XML 47 R35.htm IDEA: XBRL DOCUMENT v3.25.0.1
Share-Based Payment Awards (Tables)
12 Months Ended
Dec. 31, 2024
Share-Based Payment Arrangement [Abstract]  
Stock Option Activity Under Plan

The following table provides a reconciliation of stock option activity under the Company’s equity incentive plan and for inducement awards for the year ended December 31, 2024:

 

 

 

Number of
Options

 

 

Weighted
Average
Exercise
Price

 

 

Weighted
Average
Remaining
Contractual
Life

 

 

Aggregate
Intrinsic
Value

 

 

 

 

 

 

 

 

 

(in years)

 

 

(in thousands)

 

Outstanding at January 1, 2024

 

 

6,304,767

 

 

$

9.98

 

 

 

 

 

 

 

Granted

 

 

2,486,952

 

 

 

17.74

 

 

 

 

 

 

 

Exercised

 

 

(641,210

)

 

 

8.62

 

 

 

 

 

 

 

Forfeited

 

 

(406,862

)

 

 

10.20

 

 

 

 

 

 

 

Expired

 

 

(73,000

)

 

 

22.88

 

 

 

 

 

 

 

Outstanding at December 31, 2024

 

 

7,670,647

 

 

$

12.47

 

 

 

7.43

 

 

$

7,478

 

Exercisable at December 31, 2024

 

 

3,701,708

 

 

$

11.80

 

 

 

6.11

 

 

$

3,873

 

Schedule of Key Assumptions Used

In determining the grant date fair value of option awards during the years ended December 31, 2024 and 2023, the Company applied the Black-Scholes option pricing model based on the following key assumptions:

 

 

Year ended December 31,

 

 

2024

 

2023

Option life (in years)

 

5.5 - 6.08

 

5.27 - 6.08

Stock volatility

 

97% - 100%

 

78% - 97%

Risk-free interest rate

 

3.45% - 4.60%

 

3.44% - 4.68%

Expected dividends

 

0.0%

 

0.0%

Summary of Information about Stock Options

The following table summarizes information about employee, non-executive director and external consultant stock options for the years ended December 31, 2024 and 2023 (in thousands except per share amounts):

 

 

 

Year ended December 31,

 

2024

 

 

2023

 

Weighted average grant date fair value per share

 

14.13

 

 

$

3.46

 

Total cash received from exercise of stock options

 

5,528

 

 

 

2,955

 

Total intrinsic value of stock options exercised

 

7,887

 

 

 

1,970

 

Summary of Restricted Stock Unit Activity

The following table provides a reconciliation of RSU activity under the 2016 Plan and the 2023 Plan for the year ended December 31, 2024:

 

 

 

Number of Restricted Stock Units

 

 

Weighted Average Grant Date Fair Value

 

Nonvested at January 1, 2024

 

 

1,333,192

 

 

$

5.31

 

Granted

 

 

683,620

 

 

 

19.59

 

Vested

 

 

(591,277

)

 

 

6.39

 

Forfeited

 

 

(109,906

)

 

 

11.33

 

Nonvested at December 31, 2024

 

 

1,315,629

 

 

$

11.74

 

Compensation Expense from Stock-Based Payment Awards

The Company’s consolidated statements of comprehensive loss included total compensation expense from stock-based payment awards for the years ended December 31, 2024 and 2023, respectively, as follows (in thousands):

 

 

 

Year Ended
December 31,

 

 

 

2024

 

 

2023

 

Compensation expense included in:

 

 

 

 

 

 

Research and development

 

$

18,472

 

 

$

4,650

 

Sales and marketing

 

 

 

 

 

289

 

General and administrative

 

 

18,268

 

 

 

7,118

 

 

 

$

36,740

 

 

$

12,057