XML 49 R37.htm IDEA: XBRL DOCUMENT v3.25.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2024
Income Tax Disclosure [Abstract]  
Components of Loss Before Income Taxes

The components of loss before income taxes are as follows (in thousands):

 

 

 

Year ended

 

 

Year Ended

 

 

 

December 31,

 

 

December 31,

 

 

 

2024

 

 

2023

 

U.S. operations

 

$

(130,880

)

 

$

(70,812

)

Non-U.S. operations

 

 

100

 

 

 

100

 

Loss before income taxes

 

$

(130,780

)

 

$

(70,712

)

Reconciliation of U.S. Federal Statutory Income Tax Rate to Effective Income Tax Rate

A reconciliation of the U.S. federal statutory income tax rate to the Company’s effective income tax rate is as follows:

 

 

 

December 31,

 

 

December 31,

 

 

 

 

2024

 

 

2023

 

 

Federal statutory income tax rate

 

 

21.0

 

 %

 

21.0

 

 %

     State income taxes, net of federal benefit

 

 

7.1

 

 

 

7.5

 

 

     Research and development tax credits

 

 

1.2

 

 

 

1.3

 

 

     Permanent items

 

 

0.9

 

 

 

(0.5

)

 

     Changes in valuation allowance

 

 

(29.8

)

 

 

(30.4

)

 

     Other, net

 

 

(0.5

)

 

 

1.0

 

 

Effective income tax rate

 

 

(0.1

)

%

 

(0.1

)

%

Significant Components of Deferred Income Taxes

The significant components of deferred income taxes are as follows (in thousands):

 

 

 

December 31,

 

 

December 31,

 

 

 

2024

 

 

2023

 

Deferred tax assets:

 

 

 

 

 

 

Net operating loss carryforwards

 

$

102,514

 

 

$

82,599

 

Capitalized R&D

 

 

45,965

 

 

 

23,652

 

Deferred revenue

 

 

7,824

 

 

 

16,196

 

Lease liability

 

 

6,340

 

 

 

1,635

 

Stock-based compensation

 

 

17,717

 

 

 

11,720

 

Tax credits

 

 

10,503

 

 

 

8,473

 

Other

 

 

298

 

 

 

3,515

 

Total deferred tax assets

 

 

191,161

 

 

 

147,790

 

Deferred tax liabilities:

 

 

 

 

 

 

Right-of-use assets

 

 

5,737

 

 

 

1,361

 

Total deferred tax liabilities

 

 

5,737

 

 

 

1,361

 

Deferred tax assets, net

 

 

185,424

 

 

 

146,429

 

Valuation allowance

 

 

185,424

 

 

 

146,429

 

Total deferred tax liability

 

$

 

 

$