XML 78 R10.htm IDEA: XBRL DOCUMENT v2.4.0.6
Property
12 Months Ended
Dec. 31, 2012
Property, Plant and Equipment [Abstract]  
Real Estate Disclosure [Text Block]
PROPERTY
The primary reason we make acquisitions of real estate investments in the retail, office, industrial and apartment property sectors is to invest capital in a diversified portfolio of real estate. The consolidated properties held by us as of December 31, 2012 were as follows:
 
Property
 
Sector
 
Square
Feet
(Unaudited)
 
Location
 
Ownership
%
 
Acquisition
Date
 
Acquisition
Price
Monument IV at Worldgate
 
Office
 
228,000

 
Herndon, VA
 
100
%
 
8/27/2004
 
$
59,608

111 Sutter Street (1)
 
Office
 
286,000

 
San Francisco, CA
 
100
%
 
3/29/2005
 
100,779

105 Kendall Park Lane
 
Industrial
 
409,000

 
Atlanta, GA
 
100
%
 
6/30/2005
 
18,781

Dignity Health Office Portfolio (2)
 
Office
 
755,000

 
CA and AZ
 
100
%
 
12/21/2005
 
136,761

Stirling Slidell Shopping Centre
 
Retail
 
139,000

 
Slidell, LA
 
100
%
 
12/14/2006
 
23,367

4001 North Norfleet Road
 
Industrial
 
702,000

 
Kansas City, MO
 
100
%
 
2/27/2007
 
37,579

Station Nine Apartments
 
Apartment
 
312,000

 
Durham, NC
 
100
%
 
4/16/2007
 
56,417

4 Research Park Drive
 
Office
 
60,000

 
St. Charles, MO
 
100
%
 
6/13/2007
 
11,330

36 Research Park Drive
 
Office
 
81,000

 
St. Charles, MO
 
100
%
 
6/13/2007
 
17,232

The District at Howell Mill
 
Retail
 
306,000

 
Atlanta, GA
 
87.85
%
 
6/15/2007
 
78,661

Canyon Plaza
 
Office
 
199,000

 
San Diego, CA
 
100
%
 
6/26/2007
 
54,973

Railway Street Corporate Centre
 
Office
 
137,000

 
Calgary, Canada
 
100
%
 
8/30/2007
 
42,614

Cabana Beach San Marcos (3)
 
Apartment
 
278,000

 
San Marcos, TX
 
78
%
 
11/21/2007
 
29,375

Cabana Beach Gainesville (3)
 
Apartment
 
545,000

 
Gainesville, FL
 
78
%
 
11/21/2007
 
74,277

Campus Lodge Athens (3)
 
Apartment
 
229,000

 
Athens, GA
 
78
%
 
11/21/2007
 
20,980

Campus Lodge Columbia (3)
 
Apartment
 
256,000

 
Columbia, MO
 
78
%
 
11/21/2007
 
24,852

The Edge at Lafayette (3)
 
Apartment
 
207,000

 
Lafayette, LA
 
78
%
 
1/15/2008
 
26,870

Campus Lodge Tampa (3)
 
Apartment
 
431,000

 
Tampa, FL
 
78
%
 
2/29/2008
 
46,787


(1)
On March 29, 2005, we acquired an 80% interest in the property. On December 4, 2012, we acquired the remaining 20% interest.
(2)
Consists of a portfolio of leasehold interests in 15 medical office buildings located throughout Southern California and the greater Phoenix metropolitan area. The buildings are all subject to ground leases expiring in 2078.
(3)
The other owner, owning a 22% interest, is an investment fund advised by our Advisor and in which the parent company of our Advisor owns a noncontrolling interest.
On December 4, 2012, we acquired the remaining 20% interest in 111 Sutter Street, a 286,000 square foot, multi-tenant office building in San Francisco, California. We had previously owned a majority, but non-controlling, interest in 111 Sutter Street from March 29, 2005 through December 4, 2012. The purchase price for the remaining interest was $22,000. The seller financed $12,000 of the purchase price in the form of a note payable due September 30, 2013. We funded the balance of the acquisition using cash on hand. 111 Sutter Street was previously accounted for as an investment in an unconsolidated real estate affiliate as all decisions required unanimous approval. Effective December 5, 2012, we have consolidated the balance sheet and operations of 111 Sutter Street, which includes the existing $54,130 mortgage loan at an interest rate of 5.58%, maturing in July 2015. As a result of the consolidation, we recorded a gain on consolidation of real estate affiliate of $34,852 within our Consolidated Statements of Operations and Comprehensive Income (Loss).
Fair value for our investment in 111 Sutter Street was determined through the use of an income approach and was measured using Level 3 inputs. The income approach estimates an income stream for the property and discounts this income plus a reversion (presumed sale) into a present value at a risk adjusted rate. Rent growth assumptions utilized in this approach are derived from market transactions as well as other financial and industry data. The terminal cap rate and discount rate are significant inputs to this valuation. The fair value measurements determined during the year included rent growth assumptions ranging between 3% and 7%, terminal cap rate of 6.25% and discount rate of 7.75%. Changes in these inputs could result in a significant change in the valuation of our original joint venture investment and a change in the gain on consolidation of real estate affiliate during the period. We allocated the purchase price of our 2012 acquisition in accordance with authoritative guidance as follows:
 
 
111 Sutter Street
Land
 
$
39,919

Building
 
72,712

In-place lease value (acquired intangible assets)
 
12,772

Above-market leases value (acquired intangible assets)
 
729

Below-market leases value (acquired intangible liabilities)
 
(5,289
)
In-place debt premium (mortgage notes payable)
 
(3,868
)
Assumption of mortgage note payable
 
(54,130
)
 
 
$
62,845

Amortization period for intangible assets and liabilities
 
3 years, 1 month

Amortization period for debt premium
 
2 years, 7 months


Unaudited Proforma Information
If the acquisition had occurred on January 1, 2011, the Company's consolidated revenues and net loss for the year ended December 31, 2012 would have been $86,471 and $1,591, respectively, and the Company's consolidated revenues and net income for the year ended December 31, 2011 would have been $89,229 and $10,203, respectively.
Impairment of Investments in Real Estate
 In accordance with authoritative guidance for impairment of long-lived assets we recorded the following impairments of investments in real estate during the years ended December 31, 2012, 2011 and 2010:
 
 
Year Ended December 31, 2012
 
Year Ended December 31, 2011
 
Year Ended December 31, 2010
Continuing Operations
 
 
 
 
 
 
105 Kendall Park Lane
 
$

 
$

 
$
(1,718
)
4001 North Norfleet Road
 

 

 
74

Net recovery of impairment of real estate classified as continuing operations
 
$

 
$

 
$
(1,644
)
Discontinued Operations
 
 
 
 
 
 
Havertys Furniture
 
$

 
$

 
$
(2,148
)
25850 S. Ridgeland
 

 

 
586

Metropolitan Park North
 

 

 
28,781

Georgia Door Sales Distribution Center
 
913

 

 
64

Marketplace at Northglenn
 

 
14,934

 

Net provision for impairment of real estate classified as discontinued operations
 
$
913

 
$
14,934

 
$
27,283


The valuation of these assets is determined using widely accepted valuation techniques including discounted cash flow analysis on the expected cash flows of each asset as well as the income capitalization approach considering prevailing market capitalization and discount rates. We review each investment based on the highest and best use of the investment and market participation assumptions. The significant assumptions included the capitalization rate used in the income capitalization valuation and projected property net operating income and net cash flows. Additionally, the valuation considered bid and ask prices for similar properties. We have determined that the significant inputs used to value the impaired assets fall within Level 3, see below.
For the year ended December 31, 2010
At March 31, 2010, we reevaluated the assets previously impaired in December 2009 for further impairment and determined that 25850 S. Ridgeland, Georgia Door Sales Distribution Center and 4001 North Norfleet Road were further impaired. As such, we recognized additional impairment charges. The impairment stemmed from continuing deterioration of real estate market fundamentals. Upon our reevaluation of 105 Kendall Park Lane and Havertys Furniture, we determined that the fair values less costs to sell increased since our initial evaluation. As such, we recorded a recovery of previously recorded impairment.
On April 15, 2010, we removed Georgia Door Sales Distribution Center, 105 Kendall Park Lane and 4001 North Norfleet Road from held for sale and placed them into held for use status at their fair value on that date (which was less than reinstating these investments at cost less depreciation catch up). Upon recording the properties at the fair value on April 15, 2010, we recorded a recovery of previously recorded provision for impairment.
In December 2010, we determined that Metropolitan Park North was impaired due to the carrying value of the investment exceeding the undiscounted cash flows over our expected hold period. As such, we recognized an impairment charge which represents the difference between the fair value and the carrying value of the property. The impairment stemmed from the near term debt maturity, the unwillingness of the lender to negotiate a material loan modification and the main tenant of the building not renewing their lease.
For the year ended December 31, 2011
As of June 30, 2011, we determined that Marketplace at Northglenn was impaired due to the carrying value of the investment exceeding the undiscounted cash flows over our expected hold period. As such, we recognized an impairment charge which represents the difference between the fair value and the carrying value of the property. The impairment stemmed from decreasing our expected hold period of the property due to the property’s cash flows being forecasted to no longer cover debt service as a result of Border’s bankruptcy and lower rental rates on a newly signed lease renewal that occurred during the three months ending June 30, 2011.
For the year ended December 31, 2012
On March 16, 2012, Georgia Door Sales Distribution Center, a 254,000 square foot industrial property located in Austell, Georgia, was classified as held for sale and evaluated for impairment as of that date. We determined the carrying value of the investment exceeded the fair value less cost to sell. As such, we recognized impairment charges of approximately $913.
Note 3A -Discontinued Operations
On March 23, 2012, we relinquished our ownership of Metropolitan Park North, a 187,000 square foot office building located in Seattle, Washington, through a deed in lieu of foreclosure with the lender.
On March 16, 2012, Georgia Door Sales Distribution Center, a 254,000 square foot industrial property located in Austell, Georgia, was classified as held for sale.
On April 15, 2010, we sold Havertys Furniture, an 808,000 square foot industrial property located in Braselton, Georgia for $35,000 resulting in a gain of $113. On the same day, we also sold 25850 S. Ridgeland, a 719,000 square foot industrial property located in Monee, Illinois, for $19,060 resulting in a gain of $709. The results of operations and gain on sale of the properties are reported as discontinued operations for all periods presented.
The following table summarizes income (loss) from discontinued operations for those properties described in Note 3A for the years ended December 31, 2011 and 2010:
 
 
Year Ended December 31, 2011
 
Year Ended December 31, 2010
Total revenue
 
$
7,848

 
$
9,785

Real estate taxes
 
(624
)
 
(1,065
)
Property operating
 
(1,222
)
 
(1,343
)
Provision for doubtful accounts
 
(19
)
 

General and administrative
 
(137
)
 
(156
)
Net provision for impairment
 

 
(27,283
)
Depreciation and amortization
 
(1,917
)
 
(3,163
)
Loss on extinguishment of debt
 

 
(711
)
Interest expense
 
(3,392
)
 
(4,286
)
Loss from discontinued operations
 
$
537

 
$
(28,222
)
Note 3B -Discontinued Operations
On March 16, 2012, in accordance with the authoritative guidance for impairment of long-lived assets held for sale, we determined the carrying value of Georgia Door Sales Distribution Center exceeded the fair value less cost to sell. As such, we recognized impairment charges of approximately $913 . On April 20, 2012, we sold the property for $5,150 resulting in a loss of $117. The results of operations and loss on sale of the property are reported as discontinued operations for all periods presented.
On March 23, 2012, upon our relinquishment of Metropolitan Park North, we were relieved of approximately $56,513 of mortgage obligations plus accrued default interest associated with the mortgage loan. A non-cash accounting gain of $6,018 was recognized on the transfer of property representing the difference between the fair value and the net book value of the property as of the date of transfer. Upon extinguishment of the mortgage debt obligation, a $5,773 non-cash accounting gain was recognized representing the difference between the book value of the debt, interest payable and other obligations extinguished over the fair value of the property and other assets transferred as of the transfer date. The results of operations and gain on transfer of the property are reported as discontinued operations for all periods presented.
On July 11, 2012, we relinquished our ownership of Marketplace at Northglenn, a 439,000 square foot retail center located in Northglenn, Colorado, via a foreclosure proceeding. The Company has been relieved of approximately $66,480 of mortgage obligations plus accrued default interest associated with the mortgage loan. A non-cash accounting loss of $6 was recognized on the transfer of property representing the differences between fair value and the net book value of the property as of the date of the transfer. Upon extinguishment of the mortgage debt obligation, a $2,908 non-cash accounting gain was recognized representing the difference between the book value of the debt, interest payable and other obligations extinguished over the fair value of the property and other assets transferred as of the transfer date. The results of operations and gain on transfer of the property are reported as discontinued operations for all periods presented.
The following table summarizes the loss from discontinued operations for Marketplace at Northglenn for the years ended December 31, 2012, 2011, and 2010 as well as the loss from discontinued operations of Metropolitan Park North and Georgia Door Sales Distribution Center for the year ended December 31, 2012:
 
 
Year Ended December 31, 2012
 
Year Ended December 31, 2011
 
Year Ended December 31, 2010
Total revenue
$
5,080

 
$
7,587

 
$
7,523

Real estate taxes
(813
)
 
(1,231
)
 
(1,116
)
Property operating
(699
)
 
(1,248
)
 
(1,221
)
Provision for doubtful accounts
(31
)
 
(272
)
 
(9
)
General and administrative
(106
)
 
(69
)
 
(36
)
Net provision for impairment
(913
)
 
(14,934
)
 

Depreciation and amortization
(1,125
)
 
(2,592
)
 
(2,896
)
Interest expense
(4,441
)
 
(4,128
)
 
(3,544
)
Loss from discontinued operations
$
(3,048
)
 
$
(16,887
)
 
$
(1,299
)