XML 17 R3.htm IDEA: XBRL DOCUMENT v3.5.0.2
Consolidated Balance Sheets (Parenthetical) - USD ($)
$ in Thousands
Sep. 30, 2016
Dec. 31, 2015
Land from VIEs $ 355,343 $ 251,331
Buildings and equipment from VIEs 1,282,178 889,307
Less accumulated depreciation (including from VIEs) (81,011) (75,245)
Cash and Cash Equivalents 50,879 34,739
Restricted cash from VIEs 2,364 1,227
Tenant accounts receivable from VIEs 3,977 3,500
Deferred expenses from VIEs 9,610 10,022
Acquired intangible assets, net 112,718 86,471
Deferred rent receivables from VIEs 13,405 9,445
Prepaid expenses and other assets from VIEs 6,095 5,978
Mortgage notes and other debt payable, net 738,583 485,178
Accounts payable and other accrued expenses from VIEs 20,810 13,991
Accrued interest from VIEs 1,843 1,659
Accrued real estate taxes from VIEs 7,367 1,925
Accumulated stock issuance costs 110,357 66,233
Variable Interest Entity, Primary Beneficiary [Member]    
Land from VIEs 25,441 32,645
Buildings and equipment from VIEs 151,298 187,505
Less accumulated depreciation (including from VIEs) (16,748) (23,146)
Cash and Cash Equivalents 11,034 13,365
Restricted cash from VIEs 1,033 666
Tenant accounts receivable from VIEs 1,444 1,724
Deferred expenses from VIEs 181 118
Acquired intangible assets, net 8,319 9,208
Deferred rent receivables from VIEs 860 852
Prepaid expenses and other assets from VIEs 293 373
Mortgage notes and other debt payable, net 109,803 141,972
Accounts payable and other accrued expenses from VIEs 1,465 2,058
Accrued interest from VIEs 398 560
Accrued real estate taxes from VIEs $ 2,274 $ 802
Class A Shares [Member]    
Common stock, par value $ 0.01  
Common Stock, shares authorized 200,000,000  
Common Stock, Shares, Issued 61,960,821 37,092,768
Common stock, shares outstanding 61,960,821 37,092,768
Class M Shares [Member]    
Common stock, par value $ 0.01  
Common Stock, shares authorized 200,000,000  
Common Stock, Shares, Issued 34,152,734 27,909,411
Common stock, shares outstanding 34,152,734 27,909,411
Class A-I Shares [Member]    
Common stock, par value $ 0.01  
Common Stock, shares authorized 200,000,000  
Common Stock, Shares, Issued 10,466,992 6,116,812
Common stock, shares outstanding 10,466,992 6,116,812
Class M-I Shares [Member]    
Common stock, par value $ 0.01  
Common Stock, shares authorized 200,000,000  
Common Stock, Shares, Issued 6,031,998 3,356,619
Common stock, shares outstanding 6,031,998 3,356,619
Class D Shares [Member]    
Common stock, par value $ 0.01  
Common Stock, shares authorized 200,000,000  
Common Stock, Shares, Issued 7,876,212 7,787,823
Common stock, shares outstanding 7,876,212 7,787,823