644 8,822 $ 10,670 $ 3,798 $ (742) 25,567 22,548 4,935  
Unconsolidated Real Estate Affiliates [Member]                        
SUMMARIZED COMBINED BALANCE SHEETS-UNCONSOLIDATED REAL ESTATE AFFILIATES                        
Real Estate Investment Property, Net 227,451       113,095       227,451 113,095    
Acquired intangible assets, net 19,016       22,822       19,016 22,822    
Other Assets 6,315       4,061       6,315 4,061    
TOTAL ASSETS 252,782       139,978       252,782 139,978    
Notes Payable 71,003       0       71,003 0    
Acquired intangible liabilities, net 4,174       5,310       4,174 5,310    
Other Liabilities 2,771       2,029       2,771 2,029    
TOTAL LIABILITIES 77,948       7,339       77,948 7,339    
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest 174,834       132,639       174,834 132,639    
Liabilities and Equity 252,782       139,978       252,782 139,978    
Proceeds from Other Equity                 (11,630) 0    
Investment Building and Building Improvements 110       0       110 0    
Equity Method Investment, Summarized Financial Information, Income Statement [Abstract]                        
Revenues                 16,188 11,952 6,589  
Operating Costs and Expenses                 16,522 10,795 5,983  
Net income (loss)                 1,644 (1,157) (606)  
Noncontrolling Interest in Net Income (Loss) Other Noncontrolling Interests, Nonredeemable                 593 0 0  
Net income (loss) attributable to Jones Lang LaSalle Income Property Trust, Inc.                 1,051 (1,157) (606)  
NYC Retail Portfolio [Member]                        
Real Estate Properties [Line Items]                        
Investments, Fair Value Disclosure 335,704       337,060       335,704 337,060    
Cash and Cash Equivalents, at Carrying Value 2,560       8,423       2,560 8,423    
SUMMARIZED COMBINED BALANCE SHEETS-UNCONSOLIDATED REAL ESTATE AFFILIATES                        
Other Assets 3       149       3 149    
TOTAL ASSETS 338,267       345,632       338,267 345,632    
TOTAL LIABILITIES 567       355       567 355    
Partners' Capital 337,700       345,277       337,700 345,277    
Liabilities and Equity $ 338,267       $ 345,632       338,267 345,632    
Equity Method Investment, Summarized Financial Information, Income Statement [Abstract]                        
Revenues                 3,333 14,386 6,864  
Net Investment Income                 1,330 11,740 5,289  
Unrealized Gain (Loss) on Investments                 6,675 24,686 30,994  
Net income (loss)                 8,005 36,426 36,283  
Unconsolidated Real Estate Affiliates [Member]                        
Equity Method Investment, Summarized Financial Information, Income Statement [Abstract]                        
Operating Income (Loss)                 (334) 1,157 606  
Interest Expense                 $ (1,310) $ 0 $ 0